AU
UK
CA
US
IND
NZ
Last update at 2026-06-04T17:47:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Patrick Industries First Quarter 2025 Earnings: Beats Expectations
Sat 03 May 25, 12:12 PMPatrick Industries Inc (PATK) Q1 2025 Earnings Call Highlights: Strong Revenue Growth Amid ...
Fri 02 May 25, 07:12 AMQ1 2025 Patrick Industries Inc Earnings Call
Fri 02 May 25, 06:31 AMPatrick Industries (PATK) Q1 Earnings and Revenues Beat Estimates
Thu 01 May 25, 01:15 PMPatrick Industries, Inc. Reports First Quarter 2025 Financial Results
Thu 01 May 25, 12:00 PMShould You Investigate Patrick Industries, Inc. (NASDAQ:PATK) At US$85.19?
Wed 12 Mar 25, 11:10 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 435.41M | 293.82M | 130.37M | 117.83M | 151.98M |
| Minority interest | - | - | - | - | - |
| Net income | 328.20M | 224.91M | 97.06M | 89.57M | 119.83M |
| Selling general administrative | 327.51M | 253.55M | 146.38M | 134.47M | 128.24M |
| Selling and marketing expenses | 163.03M | 139.61M | 98.40M | 98.06M | 75.00M |
| Gross profit | 1059.94M | 801.19M | 459.02M | 422.87M | 415.87M |
| Reconciled depreciation | 130.76M | 104.81M | 73.27M | 62.80M | 55.05M |
| Ebit | 496.17M | 351.71M | 173.37M | 154.44M | 178.41M |
| Ebitda | 626.93M | 456.52M | 246.64M | 217.24M | 212.63M |
| Depreciation and amortization | 130.76M | 104.81M | 73.27M | 62.80M | 34.21M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 496.17M | 351.71M | 173.37M | 154.44M | 178.41M |
| Other operating expenses | 4385.70M | 3726.38M | 2313.22M | 2182.64M | 2084.65M |
| Interest expense | 60.76M | 57.89M | 43.00M | 36.62M | 26.44M |
| Tax provision | 107.21M | 68.91M | 33.31M | 28.26M | 32.15M |
| Interest income | - | - | - | 36.62M | 26.44M |
| Net interest income | -60.76000M | -57.89000M | -43.00100M | -36.61600M | -26.43600M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 107.21M | 68.91M | 33.31M | 28.26M | 32.15M |
| Total revenue | 4881.87M | 4078.09M | 2486.60M | 2337.08M | 2263.06M |
| Total operating expenses | 563.77M | 449.48M | 285.64M | 268.43M | 237.45M |
| Cost of revenue | 3821.93M | 3276.90M | 2027.58M | 1914.21M | 1847.19M |
| Total other income expense net | -60.76000M | -57.89000M | -43.00100M | -36.61600M | -26.43600M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 328.20M | 224.91M | 97.06M | 89.57M | 119.83M |
| Net income applicable to common shares | 328.20M | 224.91M | 97.06M | 89.57M | 119.83M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 2674.23M | 2782.47M | 2650.73M | 1753.43M | 1470.99M |
| Intangible assets | 651.15M | 720.23M | 640.46M | 456.28M | 357.01M |
| Earning assets | - | - | - | - | - |
| Other current assets | 39.95M | 46.33M | 64.48M | 37.98M | 36.04M |
| Total liab | 1628.89M | 1827.30M | 1883.17M | 1193.99M | 973.51M |
| Total stockholder equity | 1045.34M | 955.17M | 767.56M | 559.44M | 497.48M |
| Deferred long term liab | - | 48.39M | 36.45M | 39.52M | 27.28M |
| Other current liab | 109.34M | 172.59M | 13.83M | 83.20M | 58.03M |
| Common stock | 203.26M | 197.00M | 196.38M | 180.89M | 172.66M |
| Capital stock | 203.26M | 197.00M | 196.38M | 180.89M | 172.66M |
| Retained earnings | 843.08M | 758.86M | 513.73M | 360.21M | 305.50M |
| Other liab | - | 61.44M | 51.25M | 67.52M | 43.89M |
| Good will | 637.39M | 629.26M | 551.38M | 852.08M | 676.36M |
| Other assets | - | 8.83M | 7.15M | 3.99M | 3.40M |
| Cash | 11.41M | 22.85M | 122.85M | 44.77M | 139.39M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 308.50M | 367.24M | 432.78M | 227.39M | 186.94M |
| Current deferred revenue | 2.37M | - | 167.61M | - | - |
