
Last update at 2026-06-04T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
1 Profitable Stock on Our Buy List and 2 to Avoid
Fri 23 May 25, 04:31 AM3 Services Stocks with Mounting Challenges
Fri 16 May 25, 04:34 AMSAIC Awarded New $55 Million Mission Integration Contract From Space Development Agency
Thu 01 May 25, 12:30 PMShould Value Investors Buy Science Applications International (SAIC) Stock?
Tue 29 Apr 25, 01:40 PMGovernment & Technical Consulting Stocks Q4 Earnings: UL Solutions (NYSE:ULS) Best of the Bunch
Mon 28 Apr 25, 09:01 AM3 Cash-Producing Stocks That Concern Us
Wed 23 Apr 25, 01:02 PM| Breakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
| Income before tax | 375.00M | 358.00M | 271.00M | 286.00M | 170.00M |
| Minority interest | 3.00M | 2.00M | 10.00M | 3.00M | 14.00M |
| Net income | 300.00M | 277.00M | 209.00M | 226.00M | 137.00M |
| Selling general administrative | 374.00M | 344.00M | 352.00M | 288.00M | 159.00M |
| Selling and marketing expenses | - | - | - | - | 1.00M |
| Gross profit | 888.00M | 859.00M | 792.00M | 706.00M | 464.00M |
| Reconciled depreciation | 157.00M | 165.00M | 179.00M | 138.00M | 49.00M |
| Ebit | 501.00M | 462.00M | 390.00M | 370.00M | 309.00M |
| Ebitda | 665.00M | 684.00M | 626.00M | 562.00M | 358.00M |
| Depreciation and amortization | 164.00M | 222.00M | 236.00M | 192.00M | 49.00M |
| Non operating income net other | -6.00000M | 1.00M | 3.00M | 6.00M | 3.00M |
| Operating income | 501.00M | 462.00M | 390.00M | 370.00M | 220.00M |
| Other operating expenses | 7190.00M | 6876.00M | 6612.00M | 5961.00M | 4353.00M |
| Interest expense | 120.00M | 105.00M | 122.00M | 90.00M | 53.00M |
| Tax provision | 72.00M | 79.00M | 60.00M | 57.00M | 33.00M |
| Interest income | - | - | - | 90.00M | - |
| Net interest income | -120.00000M | -105.00000M | -122.00000M | -90.00000M | -53.00000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | 13.00M | 56.00M | 54.00M | 48.00M | 86.00M |
| Other items | - | - | - | - | - |
| Income tax expense | 72.00M | 79.00M | 60.00M | 57.00M | 33.00M |
| Total revenue | 7704.00M | 7394.00M | 7056.00M | 6379.00M | 4659.00M |
| Total operating expenses | 374.00M | 341.00M | 348.00M | 288.00M | 158.00M |
| Cost of revenue | 6816.00M | 6535.00M | 6264.00M | 5673.00M | 4195.00M |
| Total other income expense net | -126.00000M | -104.00000M | -119.00000M | -84.00000M | -83.00000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 303.00M | 279.00M | 211.00M | 229.00M | 137.00M |
| Net income applicable to common shares | 300.00M | 277.00M | 209.00M | 226.00M | 137.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
| Total assets | 5543.00M | 5746.00M | 5723.00M | 4711.00M | 4563.00M |
| Intangible assets | 1009.00M | 1132.00M | 1138.00M | 711.00M | 803.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 23.00M | 21.00M | 22.00M | 19.00M | 25.00M |
| Total liab | 3839.00M | 4117.00M | 4171.00M | 3284.00M | 3064.00M |
| Total stockholder equity | 1694.00M | 1619.00M | 1542.00M | 1418.00M | 1499.00M |
| Deferred long term liab | - | 43.00M | 15.00M | 12.00M | 13.00M |
| Other current liab | 328.00M | 364.00M | 346.00M | 244.00M | 442.00M |
| Common stock | 1694.00M | 1619.00M | - | 1427.00M | 1499.00M |
| Capital stock | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Retained earnings | 1035.00M | 818.00M | 627.00M | 506.00M | 367.00M |
| Other liab | - | 203.00M | 244.00M | 133.00M | 102.00M |
| Good will | 2911.00M | 2913.00M | 2787.00M | 2139.00M | 2120.00M |
| Other assets | - | 129.00M | 138.00M | 123.00M | 100.00M |
