Explore 3 Stock Ideas & Industry Insights Download Free Report

Verastem Inc

Healthcare US VSTM

4.21USD
-0.04(0.94%)

Last update at 2026-06-23T20:28:00Z

Day Range

4.154.41
LowHigh

52 Week Range

4.0014.22
LowHigh

Fundamentals

  • Previous Close 4.25
  • Market Cap101.81M
  • Volume2508672
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-92.02200M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 2.60M
  • Diluted EPS TTM-4.18

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -87.36700M -73.81200M -71.20000M -67.53200M -149.20900M
Minority interest - - - - -
Net income -87.36700M -73.84800M -81.10000M -67.72600M -169.17600M
Selling general administrative 28.20M 24.98M 24.11M 62.76M 101.21M
Selling and marketing expenses - - - - -
Gross profit -0.06200M 2.48M 1.85M 54.77M 14.65M
Reconciled depreciation -0.08400M -0.03600M 0.07M 1.25M 2.18M
Ebit -92.08400M -72.93700M -61.40900M -49.36000M -132.34100M
Ebitda -92.02200M -71.67500M -61.22800M -47.59000M -126.42200M
Depreciation and amortization 0.06M 1.26M 0.18M 1.77M 5.92M
Non operating income net other - 1.26M 0.18M -2.37800M 3.74M
Operating income -92.08400M -72.93700M -61.40900M -49.36000M -132.34100M
Other operating expenses 92.08M 75.53M 63.46M 137.88M 149.80M
Interest expense 4.14M 2.14M 9.97M 15.79M 20.61M
Tax provision - 0.00000M 0.00000M 0.19M 0.00000M
Interest income 5.11M 1.22M 0.18M 0.52M 4.38M
Net interest income 1.37M -0.92200M -9.79100M -15.27900M -16.22700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.04M 9.90M 0.19M 19.97M
Total revenue 0.00000M 2.60M 2.05M 88.52M 17.46M
Total operating expenses 92.02M 75.53M 63.46M 104.13M 146.99M
Cost of revenue 0.06M 0.12M 0.21M 33.74M 2.81M
Total other income expense net 4.72M -0.87500M -9.79100M -18.17200M -16.86800M
Discontinued operations - - - - -
Net income from continuing ops -76.80700M -73.81200M -71.20000M -67.72600M -149.20900M
Net income applicable to common shares - -73.81200M -71.20000M -67.72600M -149.20900M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 149.72M 95.05M 108.66M 154.35M 145.05M
Intangible assets - - - - 20.01M
Earning assets - - - - -
Other current assets 5.58M 4.95M 105.74M 3.47M 3.83M
Total liab 71.19M 47.66M 21.10M 39.08M 137.87M
Total stockholder equity 78.53M 47.39M 87.56M 115.27M 7.17M
Deferred long term liab - - - - -
Other current liab 17.93M 15.69M 15.62M 14.66M 0.45M
Common stock 0.00300M 0.02M 0.02M 0.02M 0.00800M
Capital stock 0.00300M 0.02M 0.02M 0.02M 0.00800M
Retained earnings -824.89000M -737.52300M -663.71100M -592.51100M -524.78500M
Other liab - - - - 0.87M
Good will - - - - -
Other assets - 0.30M 0.41M 8.99M 36.05M
Cash 78.83M 74.93M 100.26M 67.78M 43.51M
Cash and equivalents - - - - -
Total current liabilities 26.38M 21.66M 18.59M 17.09M 29.89M
Current deferred revenue 0.33M - - - 19.36M
Net debt -37.27800M -47.86800M -97.99200M -45.24200M 64.02M
Short term debt 0.94M 1.07M 0.67M 0.56M 0.42M
Short long term debt - 0.28M - - -
Short long term debt total 41.56M 27.07M 2.26M 22.54M 107.53M
Other stockholder equity 882.25M 784.89M 751.22M 707.72M 531.94M
Property plant equipment - 0.09M 0.21M 3.14M 0.95M
Total current assets 143.68M 92.87M 105.74M 144.94M 84.96M
Long term investments - - 0.00000M 6.00M -
Net tangible assets - 47.39M 87.56M 115.27M -12.83400M
Short term investments 59.22M 12.96M 79.00M 73.44M 31.99M
Net receivables 0.04M 0.03M 0.52M 0.24M 2.52M
Long term debt 40.09M 24.53M 0.25M 19.05M 103.62M
Inventory - - -100.77200M 0.00000M 3.10M
Accounts payable 7.18M 4.90M 2.30M 1.88M 9.65M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.01M - 0.03M 0.05M 0.01M
Additional paid in capital - - - - -
Common stock total equity - 0.02M 0.02M 0.02M 0.00800M
Preferred stock total equity - - - - -
Retained earnings total equity - -737.52300M -663.71100M -592.51100M -524.78500M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.59M 0.30M 2.71M 0.27M 36.05M
Deferred long term asset charges - - - - -
Non current assets total 6.04M 2.18M 2.92M 9.41M 60.09M
Capital lease obligations 1.47M 2.26M 2.93M 3.49M 3.91M
Long term debt total - 24.53M 0.25M 19.05M 103.62M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -43.85800M 66.19M 0.28M -47.36300M 89.62M
Change to liabilities - 1.96M 2.42M -7.97600M -1.93500M
Total cashflows from investing activities - 66.19M 0.09M -47.36300M 89.61M
Net borrowings - 24.15M 1.09M -37.36600M -2.50400M
Total cash from financing activities 134.19M 51.78M 6.88M 69.63M -2.44100M
Change to operating activities - 0.11M 0.24M 14.23M -2.21400M
Net income -87.36700M -73.81200M -71.20000M -67.72600M -149.20900M
Change in cash 3.90M 54.30M -46.53000M -11.23900M -51.34600M
Begin period cash flow 74.93M 21.49M 68.02M 79.26M 130.61M
End period cash flow 78.83M 75.79M 21.49M 68.02M 79.26M
Total cash from operating activities -86.46000M -63.67300M -53.50200M -33.50600M -138.51800M
Issuance of capital stock 119.52M 27.35M 6.72M 106.06M -
Depreciation 0.06M -0.03600M 0.07M 1.25M 2.18M
Other cashflows from investing activities - - - - 89.62M
Dividends paid - 0.00000M 0.00000M 0.00000M 0.01M
Change to inventory - 0.00000M 0.00000M 3.10M -2.76900M
Change to account receivables 0.03M 0.48M -0.27700M 2.29M -2.21800M
Sale purchase of stock - 27.64M -0.92500M -0.28500M -0.06800M
Other cashflows from financing activities 29.24M 66.19M -0.92500M 1.22M 9.80M
Change to netincome - 6.05M 7.71M 10.94M 8.54M
Capital expenditures 0.00700M 0.00000M 0.20M 0.03M 0.00700M
Change receivables - 0.48M -0.27700M 2.29M -2.21800M
Cash flows other operating - 1.30M -1.69200M 21.34M -0.05500M
Exchange rate changes - - - - -
Cash and cash equivalents changes - 54.30M -46.53000M -11.23900M -51.34600M
Change in working capital -0.95700M 3.90M 0.58M 11.63M -7.79900M
Stock based compensation 5.86M 6.05M 7.71M 8.12M 8.54M
Other non cash items -1.74400M 0.23M 9.33M 10.32M 7.13M
Free cash flow -86.45300M -63.67300M -53.69800M -33.53900M -138.52500M

