Explore 3 Stock Ideas & Industry Insights Download Free Report

Elgi Equipments Limited

Industrials IN ELGIEQUIP

622.85INR
21.65(3.60%)

Last update at 2026-06-04T09:45:00Z

Day Range

597.20629.90
LowHigh

52 Week Range

399.40608.40
LowHigh

Fundamentals

  • Previous Close 601.20
  • Market Cap144341.47M
  • Volume1774042
  • P/E Ratio37.06
  • Dividend Yield-%
  • EBITDA5123.00M
  • Revenue TTM36752.00M
  • Revenue Per Share TTM116.41
  • Gross Profit TTM 18458.00M
  • Diluted EPS TTM12.32

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 4816.00M 4404.00M 5103.70M 2630.31M 1527.50M
Minority interest 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Net income 3502.00M 3121.00M 3708.09M 1784.28M 1024.85M
Selling general administrative 6944.00M 6623.00M 5770.61M 4887.21M 460.83M
Selling and marketing expenses 238.00M 229.00M 201.52M 127.29M 87.10M
Gross profit 17639.00M 16200.00M 14714.93M 11366.66M 8817.78M
Reconciled depreciation 760.00M 766.47M 777.20M 744.93M 743.38M
Ebit 4554.00M 4142.00M 3594.44M 2215.83M 1663.07M
Ebitda 5068.00M 4669.00M 4128.11M 2746.51M 2406.40M
Depreciation and amortization 514.00M 527.00M 533.67M 530.68M 743.33M
Non operating income net other - - - - -
Operating income 10088.00M 8976.00M 8441.33M 6043.06M 1241.06M
Other operating expenses 25016.00M 23202.00M 21965.65M 19204.00M 17754.55M
Interest expense 345.00M 339.94M 241.40M 130.34M 149.73M
Tax provision 1314.00M 1282.86M 1395.61M 846.03M 502.65M
Interest income 250.00M 429.67M 172.91M 97.93M 120.67M
Net interest income -305.00000M -293.44000M -197.70000M -111.11000M -134.83000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 1314.00M 1283.00M 1395.61M 846.03M 502.65M
Total revenue 35104.00M 32178.00M 30406.98M 25247.06M 19237.68M
Total operating expenses 7551.00M 7224.00M 6273.60M 5323.60M 7334.65M
Cost of revenue 17465.00M 15978.00M 15692.05M 13880.40M 10419.90M
Total other income expense net -5272.00000M -4572.00000M -3337.63000M -3412.75000M -2357.25000M
Discontinued operations - - - - -
Net income from continuing ops 3502.00M 3118.86M 3708.09M 1784.28M 1024.85M
Net income applicable to common shares 3502.00M 3118.86M 3708.09M 1784.28M 1024.85M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 30415.00M 28209.26M 25015.60M 19649.16M 17667.10M
Intangible assets 237.00M 277.62M 337.68M 402.01M 470.98M
Earning assets - - - - -
Other current assets 1356.00M 937.94M 834.67M 38.73M 43.26M
Total liab 11756.00M 12098.46M 11304.05M 9324.03M 8968.24M
Total stockholder equity 18656.00M 16110.80M 13711.55M 10325.13M 8698.86M
Deferred long term liab - - - - -
Other current liab 2379.00M 1871.10M 572.80M 34.27M 23.60M
Common stock 317.00M 316.91M 316.91M 316.91M 316.91M
Capital stock 317.00M 316.91M 316.91M 316.91M 316.91M
Retained earnings 16762.00M 13945.77M 11433.17M 8101.84M 6502.12M
Other liab - - - 201.35M 140.93M
Good will 2094.00M 2053.12M 2032.60M 1914.66M 1879.12M
Other assets 408.00M 0.00000M 313.49M 566.04M 503.26M
Cash 8745.00M 2294.53M 1247.33M 1163.39M 1270.60M
Cash and equivalents 207.00M 1357.23M 365.53M 502.05M 711.11M
Total current liabilities 10821.00M 11039.92M 10211.07M 8060.33M 7485.05M
Current deferred revenue - -29.01000M 1428.04M 1537.84M 1248.11M
Net debt -2973.00000M 4086.03M 4520.55M 3194.81M 3369.30M
Short term debt 5075.00M 5641.62M 5071.98M 3301.61M 3324.10M
Short long term debt 4837.00M 5408.75M 4870.95M 3125.78M 2884.01M
Short long term debt total 5772.00M 6380.56M 5767.88M 4358.20M 4639.90M
Other stockholder equity -383.00000M -49.58000M 1961.47M 1906.38M 1879.83M
Property plant equipment 4071.00M 3588.26M 3484.86M 3122.40M 3243.12M
Total current assets 22771.00M 21192.24M 18237.36M 13335.09M 11332.95M
Long term investments - - - - -
Net tangible assets - - - 8008.45M 6348.76M
Short term investments 351.00M 5455.27M 4579.50M 1384.32M 1559.60M
Net receivables 6234.00M 6282.00M 5552.23M 5918.09M 5032.56M
Long term debt 71.00M 195.87M 216.13M 577.99M 811.60M
Inventory 6085.00M 6222.30M 6023.63M 4830.56M 3426.93M
Accounts payable 3367.00M 3454.28M 3138.25M 3186.61M 2889.24M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1960.00M 1897.70M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -55.44000M
Accumulated amortization - - - - -
Non currrent assets other 275.00M 5622.28M 241.30M 391.35M 357.64M
Deferred long term asset charges - - - - -
Non current assets total 7644.00M 7017.02M 6778.24M 6314.07M 6334.15M
Capital lease obligations 864.00M 775.94M 680.80M 643.24M 663.61M
Long term debt total 697.00M 738.94M 695.90M 1056.59M 1315.80M
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -2829.00000M -1010.22000M -2173.37000M 104.62M -861.84000M
Change to liabilities - - - 297.37M 801.32M
Total cashflows from investing activities -3312.00000M -1386.54000M -2173.37000M 19.03M -1095.13000M
Net borrowings - - - -449.22000M -302.82000M
Total cash from financing activities -1855.00000M -519.37000M 598.20M -812.10000M -482.19000M
Change to operating activities - - - 109.44M 178.20M
Net income 3502.00M 3118.86M 5103.70M 2630.31M 1527.50M
Change in cash -1070.00000M 1047.20M 83.94M -107.45000M 823.09M
Begin period cash flow 2329.93M 1247.33M 1163.39M 1278.19M 455.10M
End period cash flow 1260.00M 2294.53M 1247.33M 1170.74M 1278.19M
Total cash from operating activities 4076.00M 2953.11M 1659.11M 685.62M 2400.41M
Issuance of capital stock -323.00000M -191.06000M 12.51M 2.50M 44.04M
Depreciation 760.00M 766.47M 777.20M 744.93M 743.38M
Other cashflows from investing activities 22.00M 1.03M -1483.37000M 157.58M 128.27M
Dividends paid -632.00000M -632.72000M 363.59M 253.18M 1.93M
Change to inventory 137.00M -198.67000M -1193.07000M -1403.63000M 7.37M
Change to account receivables -345.00000M -578.93000M -822.83000M -742.89000M -564.16000M
Sale purchase of stock -400.00000M -219.23000M 508.48M -68.70000M -44.04000M
Other cashflows from financing activities -250.00000M -221.93000M 961.79M -219.15000M -87.89000M
Change to netincome - - - -103.88000M 209.45M
Capital expenditures 948.00M 488.53M 690.00M 405.36M 311.68M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -170.00000M -417.17000M -1797.82000M -1739.71000M 422.73M
Stock based compensation 58.00M 22.19M 8.43M 9.64M 2.81M
Other non cash items -16.00000M -537.24000M -821.85000M 98.36M 129.98M
Free cash flow 3128.00M 2464.58M 969.11M 280.26M 2088.73M