| Cash | 109.00M | 106.00M | 171.00M | 188.00M | 237.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1126.00M | 1352.00M | 1275.00M | 1128.00M | 897.00M |
| Current deferred revenue | - | - | - | - | -201.00000M |
| Net debt | 2417.00M | 2604.00M | 2549.00M | 1905.00M | 1852.00M |
| Short term debt | 31.00M | 148.00M | 68.00M | 70.00M | 24.00M |
| Short long term debt | 31.00M | 148.00M | 68.00M | 70.00M | 24.00M |
| Short long term debt total | 2526.00M | 2710.00M | 2720.00M | 2093.00M | 2089.00M |
| Other stockholder equity | -1057.00000M | -781.00000M | 1004.00M | 984.00M | 1146.00M |
| Property plant equipment | 92.00M | 309.00M | 344.00M | 91.00M | 103.00M |
| Total current assets | 1197.00M | 1263.00M | 1289.00M | 1430.00M | 1433.00M |
| Long term investments | - | - | - | 27.00M | 4.00M |
| Net tangible assets | -2074.00000M | -2426.00000M | -2383.00000M | -1261.00000M | -1438.00000M |
| Short term investments | - | - | - | - | - |
| Net receivables | 936.00M | 1015.00M | 962.00M | 1099.00M | 1050.00M |
| Long term debt | 2343.00M | 2370.00M | 2447.00M | 1851.00M | 2065.00M |
| Inventory | 152.00M | 142.00M | 156.00M | 143.00M | 146.00M |
| Accounts payable | 767.00M | 840.00M | 861.00M | 814.00M | 632.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | 10.00M | 10.00M | 10.00M | 10.00M | 14.00M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 22.00M | -37.00000M | -89.00000M | -72.00000M | -14.00000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 1542.00M | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | 1035.00M | 818.00M | 627.00M | 506.00M | 367.00M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 176.00M | 129.00M | 165.00M | 150.00M | 104.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 4346.00M | 4483.00M | 4434.00M | 3281.00M | 3130.00M |
| Capital lease obligations | 152.00M | 192.00M | 205.00M | 172.00M | - |
| Long term debt total | 2343.00M | 2370.00M | 2447.00M | 1851.00M | 2065.00M |
| Breakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
| Investments | -3.00000M | -3.00000M | -1231.00000M | -21.00000M | -1028.00000M |
| Change to liabilities | -30.00000M | 30.00M | -76.00000M | 103.00M | -42.00000M |
| Total cashflows from investing activities | -36.00000M | -292.00000M | -1231.00000M | -47.00000M | -1028.00000M |
| Net borrowings | -156.00000M | -3.00000M | 601.00M | -174.00000M | 1054.00M |
| Total cash from financing activities | -493.00000M | -301.00000M | 464.00M | -455.00000M | 938.00M |
| Change to operating activities | - | -34.00000M | 140.00M | 3.00M | 11.00M |
| Net income | 303.00M | 279.00M | 211.00M | 229.00M | 137.00M |
| Change in cash | 3.00M | -75.00000M | -12.00000M | -44.00000M | 94.00M |
| Begin period cash flow | 115.00M | 190.00M | 202.00M | 246.00M | 152.00M |
| End period cash flow | 118.00M | 115.00M | 190.00M | 202.00M | 246.00M |
| Total cash from operating activities | 532.00M | 518.00M | 755.00M | 458.00M | 184.00M |
| Issuance of capital stock | 16.00M | 16.00M | 13.00M | 10.00M | 7.00M |
| Depreciation | 157.00M | 165.00M | 179.00M | 138.00M | 49.00M |
| Other cashflows from investing activities | -8.00000M | -6.00000M | -3.00000M | -5.00000M | -1000.00000M |
| Dividends paid | -83.00000M | -86.00000M | -87.00000M | -87.00000M | 53.00M |
| Change to inventory | -10.00000M | 14.00M | 8.00M | -10.00000M | -26.00000M |
| Change to account receivables | 79.00M | -31.00000M | 366.00M | -43.00000M | -4.00000M |
| Sale purchase of stock | -267.00000M | -226.00000M | -34.00000M | -197.00000M | -69.00000M |
