
Last update at 2026-06-08T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Why WISeKey International Holding (WKEY) Is Plunging in 2025?
Sun 30 Mar 25, 08:59 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 2.52M | -24.18700M | -28.89800M | -23.01700M | -9.85500M |
| Minority interest | 1.78M | 3.75M | -1.84300M | -1.57100M | -0.88300M |
| Net income | 5.77M | -24.09400M | -28.90700M | -23.03000M | -16.27800M |
| Selling general administrative | 3.09M | 18.73M | 10.67M | 15.79M | 14.23M |
| Selling and marketing expenses | 3.82M | 10.23M | 7.36M | 7.93M | 5.77M |
| Gross profit | 9.80M | 9.09M | 5.46M | 9.46M | 15.96M |
| Reconciled depreciation | 0.60M | 0.99M | 1.59M | 1.35M | 3.48M |
| Ebit | 2.58M | -26.68800M | -18.53200M | -20.50400M | -9.14100M |
| Ebitda | 2.88M | -20.76700M | -17.85100M | -19.61800M | -5.65700M |
| Depreciation and amortization | 0.30M | 5.92M | 0.68M | 0.89M | 3.48M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 2.58M | -26.68800M | -18.53200M | -20.50400M | -9.06000M |
| Other operating expenses | 20.61M | 48.95M | 33.31M | 43.16M | 43.34M |
| Interest expense | 0.35M | 2.49M | 1.14M | 1.39M | 0.39M |
| Tax provision | -3.24500M | -0.09300M | 0.00900M | 0.01M | 0.05M |
| Interest income | 0.00500M | 0.00900M | 0.02M | 1.81M | 0.00000M |
| Net interest income | -0.35500M | -2.68100M | -1.22300M | -1.65200M | -0.41300M |
| Extraordinary items | - | - | - | 30.48M | -6.35700M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -3.24500M | -0.09300M | 0.00900M | 0.01M | 0.05M |
| Total revenue | 23.20M | 22.26M | 14.78M | 22.65M | 34.28M |
| Total operating expenses | 7.22M | 35.78M | 24.00M | 29.96M | 25.02M |
| Cost of revenue | 13.40M | 13.17M | 9.31M | 13.20M | 18.32M |
| Total other income expense net | -0.05800M | 2.50M | -10.36600M | -2.51300M | -0.38200M |
| Discontinued operations | - | - | - | 30.48M | -6.35700M |
| Net income from continuing ops | 5.77M | -24.09400M | -28.90700M | -23.03000M | -9.90800M |
| Net income applicable to common shares | - | -20.34000M | -28.65900M | 8.19M | -16.27800M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 47.80M | 21.66M | 88.81M | 52.88M | 49.90M |
| Intangible assets | 0.10M | 98.00M | 9.19M | 0.00900M | 0.60M |
| Earning assets | - | - | - | - | - |
| Other current assets | 3.01M | 1.25M | 0.00100M | 0.00400M | 0.00400M |
| Total liab | 26.72M | 21.45M | 47.43M | 38.45M | 29.46M |
| Total stockholder equity | 26.68M | 0.21M | 35.90M | 16.27M | 22.02M |
| Deferred long term liab | - | - | - | 0.17M | 0.03M |
| Other current liab | 0.48M | -173.80500M | 9.83M | 9.05M | 5.45M |
| Common stock | 8.57M | 1.96M | 5.08M | 2.89M | 1.88M |
| Capital stock | 8.57M | 1.96M | 5.08M | 2.89M | 1.88M |
| Retained earnings | -280.96100M | -17.44400M | -238.16000M | -217.82000M | -189.16100M |
| Other liab | - | - | 7.89M | 7.15M | 6.92M |
| Good will | 8.32M | 8317.00M | 30.84M | 8.32M | 8.32M |
| Other assets | - | - | 1.30M | 1.84M | 4.78M |
| Cash | 15.31M | 4.06M | 34.25M | 19.65M | 12.12M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 18.91M | 10.63M | 24.75M | 24.98M | 20.15M |
| Current deferred revenue | 0.57M | 174.00M | 0.61M | 0.67M | 0.34M |
| Net debt | -5.53700M | 10.06M | -12.18900M | -2.68000M | -0.85200M |
| Short term debt | 4.99M | 3.70M | 7.28M | 10.65M | 8.88M |
| Short long term debt | 4.35M | 3.37M | 6.25M | 9.75M | 7.33M |
| Short long term debt total | 9.77M | 14.12M | 22.06M | 16.97M | 11.27M |
| Other stockholder equity | 295.02M | 14.93M | 267.56M | 224.26M | 210.75M |
| Property plant equipment | - | - | 4.46M | 3.75M | 4.87M |
| Total current assets | 30.09M | 15.43M | 42.51M | 38.66M | 23.58M |
| Long term investments | 0.49M | 0.47M | 0.50M | 0.30M | 7.76M |
| Net tangible assets | - | - | -4.13200M | 7.94M | 13.10M |
| Short term investments | - | - | 0.00000M | 9.19M | 0.00900M |
| Net receivables | 6.19M | 2.22M | 3.69M | 3.70M | 5.23M |
| Long term debt | 3.34M | 9.44M | 11.90M | 4.36M | - |
| Inventory | 5.58M | 7.51M | 2.71M | 2.47M | 2.79M |
| Accounts payable | 12.86M | 6.74M | 7.03M | 4.61M | 5.48M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 4.04M | 0.78M | 1.41M | 6.94M | -1.45300M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 2.89M | 1.88M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | -1.28800M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 0.28M | -471.92300M | 0.45M | 0.53M | 2.28M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 17.71M | 6.23M | 46.30M | 14.22M | 26.32M |
| Capital lease obligations | 2.08M | 1.31M | 3.88M | 2.69M | 3.05M |
