Explore 3 Stock Ideas & Industry Insights Download Free Report

Macrotech Developers Limited

Real Estate IN LODHA

937.4INR
16.55(1.80%)

Last update at 2026-06-16T09:45:00Z

Day Range

916.45939.90
LowHigh

52 Week Range

1031.751525.97
LowHigh

Fundamentals

  • Previous Close 920.85
  • Market Cap1089128.04M
  • Volume712121
  • P/E Ratio32.71
  • Dividend Yield0.38%
  • EBITDA47721.00M
  • Revenue TTM157555.00M
  • Revenue Per Share TTM157.93
  • Gross Profit TTM 64947.00M
  • Diluted EPS TTM33.33

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 35555.00M 20276.00M 4525.00M 17165.00M 331.60M
Minority interest -23.00000M -51.00000M -27.90000M -61.40000M -77.30000M
Net income 27643.00M 15491.00M 4867.00M 12024.00M 401.60M
Selling general administrative 5547.00M 4814.00M 4345.00M 3563.00M 2927.10M
Selling and marketing expenses 1743.00M 4093.00M 4028.00M 1172.00M 788.50M
Gross profit 47147.00M 34382.00M 28897.00M 27414.30M 15082.05M
Reconciled depreciation 2719.00M 2039.00M 928.10M 747.70M 734.20M
Ebit 41086.00M 25222.00M 9397.00M 24034.70M 11696.26M
Ebitda 43805.00M 27261.00M 10325.00M 24782.40M 12430.47M
Depreciation and amortization 2719.00M 2039.00M 928.00M 747.70M 734.22M
Non operating income net other - - - - -
Operating income 38326.00M 25324.00M 8355.00M 21215.50M 6923.76M
Other operating expenses 99469.00M 77837.00M 86349.00M 71116.50M 47561.99M
Interest expense 5495.00M 4817.00M 4820.00M 6879.10M 11364.47M
Tax provision 7889.00M 4734.00M -370.00000M 5080.30M -147.30000M
Interest income 1580.00M 1115.00M 1226.00M 3126.90M 2963.00M
Net interest income -5495.00000M -4798.00000M -4791.00000M -6803.40000M -11256.90000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 7889.00M 4734.00M -370.00000M 5080.00M -147.30000M
Total revenue 137795.00M 103161.00M 94704.00M 92332.00M 54485.75M
Total operating expenses 8821.00M 9058.00M 20542.00M 6198.80M 8158.29M
Cost of revenue 90648.00M 68779.00M 65807.00M 64917.70M 39403.70M
Total other income expense net -2771.00000M -5048.00000M -3830.00000M -4050.10000M -6592.19200M
Discontinued operations - - - - -
Net income from continuing ops 27666.00M 15542.00M 4894.20M 12085.10M 478.90M
Net income applicable to common shares - - 4866.30M 12023.70M 401.60M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 498406.00M 472252.00M 391549.10M 384788.10M 393081.00M
Intangible assets 126.00M 38.00M 3.90M 2.30M 4.00M
Earning assets - - - - -
Other current assets 71948.00M 39484.00M 9765.10M 11948.60M 9348.80M
Total liab 295958.00M 296912.00M 264326.70M 263169.80M 341822.60M
Total stockholder equity 201778.00M 174693.00M 126626.50M 121050.30M 45989.50M
Deferred long term liab - - - - -
Other current liab 190128.00M 107584.00M 106262.60M 16271.20M 117569.90M
Common stock 9976.00M 9945.00M 4817.90M 4815.10M 3958.80M
Capital stock 9976.00M 9945.00M 4817.90M 4815.10M 3958.80M
Retained earnings 91601.00M 66057.00M 51533.00M 46076.30M 29608.80M
Other liab - - 3071.60M 5765.50M 4399.70M
Good will 3399.00M 4520.00M 5303.40M 5388.10M 5466.80M
Other assets - - - 24226.60M 42021.70M
Cash 17415.00M 18270.00M 13108.10M 4771.10M 2275.80M
Cash and equivalents - - - - -
Total current liabilities 278159.00M 274274.00M 238587.60M 230249.00M 294747.10M
Current deferred revenue - 84170.00M 44726.00M 111903.00M 22597.80M
Net debt 53525.00M 58706.00M 77493.60M 110595.60M 179653.10M
Short term debt 58666.00M 57144.00M 67934.20M 88211.40M 139253.10M
Short long term debt 58641.00M 57098.00M 67917.70M 88211.40M 139253.10M
Short long term debt total 70940.00M 76976.00M 90601.70M 115366.70M 181928.90M
Other stockholder equity 95280.00M 93547.00M 70275.60M 70158.90M -33567.60000M
Property plant equipment - - - 13837.70M 14055.00M
Total current assets 469455.00M 445576.00M 357497.40M 337628.10M 328358.10M
Long term investments - - - - -
Net tangible assets - - 121319.20M 115659.90M 40518.70M
Short term investments 7570.00M 20074.00M 21189.00M 4053.10M 22652.70M
Net receivables 7763.00M 19740.00M 12268.00M 43272.20M 11073.80M
Long term debt 12163.00M 19701.00M 22568.10M 27155.30M 42675.80M
Inventory 364759.00M 339930.00M 301167.20M 273583.10M 283007.00M
Accounts payable 29365.00M 25314.00M 19664.80M 13863.40M 15326.30M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 4922.00M 5144.00M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 14326.00M 2431.00M 12770.20M 27995.60M 43072.40M
Deferred long term asset charges - - - - -
Non current assets total 28951.00M 26676.00M 34051.70M 47160.00M 64722.90M
Capital lease obligations 136.00M 177.00M 115.90M - -
Long term debt total - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -904.00000M -29470.00000M 17777.70M 1655.90M -883.90000M
Change to liabilities - - 503.80M -16868.10000M -10828.50000M
Total cashflows from investing activities -904.00000M -29470.00000M 17777.70M 11389.50M 4198.80M
Net borrowings - - -25398.40000M -72916.00000M -10324.80000M
Total cash from financing activities -25057.00000M 9509.00M -37054.30000M -28877.60000M -28351.30000M
Change to operating activities - - - - -
Net income 27643.00M 15491.00M 4524.20M 17165.40M 331.60M
Change in cash -8934.00000M 5162.00M 8337.00M 2495.30M 1090.40M
Begin period cash flow 18270.00M 13108.00M 4771.10M 2275.80M 1185.40M
End period cash flow 9336.00M 18270.00M 13108.10M 4771.10M 2275.80M
Total cash from operating activities 15656.00M 25123.00M 27499.90M 19983.40M 25239.50M
Issuance of capital stock 812.00M 32736.00M 99.60M 63465.50M 24077.70M
Depreciation 2719.00M 1250.00M 928.10M 665.90M 734.20M
Other cashflows from investing activities -5729.00000M -348.00000M 18681.40M 11835.00M 4219.20M
Dividends paid -2239.00000M -964.00000M - - -
Change to inventory -13263.00000M 829.00M -2044.50000M 12725.70M 7301.00M
Change to account receivables -9749.00000M -19129.00000M 452.00M -9423.00000M 2309.90M
Sale purchase of stock - - - - -
Other cashflows from financing activities -7363.00000M -8511.00000M -11761.30000M -19426.60000M -18026.50000M
Change to netincome - - 22795.60M 20858.90M 25321.30M
Capital expenditures 4742.00M 1697.00M 903.70M 444.90M 20.40M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -20656.00000M -8227.00000M -1090.10000M -13565.20000M -1217.60000M
Stock based compensation 735.00M 713.00M 765.00M 394.00M 394.30M
Other non cash items 5215.00M 15896.00M 12929.40M 16959.40M 25391.30M
Free cash flow 10914.00M 23426.00M 26596.20M 19538.50M 25219.10M