| Other cashflows from financing activities | 831.00M | 114.00M | 971.00M | 93.00M | 1832.00M |
| Change to netincome | 31.00M | 123.00M | 68.00M | 81.00M | 68.00M |
| Capital expenditures | 25.00M | 36.00M | 46.00M | 21.00M | 28.00M |
| Change receivables | 79.00M | -31.00000M | 221.00M | -50.00000M | -26.00000M |
| Cash flows other operating | -17.00000M | 1.00M | -24.00000M | -43.00000M | -2.00000M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | 3.00M | -75.00000M | -12.00000M | -44.00000M | 94.00M |
| Change in working capital | 42.00M | -21.00000M | 293.00M | 5.00M | -106.00000M |
| Stock based compensation | 48.00M | 46.00M | 42.00M | 37.00M | 45.00M |
| Other non cash items | -1.00000M | -10.00000M | 18.00M | 5.00M | 40.00M |
| Free cash flow | 507.00M | 482.00M | 709.00M | 437.00M | 156.00M |
Sector: Technology Industry: Information Technology Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SAIC Science Applications International Corporation Common Stock |
1.84 1.60% | 116.57 | 13.19 | 13.48 | 0.83 | 3.50 | 1.10 | 9.09 |
| IBM International Business Machines |
-3.86 1.26% | 301.77 | 32.79 | 20.83 | 3.32 | 8.50 | 4.06 | 20.10 |
| ACN Accenture plc |
1.43 0.81% | 178.86 | 16.00 | 14.29 | 1.66 | 3.84 | 1.65 | 9.80 |
| INFY Infosys Ltd ADR |
0.11 0.88% | 12.57 | 25.55 | 22.78 | 4.20 | 8.01 | 4.10 | 15.87 |
| FJTSY Fujitsu Ltd ADR |
0.08 0.36% | 22.03 | 23.27 | 14.97 | 0.01 | 3.26 | 1.74 | 11.45 |
Science Applications International Corporation provides technical, engineering, and enterprise information technology (IT) services primarily in the United States. The company's offerings include engineering; technology integration; IT modernization; maintenance of ground and maritime systems; logistics; training and simulation; operation and program support services; and end-to-end services, such as design, development, integration, deployment, management and operations, sustainment, and security of its customers' IT infrastructure, as well as cloud migration, managed services, infrastructure modernization, and enterprise IT-as-a-service solutions; and data management platform solutions. It serves the U.S. military comprising Army, Air Force, Navy, Marines, and Coast Guard; Department of Defense agencies; National Aeronautics and Space Administration; the U.S. Department of State; Department of Justice; Department of Homeland Security; and various intelligence community agencies, as well as U.S. federal civilian agencies. The company was formerly known as SAIC Gemini, Inc. and changed its name to Science Applications International Corporation in September 2013. Science Applications International Corporation was founded in 1969 and is headquartered in Reston, Virginia.
12010 Sunset Hills Road, Reston, VA, United States, 20190
| Name | Title | Year Born |
|---|---|---|
| Ms. Nazzic S. Keene | CEO & Director | 1961 |
| Mr. Prabu Natarajan | Exec. VP & CFO | 1971 |
| Mr. Robert S. Genter | Pres of Defense & Civilian Sector | 1976 |
| Mr. Michael W. LaRouche | Pres of National Security & Space Sector | 1966 |
| Mr. Nathan G. Rogers | Chief Information Officer | NA |
| Mr. Joseph William DeNardi | VP of Investor Relations | NA |
| Ms. Hilary L. Hageman | Exec. VP, Gen. Counsel & Corp. Sec. | 1969 |
| Ms. Lucy Reilly Fitch | Chief Communications Officer & Sr. VP | NA |
| Ms. Catherine Hernandez-Blades | Sr. VP of Marketing & Communications | NA |
| Ms. Michelle A. O'Hara | Exec. VP & Chief Human Resource Officer | 1976 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.