Explore 3 Stock Ideas & Industry Insights Download Free Report

Rover Group Inc

Communication Services US ROVR

NoneUSD
0.00(0%)

Last update at 2024-04-09T03:57:33.438790Z

Day Range

--
LowHigh

52 Week Range

3.3811.10
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap1975.79M
  • VolumeNone
  • P/E Ratio182.00
  • Dividend Yield-%
  • EBITDA10.99M
  • Revenue TTM217.80M
  • Revenue Per Share TTM1.19
  • Gross Profit TTM 132.95M
  • Diluted EPS TTM0.06

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -21.46300M -64.27500M -57.57900M -52.18200M -
Minority interest - - - - -
Net income -21.38100M -64.04900M -57.48500M -51.71400M -
Selling general administrative 65.79M 35.56M 21.81M 24.95M -
Selling and marketing expenses 36.81M 19.94M 16.33M 49.92M -
Gross profit 132.95M 83.30M 28.98M 71.53M -
Reconciled depreciation 12.89M 14.68M 18.71M 13.60M -
Ebit -29.91700M -17.16200M -53.00500M -53.67600M -65.73100M
Ebitda -13.67000M -2.71400M -33.63200M -38.38200M -
Depreciation and amortization 16.25M 14.45M 19.37M 15.29M -
Non operating income net other 7.94M -44.16100M - - -
Operating income -29.91700M -17.16200M -53.00500M -53.67600M -
Other operating expenses 203.93M 127.00M 101.81M 148.73M -
Interest expense 0.08M 2.95M 3.15M 0.20M 0.00000M
Tax provision -0.08200M -0.22600M -0.09400M -0.46800M -
Interest income 3.97M 0.05M 0.49M 2.81M -
Net interest income 3.89M -2.90300M -2.66600M 2.60M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.08200M -0.22600M -0.09400M -0.46800M -0.26900M
Total revenue 174.01M 109.84M 48.80M 95.05M -
Total operating expenses 162.87M 100.46M 81.98M 125.21M -
Cost of revenue 41.06M 26.54M 19.82M 23.52M -
Total other income expense net 8.45M -47.11300M -4.57400M 1.49M -
Discontinued operations - - - - -
Net income from continuing ops -21.97900M -64.04900M -57.48500M -51.71400M -
Net income applicable to common shares -21.97900M -64.04900M -57.48500M -51.71400M -65.16800M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 418.26M 397.15M 154.89M - -
Intangible assets 6.87M 4.47M 7.97M - -
Earning assets - - - - -
Other current assets 8.64M 6.11M 3.63M - -
Total liab 109.99M 104.56M 357.00M - -
Total stockholder equity 308.27M 292.59M -202.11200M - -
Deferred long term liab - - - - -
Other current liab 73.44M 48.78M 19.60M 38.40M 37.26M
Common stock 0.02M 0.02M 0.00300M - -
Capital stock 0.02M 0.02M 0.00300M - -
Retained earnings -342.30500M -320.32600M -256.27700M -198.79200M -147.69000M
Other liab 0.71M 20.03M 6.91M 5.71M 1.55M
Good will 36.91M 33.16M 33.16M - -
Other assets 1.81M 1.82M 1.37M 1.32M 0.24M
Cash 58.88M 278.90M 80.85M - -
Cash and equivalents - - - - -
Total current liabilities 87.06M 59.34M 26.27M 49.92M 47.14M
Current deferred revenue 5.54M 3.08M 0.75M - -
Net debt -33.94000M -251.27300M -42.83100M - -
Short term debt 2.73M 2.43M 4.62M - -
Short long term debt - - 4.13M - -
Short long term debt total 24.93M 27.63M 38.02M - -
Other stockholder equity 651.66M 215.53M 53.91M 0.17M -0.01900M
Property plant equipment 19.52M 42.37M 24.92M 30.99M 8.70M
Total current assets 312.04M 313.71M 87.47M 110.67M 164.50M
Long term investments 22.46M 1.62M 0.00000M - -
Net tangible assets 301.41M 254.96M -243.23800M -198.00700M -161.99000M
Short term investments 191.35M 2.67M - - -
Net receivables 53.18M 26.02M 2.99M 2.47M 0.45M
Long term debt - - 33.40M - -
Inventory - 2.67M - - -
Accounts payable 5.35M 5.04M 1.30M 5.77M 4.87M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1.09800M 0.22M 0.25M - -
Additional paid in capital - - - - -
Common stock total equity 0.02M 0.02M - - -
Preferred stock total equity - - - - -
Retained earnings total equity -342.30500M -320.32600M - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.28M 0.35M 0.13M - -
Deferred long term asset charges - - - - -
Non current assets total 106.22M 83.44M 67.42M - -
Capital lease obligations 24.93M 27.63M 0.49M - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -224.96400M -4.29300M 39.09M 42.99M -20.54800M
Change to liabilities 33.47M 6.06M -6.17300M 1.41M 5.57M
Total cashflows from investing activities -224.96400M -11.49000M 31.42M 14.72M -38.99200M
Net borrowings - -38.12400M 38.12M 38.12M 38.12M
Total cash from financing activities 3.36M 195.25M 38.63M 0.77M 124.17M
Change to operating activities 7.72M 23.11M -19.85200M 9.99M 9.59M
Net income -21.97900M -64.04900M -57.48500M -51.71400M -64.67700M
Change in cash -220.02900M 198.06M 13.19M -9.30100M 51.16M
Begin period cash flow 278.90M 80.85M 67.65M 76.95M -
End period cash flow 58.88M 278.90M 80.85M 67.65M 76.95M
Total cash from operating activities 1.65M 14.33M -56.95500M -24.72100M -34.06300M
Issuance of capital stock 6.62M 6.50M 0.79M 0.77M -
Depreciation 12.89M 14.68M 18.71M 13.60M 7.16M
Other cashflows from investing activities -13.42000M -6.31600M -1.81000M -1.81000M 3.00M
Dividends paid - - - - -
Change to inventory - 23.11M -6.34400M 9.99M -
Change to account receivables -27.10900M -23.02400M -0.51900M -1.76000M -0.15100M
Sale purchase of stock 6.61M 6.50M - - -
Other cashflows from financing activities -3.25500M 226.87M 64.28M 14.72M -0.20700M
Change to netincome 14.73M 56.84M 10.12M 3.58M 5.89M
Capital expenditures 8.18M 7.22M 7.67M 28.27M 1.16M
Change receivables -27.10900M -23.02400M - - -
Cash flows other operating -8.83400M 67.71M - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes -219.94900M 198.09M - - -
Change in working capital -4.46200M 6.15M -26.54400M 9.63M -
Stock based compensation 19.06M 11.06M 5.54M 4.07M -
Other non cash items -3.46200M 46.76M 3.12M 0.28M -
Free cash flow -6.52500M 7.11M -64.62200M -52.99400M -

