
Last update at 2026-06-04T17:54:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Voyager Reports First Quarter 2025 Financial and Operating Results
Tue 06 May 25, 08:01 PMVoyager Next-Generation CNS Capsids Featured at ASGCT 28th Annual Meeting
Mon 28 Apr 25, 08:30 PMVoyager Reports Fourth Quarter and Full Year 2024 Financial and Operating Results
Tue 11 Mar 25, 08:01 PMVoyager Therapeutics Announces Fourth Quarter 2024 Conference Call and Webcast
Tue 04 Mar 25, 12:00 PM| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Income before tax | 133.74M | -46.39200M | -71.19700M | 36.74M | -43.59700M |
| Minority interest | - | - | - | - | - |
| Net income | 132.33M | -46.40800M | -66.03200M | 36.74M | -40.83200M |
| Selling general administrative | 35.82M | 30.98M | 37.25M | 34.99M | 36.34M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 245.57M | 40.91M | 37.41M | 62.38M | 104.39M |
| Reconciled depreciation | 4.44M | 6.19M | 5.17M | 3.82M | 2.77M |
| Ebit | 122.01M | -50.83700M | -73.61800M | 27.38M | -51.67900M |
| Ebitda | 126.45M | -44.64600M | -68.45300M | 31.20M | -48.91400M |
| Depreciation and amortization | 4.44M | 6.19M | 5.17M | 3.82M | 2.77M |
| Non operating income net other | - | 2.65M | 2.81M | 7.70M | 1.62M |
| Operating income | 122.01M | -50.83700M | -73.61800M | 27.38M | -51.67900M |
| Other operating expenses | 127.99M | 91.74M | 111.03M | 143.74M | 156.07M |
| Interest expense | - | 1.79M | 0.39M | 0.00000M | 0.00000M |
| Tax provision | 1.41M | 0.02M | 0.00000M | 0.00000M | 0.00000M |
| Interest income | - | - | 0.33M | 1.66M | 6.46M |
| Net interest income | 11.72M | 1.79M | -0.39000M | 1.66M | 6.46M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 1.41M | 0.02M | -5.16500M | -1.65900M | -2.76500M |
| Total revenue | 250.01M | 40.91M | 37.41M | 171.13M | 104.39M |
| Total operating expenses | 123.55M | 91.74M | 111.03M | 143.74M | 156.07M |
| Cost of revenue | 4.44M | 6.19M | 73.79M | 108.75M | 119.73M |
| Total other income expense net | 11.72M | 4.45M | 2.42M | 9.36M | 8.08M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 132.33M | -46.40800M | -71.19700M | 36.74M | -43.59700M |
| Net income applicable to common shares | - | -46.40800M | -71.19700M | 36.74M | -43.59700M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 351.28M | 159.36M | 193.85M | 261.58M | 354.76M |
| Intangible assets | - | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 4.35M | 4.23M | 1.70M | 1.57M | 1.95M |
| Total liab | 114.96M | 100.34M | 98.80M | 107.26M | 255.25M |
| Total stockholder equity | 236.32M | 59.02M | 95.06M | 154.32M | 99.51M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 16.82M | 1.37M | 2.74M | 14.21M | 21.52M |
| Common stock | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
| Capital stock | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
| Retained earnings | -261.18200M | -393.51200M | -347.10400M | -275.90700M | -312.64800M |
| Other liab | - | 7.45M | 9.21M | 37.09M | 148.26M |
| Good will | - | - | - | - | - |
| Other assets | 0.00000M | 1.51M | 1.78M | 2.32M | 1.72M |
| Cash | 68.80M | 98.96M | 117.43M | 104.44M | 86.04M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 64.51M | 72.59M | 50.98M | 26.77M | 76.01M |
| Current deferred revenue | 42.88M | 65.83M | 42.10M | 7.73M | 47.23M |
| Net debt | -48.50900M | -75.83300M | -73.25400M | -56.83300M | -51.87400M |
| Short term debt | 3.20M | 2.83M | 5.57M | 4.20M | 3.19M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 20.29M | 23.13M | 44.18M | 47.61M | 34.17M |
| Other stockholder equity | 497.51M | 452.71M | 442.26M | 430.32M | 412.23M |
| Property plant equipment | - | 17.86M | 21.92M | 25.43M | 46.46M |
| Total current assets | 319.68M | 124.50M | 136.70M | 197.77M | 304.66M |
| Long term investments | - | - | - | 0.00000M | 1.92M |
| Net tangible assets | - | 59.02M | 95.06M | 154.32M | 99.51M |
| Short term investments | 162.07M | 19.89M | 15.11M | 76.70M | 195.49M |
| Net receivables | 84.45M | 0.64M | 0.75M | 8.11M | 18.97M |
| Long term debt | - | - | - | - | - |
| Inventory | 0.00000M | 0.78M | 1.71M | 6.95M | 2.20M |
| Accounts payable | 1.60M | 2.57M | 0.57M | 0.63M | 4.07M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -0.04800M | -0.21900M | -0.13800M | -0.13400M | -0.10400M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 0.04M | 0.04M | 0.04M | 0.04M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | -393.51200M | -347.10400M | -275.90700M | -312.64800M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | -0.00000M | 1.51M | 1.78M | 2.32M | 1.72M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 31.60M | 34.86M | 57.16M | 63.81M | 50.10M |