| Net debt | 1195.65M | 1427.51M | 1324.10M | 892.72M | 630.12M |
| Short term debt | 56.26M | 51.73M | 47.80M | 38.40M | 32.69M |
| Short long term debt | 7.50M | 7.50M | 7.50M | 7.50M | 5.00M |
| Short long term debt total | 1207.06M | 1450.36M | 1446.95M | 937.48M | 769.51M |
| Other stockholder equity | - | 113.24M | 59.67M | 24.39M | 25.01M |
| Property plant equipment | - | 350.57M | 477.68M | 251.49M | 180.85M |
| Total current assets | 734.63M | 909.90M | 974.08M | 528.06M | 516.83M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | -394.32400M | -424.27600M | -292.63500M | -178.88200M |
| Short term investments | - | - | - | - | 1.41M |
| Net receivables | 173.14M | 172.89M | 172.39M | 132.50M | 87.54M |
| Long term debt | 1018.36M | 1276.15M | 1278.99M | 810.91M | 670.35M |
| Inventory | 510.13M | 667.84M | 614.36M | 312.81M | 253.87M |
| Accounts payable | 140.52M | 142.91M | 203.54M | 105.79M | 96.21M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -0.99900M | -0.69500M | -2.22800M | -6.05200M | -5.69800M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 197.00M | 196.38M | 180.89M | 172.66M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | 758.86M | 513.73M | 360.21M | 305.50M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 7.93M | 8.83M | 7.15M | 3.99M | 3.40M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 1939.60M | 1872.57M | 1676.66M | 1225.37M | 954.16M |
| Capital lease obligations | 181.21M | 166.71M | 160.46M | 119.08M | 94.16M |
| Long term debt total | - | 1276.15M | 1278.99M | 810.91M | 670.35M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -188.04600M | -321.46700M | -574.73400M | -337.88400M | -79.21200M |
| Change to liabilities | - | -94.97600M | 149.85M | 20.75M | 1.08M |
| Total cashflows from investing activities | - | -321.46700M | -574.73400M | -337.88400M | -79.21200M |
| Net borrowings | - | -64.67500M | 447.44M | 134.94M | 36.70M |
| Total cash from financing activities | -333.56500M | -190.27300M | 400.69M | 83.11M | 19.30M |
| Change to operating activities | - | 20.12M | -110.07800M | -45.40700M | -12.86900M |
| Net income | 142.90M | 328.20M | 224.91M | 97.06M | 89.57M |
| Change in cash | -11.43800M | -100.00200M | 78.08M | -94.62300M | 132.50M |
| Begin period cash flow | 22.85M | 122.85M | 44.77M | 139.39M | 6.89M |
| End period cash flow | 11.41M | 22.85M | 122.85M | 44.77M | 139.39M |
| Total cash from operating activities | 408.67M | 411.74M | 252.13M | 160.15M | 192.41M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 144.54M | 130.76M | 104.81M | 73.27M | 62.80M |
| Other cashflows from investing activities | - | -241.58400M | -509.93000M | -305.78400M | -51.55100M |
| Dividends paid | 42.14M | 32.87M | 27.02M | 23.63M | 5.80M |
| Change to inventory | 162.18M | -11.89600M | -232.46500M | -34.55400M | 19.68M |
| Change to account receivables | 8.92M | 26.06M | -149.85100M | -20.75100M | 5.77M |
| Sale purchase of stock | -18.80800M | -77.11700M | -48.94000M | -23.10600M | -3.81500M |
| Other cashflows from financing activities | -13.74200M | 821.16M | -92.60200M | -1.41500M | -11.62800M |
| Change to netincome | - | 11.63M | 24.50M | 19.27M | 19.37M |
| Capital expenditures | 58.99M | 79.88M | 64.80M | 32.10M | 27.66M |
| Change receivables | - | 26.06M | -14.35000M | -29.19000M | 5.77M |
| Cash flows other operating | - | 20.12M | -13.11400M | -2.41400M | -12.86900M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | -100.00200M | 78.08M | -94.62300M | 132.50M |
| Change in working capital | 98.89M | -60.69300M | -110.07800M | -45.40700M | 13.66M |