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company Change (INR) Price (INR) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ELGIEQUIP
Elgi Equipments Limited
21.65 3.60% 622.85 37.06 31.25 3.93 7.42 3.98 22.67
CUMMINSIND
Cummins India Limited
97.00 1.70% 5789.50 49.39 34.01 9.80 14.56 9.73 34.65
ABB
ABB India Limited
-30.0 0.42% 7166.00 63.51 77.52 8.61 15.61 8.29 42.50
SIEMENS
Siemens Limited
-21.3 0.57% 3688.30 65.25 64.94 4.82 8.44 6.03 40.42
BHEL
Bharat Heavy Electricals Limited
-15.05 3.70% 391.25 186.71 44.84 3.58 4.33 3.81 58.68

Reports Covered

Stock Research & News

Profile

Elgi Equipments Limited manufactures and sells air compressors and related parts in India, Europe, Australia, the United States, and internationally. It operates through two segments, Air Compressors and Automotive Equipments. The company offers oil lubricated screw and piston air compressors, oil free piston and screw air compressors, rotary and reciprocating air compressors, diesel and electric portable air compressors, railway air compressors, heat recovery systems, and medical air compressors and vacuum pumps, as well as air accessories; air compressor parts, filters and separators, lubricants and fluids, and service kits, and other accessories; and air compressor service. It is also involved in the trading of air compressors, nitrogen systems, and altitude training systems; manufacture and trading of automotive garage equipment, compressed air systems, and vacuum pumps for medical applications; renting of property; and provision of design services. In addition, the company manufactures and trades compressors, hydraulic hammers, and rampi cars. The company serves manufacturing, textile, agriculture, automotive, and construction industries. Elgi Equipments Limited was incorporated in 1960 and is based in Coimbatore, India.

Elgi Equipments Limited

Elgi Industrial Complex, Coimbatore, India, 641005

Key Executives

Name Title Year Born
Dr. Jairam Varadaraj CEO, MD & Exec. Director 1961
Mr. R. Jayakanthan Chief Financial Officer 1964
Dr. K. Venu Madhav Director of Technology 1972
Mr. Anvar Jay Varadaraj Sr. Mang. of Marketing & Corp. Communications and Exec. Director 1986
Mr. Ramesh Ponnuswami Exec. Director of OSEA 1969
Mr. Chris Ringlstetter Pres of Europe NA
Mr. Bheemsingh Melchisedec Director of Operations NA
Mr. Prasanna Venkatesan Gen. Mang. of Fin. & Accounts NA
Mr. Shyam Vasudevan VP of Legal & Secretarial NA
Mr. S. Prakash Company Sec. & Compliance Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.