| Capital lease obligations | 20.29M | 23.13M | 44.18M | 47.61M | 34.17M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -141.64300M | -4.84800M | 67.52M | 125.09M | -82.93100M |
| Change to liabilities | - | -1.15600M | -3.39500M | -9.91600M | 14.33M |
| Total cashflows from investing activities | - | -7.33900M | 65.91M | 113.00M | -90.47700M |
| Net borrowings | - | - | - | - | - |
| Total cash from financing activities | 33.65M | 1.11M | 0.61M | 3.16M | 80.99M |
| Change to operating activities | - | -5.72700M | -2.20500M | -0.90900M | 13.51M |
| Net income | 132.33M | -46.40800M | -71.19700M | 36.74M | -43.59700M |
| Change in cash | -30.15700M | -18.73800M | 12.99M | 19.44M | 39.18M |
| Begin period cash flow | 98.96M | 119.21M | 106.22M | 86.78M | 47.59M |
| End period cash flow | 68.80M | 100.47M | 119.21M | 106.22M | 86.78M |
| Total cash from operating activities | 77.92M | -12.50900M | -53.52500M | -96.71600M | 48.67M |
| Issuance of capital stock | 31.12M | 0.00000M | 0.00000M | 0.00000M | 77.62M |
| Depreciation | 4.44M | 6.19M | 5.17M | 3.82M | 2.77M |
| Other cashflows from investing activities | - | - | - | - | 0.17M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | - | - | -2.20500M | -0.90900M | 13.51M |
| Change to account receivables | -83.23400M | 0.47M | 7.28M | 10.48M | -18.49600M |
| Sale purchase of stock | - | 0.48M | 0.58M | 0.84M | 0.66M |
| Other cashflows from financing activities | 33.65M | 1.11M | -0.58400M | -0.84400M | 2.71M |
| Change to netincome | - | 9.72M | 11.32M | 14.93M | 14.03M |
| Capital expenditures | 3.26M | 2.49M | 1.61M | 12.10M | 7.72M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | 19.16M | 4.23M | -142.31900M | 64.73M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | -18.73800M | 12.99M | 19.44M | 39.18M |
| Change in working capital | -66.55700M | 20.47M | 3.29M | -144.53700M | 78.44M |
| Stock based compensation | 11.15M | 9.34M | 11.32M | 14.93M | 15.64M |
| Other non cash items | 100.78M | -2.10700M | -2.46000M | -7.69800M | -0.99600M |
| Free cash flow | 74.66M | -15.00000M | -55.13400M | -108.81300M | 40.95M |
Sector: Healthcare Industry: Biotechnology
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| VYGR Voyager Therapeutics Inc |
-0.04 1.11% | 3.56 | - | - | 1.83 | 1.94 | 0.99 | 1.95 |
| NVO Novo Nordisk A/S |
1.81 4.32% | 43.81 | 41.58 | 31.15 | 2.13 | 32.99 | 2.11 | 4.70 |
| NONOF Novo Nordisk A/S |
1.78 4.23% | 44.00 | 41.06 | 31.25 | 2.08 | 33.11 | 2.11 | 4.70 |
| VRTX Vertex Pharmaceuticals Inc |
12.68 2.96% | 441.01 | 29.67 | 24.33 | 10.38 | 5.83 | 9.33 | 20.00 |
| REGN Regeneron Pharmaceuticals Inc |
6.44 1.04% | 625.39 | 29.07 | 20.12 | 7.57 | 3.82 | 6.95 | 19.42 |
Voyager Therapeutics, Inc., a biotechnology company, focuses on the treatment of gene therapy and neurology diseases. The company's lead clinical candidate is VY-TAU01, an anti-tau antibody program for the treatment of alzheimer's disease. Its product pipeline includes superoxide dismutase 1 silencing gene therapy, which is in preclinical trial for the treatment of amyotrophic lateral sclerosis; tau silencing gene therapy, which is in preclinical trial for the treatment of alzheimer's disease; and vectorized anti-amyloid antibody, a gene therapy targeting anti-amyloid for the treatment of alzheimer's disease and is in preclinical trial. In addition, the company develops VY-FXN01, which is in preclinical trial to treat friedreich's ataxia; and GBA1 gene replacement to treat parkinson's disease and is in preclinical trial. Further, it provides research program for the treatment of Huntington's disease. The company has collaboration and license agreements with Alexion; AstraZeneca Rare Disease; Novartis Pharma AG; Neurocrine Biosciences, Inc; and Sangamo Therapeutics, Inc. Voyager Therapeutics, Inc. was incorporated in 2013 and is headquartered in Lexington, Massachusetts.
75 Hayden Avenue, Lexington, MA, United States, 02421
| Name | Title | Year Born |
|---|---|---|
| Mr. Robert W. Hesslein | Sr. VP & Gen. Counsel | 1953 |
| Mr. G. Andre Turenne | Advisor | 1974 |
| Dr. Alfred W. Sandrock Jr., M.D., Ph.D. | Pres, CEO & Director | 1958 |
| Dr. Krystof Bankiewicz M.D., Ph.D. | Founder | NA |
| Dr. Guangping Gao Ph.D. | Founder | NA |
| Dr. Mark A. Kay M.D., Ph.D. | Founder | 1958 |
| Dr. Phillip D. Zamore | Founder | NA |
| Mr. Peter P. Pfreundschuh CPA | Chief Financial Officer | 1969 |
| Ms. Robin Swartz | Chief Operating Officer | 1971 |
| Mr. Todd Carter Ph.D. | Chief Science Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.