Peer Comparison

Sector: Communication Services Industry: Internet Content & Information

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ROVR
Rover Group Inc
- -% - 182.00 99.01 9.04 6.78 8.21 70.44
GOOGL
Alphabet Inc Class A
4.24 1.17% 368.03 30.77 29.59 9.98 9.83 9.94 22.15
GOOG
Alphabet Inc Class C
5.36 1.48% 367.46 30.57 29.41 9.92 9.77 9.94 22.15
META
Meta Platforms Inc.
9.64 1.70% 577.22 27.55 25.32 9.67 8.52 9.46 21.61
TCTZF
Tencent Holdings Ltd
- -% 56.00 13.50 14.64 0.64 3.44 0.64 1.54

Reports Covered

Stock Research & News

Profile

Rover Group, Inc. operates an online marketplace for pet care worldwide. It connects pet parents with pet providers who offer overnight services, including boarding and in-home pet sitting, as well as daytime services, such as doggy daycare, dog walking, drop-in visits, grooming, and training. The company was founded in 2011 and is headquartered in Seattle, Washington.

Rover Group Inc

720 Olive Way, Seattle, WA, United States, 98101

Key Executives

Name Title Year Born
Mr. Aaron Easterly Co-Founder, CEO & Chairman 1979
Mr. Brent Turner Pres & COO 1971
Ms. Tracy Knox Advisor 1972
Mr. Philip Kimmey Co-Founder & Sr. Director of Software Devel. NA
Mr. Charlie Wickers Chief Financial Officer 1986
Ms. Heather Buser VP of Accounting NA
Ms. Melissa Weiland Gen. Counsel & Sec. NA
Ms. Halle Hutchison VP of Marketing NA
Mr. Bill Kong Chief Marketing Officer 1973
Ms. Jovana Teodorovic VP of People & Culture NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.