| Stock based compensation | 19.43M | 21.75M | 22.89M | 15.96M | 15.44M |
| Other non cash items | 3.50M | 1.08M | 13.54M | 11.18M | 5.36M |
| Free cash flow | 349.69M | 331.86M | 187.33M | 128.05M | 164.75M |
Sector: Consumer Cyclical Industry: Furnishings, Fixtures & Appliances
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PATK Patrick Industries Inc |
-4.945 5.46% | 85.70 | 16.74 | 13.14 | 0.69 | 2.29 | 1.04 | 8.87 |
| HRSHF Haier Smart Home Co. Ltd |
- -% | 2.65 | 10.36 | 8.90 | 0.10 | 1.68 | 0.08 | 1.00 |
| HSHCY Haier Smart Home Co. Ltd |
-0.01 0.10% | 10.49 | 10.92 | 9.25 | 0.10 | 1.74 | 0.09 | 1.04 |
| QIHCF Haier Smart Home Co. Ltd |
- -% | 2.42 | 3.77 | 3.10 | 0.10 | 0.58 | 0.02 | 0.27 |
| NCLTY Nitori Holdings Co. Ltd |
0.45 5.51% | 8.61 | 23.73 | 19.38 | 0.02 | 2.36 | 0.02 | 0.11 |
Patrick Industries, Inc. manufactures and distributes component products and materials for the recreational vehicle, marine, manufactured housing, and industrial markets in the United States, Mexico, China, and Canada. Its Manufacturing segment manufactures and sells laminated products for furniture, shelving, wall, countertop, and cabinet products; cabinet doors, fiberglass bath fixtures, and tile systems; hardwood furniture, vinyl printing, amplifiers, tower speakers, soundbars, and subwoofers; solid surface, granite, and quartz countertop fabrication; aluminum products; fiberglass and plastic components; RV paintings; decorative vinyl and paper laminated panels; softwoods lumber; custom cabinets; polymer-based flooring products; dash panels; and other products. This segment also provides wrapped vinyl, paper, and hardwood profile mouldings; interior passage doors; air handling products; slide-out trim and fascia; treated, untreated, and laminated plywood; fiberglass and plastic helm systems and components; boat towers, tops, trailers, and frames; adhesives and sealants; thermoformed shower surrounds; specialty bath, and closet building products; wiring and wire harnesses; aluminum and plastic fuel tanks; CNC molds, composite parts, marine hardware; slotwall panels, components; and other products. The company's Distribution segment distributes pre-finished wall and ceiling panels, drywall and finishing products, electronic and audio system components, appliances, marine accessories, wiring products, electrical and plumbing products, fiber reinforced polyester products; cement siding products, raw and processed lumber, interior passage, roofing, laminate, and ceramic flooring products, shower doors, furniture, fireplaces and surrounds, interior and exterior lighting products, and other products. This segment also offers transportation and logistics services. Patrick Industries, Inc. was incorporated in 1959 and is based in Elkhart, Indiana.
107 West Franklin Street, Elkhart, IN, United States, 46516
| Name | Title | Year Born |
|---|---|---|
| Mr. Todd M. Cleveland | Exec. Chairman | 1968 |
| Mr. Andy L. Nemeth | CEO & Director | 1969 |
| Mr. Jeffrey M. Rodino | Pres | 1970 |
| Mr. Jacob R. Petkovich | Principal Accounting Officer, CFO, Exec. VP of Fin. & Treasurer | 1974 |
| Mr. Kip B. Ellis | Exec. VP of Operations & COO | 1974 |
| Ms. Julie Ann Kotowski | Director of Investor Relations | NA |
| Attorney Joel D. Duthie | Exec. VP, Chief Legal Officer & Sec. | 1975 |
| Mr. Jeffrey M. Rodino | President & President of RV | 1970 |
| Attorney Joel D. Duthie | Executive VP, Chief Legal Officer & Secretary | 1975 |
| Mr. Kip B. Ellis | President of Powersports & Housing | 1974 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...