Peer Comparison

Sector: Real Estate Industry: Real Estate - Development

Company Change (INR) Price (INR) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LODHA
Macrotech Developers Limited
16.55 1.80% 937.40 32.71 - 6.91 5.21 7.24 22.15
DLF
DLF Limited
12.95 2.11% 627.40 40.14 32.15 19.07 4.05 18.68 51.59
GODREJPROP
Godrej Properties Limited
28.10 1.59% 1794.30 40.66 - 14.79 3.52 16.78 30.70
OBEROIRLTY
Oberoi Realty Limited
37.50 2.25% 1706.90 28.07 - 11.76 3.71 11.73 18.82
BRIGADE
Brigade Enterprises Limited
9.35 1.38% 687.95 26.26 - 3.80 3.35 4.34 14.12

Reports Covered

Stock Research & News

Profile

Lodha Developers Limited, through its subsidiaries, engages in the development of real estate properties in India. The company is involved in the construction and development of residential, office, and retail properties, as well as leasing of retail and office spaces. It also develops warehousing, logistics, light industrial facilities, and digital infrastructure parks. It develops properties under the LODHA, LODHA LUXURY, and PALAVA brand names. The company was formerly known as Macrotech Developers Limited and changed its name to Lodha Developers Limited in June 2025. Lodha Developers Limited was founded in 1980 and is headquartered in Mumbai, India.

Macrotech Developers Limited

One Lodha Place, Mumbai, India, 400013

Key Executives

Name Title Year Born
Mr. Abhishek Mangal Prabhat Lodha MD, CEO & Exec. Director 1979
Mr. Sushil Kumar Modi CFA Chief Financial Officer NA
Ms. Raunika Malhotra Pres of Marketing & Corp. Communications and Whole-Time Director 1979
Mr. Rajendra Narpatmal Lodha Whole Time Director 1966
Mr. Anand Kumar Head of Investor Relations NA
Ms. Sanjyot Nilesh Rangnekar Company Sec. & Compliance Officer 1970
Mr. Prashant Bindal Chief Sales Officer 1972
Ms. Janhavi Sukhtankar Pres of HR NA
Mr. Deepak Chitnis B.E. Chief Designer 1974
Mr. Shaishav Dharia M.B.A. Director of Lodha Green Digital Infrastructure and CEO of Townships & Rental Assets 1975

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.