| Long term debt total | - | - | - | - | 0.17M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -0.48400M | -2.52500M | -3.84500M | -4.00000M | -3.00000M |
| Change to liabilities | - | 1.42M | 2.61M | 0.51M | 5.87M |
| Total cashflows from investing activities | - | -2.52500M | -3.89700M | 36.63M | -4.24400M |
| Net borrowings | - | 39.09M | 20.36M | -20.74100M | 9.65M |
| Total cash from financing activities | 4.18M | 36.98M | 21.48M | -17.28400M | 11.88M |
| Change to operating activities | - | -0.20600M | 1.47M | -2.69300M | -2.96600M |
| Net income | -29.25500M | -24.09400M | -28.90700M | 7.45M | -16.26500M |
| Change in cash | -13.54500M | 12.60M | 5.12M | 5.49M | -1.06000M |
| Begin period cash flow | 34.36M | 21.76M | 16.65M | 11.15M | 12.21M |
| End period cash flow | 20.81M | 34.36M | 21.76M | 16.65M | 11.15M |
| Total cash from operating activities | -17.14400M | -21.79100M | -12.55000M | -13.89100M | -8.49200M |
| Issuance of capital stock | 0.00000M | 0.23M | 2.19M | 1.11M | 2.90M |
| Depreciation | 0.60M | 0.99M | 1.59M | 1.35M | 3.48M |
| Other cashflows from investing activities | - | - | - | 36.92M | -3.00000M |
| Dividends paid | - | - | - | -10.30200M | - |
| Change to inventory | -5.35400M | -0.23600M | 0.31M | 1.40M | -0.72200M |
| Change to account receivables | - | 0.12M | 1.09M | -1.90900M | -5.62200M |
| Sale purchase of stock | -0.10200M | 0.00000M | -1.13500M | -1.02500M | -0.90000M |
| Other cashflows from financing activities | 6.53M | 42.02M | 22.77M | 20.56M | 9.98M |
| Change to netincome | - | -3.63700M | 9.27M | -23.63000M | 6.26M |
| Capital expenditures | 0.30M | 0.04M | 0.05M | 0.29M | 1.24M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -5.34200M | 1.19M | 5.25M | 0.20M | -0.65000M |
| Stock based compensation | 0.74M | 3.78M | 0.39M | 5.41M | 1.66M |
| Other non cash items | 19.38M | -3.53500M | 9.11M | -28.29400M | 3.43M |
| Free cash flow | -17.44700M | -21.82700M | -12.60200M | -14.18400M | -9.73600M |
Sector: Technology Industry: Semiconductors
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WKEY Wisekey International Holding AG |
0.23 3.07% | 7.89 | - | - | 0.75 | 0.80 | 0.58 | -1.3541 |
| NVDA NVIDIA Corporation |
3.54 1.73% | 208.64 | 62.11 | 36.76 | 36.43 | 51.65 | 36.19 | 61.96 |
| AVGO Broadcom Inc |
10.87 2.82% | 396.60 | 78.55 | 35.84 | 27.93 | 23.69 | 28.47 | 52.08 |
| TSM Taiwan Semiconductor Manufacturing |
11.63 2.80% | 426.80 | 19.45 | 15.92 | 0.24 | 4.85 | 0.22 | 0.30 |
| AMD Advanced Micro Devices Inc |
23.95 5.14% | 490.33 | 108.58 | 40.98 | 13.39 | 7.12 | 12.75 | 60.70 |
WISeKey International Holding AG, a cybersecurity company, provides integrated security solutions in Switzerland, rest of Europe, the Middle East, Africa, North America, the Asia Pacific, and Latin America. The company operates in two segments, IoT and Managed Public Key Infrastructure (mPKI). It offers microcontrollers that provides identity to various connected devices; and mPKI, which include digital identity, certificate management and signing solutions, and trust services, as well as offers digital certificates; software as a service, including cloud-based certificate life-cycle-management and signing and authentication solutions; software licenses; post-contract customer support for cybersecurity applications; and infrastructure hosting and monitoring services. The company also develops, markets, hosts, and supports a range of solutions that enable secure digital identification of people, content, and objects by generating digital identities through its products and services in cybersecurity services, IoT, digital brand management, and mobile security, which enable clients to monetize their existing user bases, as well as expand its eco-system. In addition, it engages in financing, sales, and distribution activities; and sells semiconductors secure chips. The company was founded in 1999 and is headquartered in Zug, Switzerland.
General-Guisan-Strasse 6, Zug, Switzerland, 6303
| Name | Title | Year Born |
|---|---|---|
| Mr. Carlos Creus Moreira | Founder, Chairman & CEO | 1958 |
| Mr. Peter Ward | CFO & Exec. Director | 1952 |
| Mr. Pedro Fuentes Perez | Chief Security Officer & Product Mang. eSecurity | 1969 |
| Mr. Pierre Maudet | Chief Digital Transformation Officer | 1978 |
| Mr. Carlos Moreno Fuentes | VP of Strategic Partnerships | 1964 |
| Mr. David Khalifa | Vice-Pres of Global Sales | NA |
| Marc Sanchez-Gauthier | Head of Marketing | NA |
| Ms. Isabelle Pecharroman | Head of HR | NA |
| Mr. Gaetan Egloff | Chief Digital Officer & MD of Asia Devel. Lab - Vietnam | NA |
| Mr. Cesar Martin-Perez | Chief Revenue Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.