Peer Comparison

Sector: Healthcare Industry: Biotechnology

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VSTM
Verastem Inc
-0.04 0.94% 4.21 - - 30.96 4.98 8.66 -2.2831
NVO
Novo Nordisk A/S
1.54 3.36% 47.42 41.58 31.15 2.13 32.99 2.11 4.70
NONOF
Novo Nordisk A/S
- -% 45.00 41.06 31.25 2.08 33.11 2.11 4.70
VRTX
Vertex Pharmaceuticals Inc
1.63 0.35% 468.42 29.67 24.33 10.38 5.83 9.33 20.00
REGN
Regeneron Pharmaceuticals Inc
5.53 0.90% 618.03 29.07 20.12 7.57 3.82 6.95 19.42

Reports Covered

Stock Research & News

Profile

Verastem, Inc., a development-stage biopharmaceutical company, focuses on developing and commercializing drugs for the treatment of cancer in the United States. Its product candidates are Avutometinib, an orally available small molecule RAF/MEK clamp that inhibits the ras sarcoma RAF/MEK, ERK mitogen activated pathway kinase pathway which is involved in cell proliferation, migration, transformation, and survival of tumor cells; and Defactinib, an oral small molecule inhibitor of FAK and proline-rich tyrosine kinase for various solid tumors. The company is involved in clinical studies, including RAMP 301, a randomized global confirmatory trial to evaluate the combination of Avutometinib and Defactinib for the treatment of patients with recurrent low-grade serous ovarian cancer; RAMP 201, an adaptive two-part multicenter, parallel cohort, randomized open label trial to evaluate the efficacy and safety of Avutometinib and in combination with Defactinib; and FRAME, an investigation of Avutometinib and Defactinib in patients with KRAS mutant cancers and subsequent analyses; and RAMP 204 and 205. It has license agreements with Chugai Pharmaceutical Co., Ltd. for the development, commercialization, and manufacture of products containing Avutometinib; and Pfizer Inc. to research, develop, manufacture, and commercialize products containing Pfizer's inhibitors of FAK for therapeutic, diagnostic, and prophylactic uses in humans. In addition, it has a clinical collaboration agreement with Amgen, Inc. to evaluate the combination of Avutometinib with Amgen's KRAS-G12C inhibitor LUMAKRAS which in Phase 1/2 trial entitled RAMP 203; and a discovery and development collaboration with GenFleet Therapeutics to advance new programs targeting RAS pathway-driven cancers. Verastem, Inc. was incorporated in 2010 and is headquartered in Needham, Massachusetts.

Verastem Inc

117 Kendrick Street, Needham, MA, United States, 02494

Key Executives

Name Title Year Born
Mr. Brian M. Stuglik BPHARM, R.Ph., RPh CEO & Director 1959
Mr. Daniel W. Paterson COO & Pres 1961
Mr. Richard H. Aldrich M.B.A., Mba Founder and Consultant 1954
Dr. Robert A. Weinberg Ph.D. Co-Founder & Chair of Scientific Advisory Board NA
Dr. Piyush B. Gupta Ph.D. Co-Founder NA
Dr. Michelle Dipp M.D., Ph.D. Co-Founder 1976
Mr. Daniel Calkins Interim Principal Accounting Officer & Financial Officer 1987
Dr. Jonathan Pachter Ph.D. Chief Scientific Officer 1958
Ms. Erin S. Cox Sr. Director of Investor Relations & Corp. Communications NA
Mr. Sean C. Flynn VP, Gen. Counsel & Sec. 1974

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.