
Last update at 2026-06-04T20:24:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Walmart should 'eat the tariffs,' Trump says, after retailer warns of looming price hikes
Sat 17 May 25, 03:51 PMNewell Brands Elects New Director to the Board
Tue 13 May 25, 12:00 PMWhy Newell Brands Inc. (NWL) Soared Today
Tue 13 May 25, 03:12 AMGraco stroller maker Newell seeks tariff details before resuming China shipments
Mon 12 May 25, 05:51 PMNewell Brands Announces Upsizing and Pricing of $1.25 Billion 8.50% Senior Notes due 2028
Thu 08 May 25, 11:45 PMNewell Brands Announces Offering of $1 Billion of Senior Notes
Thu 08 May 25, 11:53 AMWhy Newell Brands Inc. (NWL) Soared On Thursday
Fri 02 May 25, 12:10 AMQ1 2025 Newell Brands Inc Earnings Call
Thu 01 May 25, 06:19 AMNewell Brands Tariff Sensitivity Analysis Shows 125% China Tariff Impact, Stock Tumbles
Wed 30 Apr 25, 04:53 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 157.00M | 693.00M | -1006.00000M | -851.60000M | -8267.70000M |
| Minority interest | - | - | 26.00M | 32.70M | 34.80M |
| Net income | 197.00M | 572.00M | -770.00000M | 186.10M | -6917.90000M |
| Selling general administrative | 2033.00M | 2274.00M | 2189.00M | 2451.00M | 2434.80M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 2834.00M | 3296.00M | 3079.00M | 3219.40M | 3008.80M |
| Reconciled depreciation | 296.00M | 325.00M | 357.00M | 446.00M | 433.90M |
| Ebit | 882.00M | 946.00M | 812.00M | 2046.80M | 8546.70M |
| Ebitda | 1178.00M | 1355.00M | 1169.00M | 2492.80M | 8980.60M |
| Depreciation and amortization | 296.00M | 409.00M | 357.00M | 446.00M | 433.90M |
| Non operating income net other | 80.00M | 3.00M | -98.00000M | -66.60000M | 7.10M |
| Operating income | 882.00M | 946.00M | 812.00M | 2046.80M | -7828.50000M |
| Other operating expenses | 8658.00M | 9567.00M | 8495.00M | 8946.50M | 8056.90M |
| Interest expense | 235.00M | 256.00M | 274.00M | 2977.90M | 0.00000M |
| Tax provision | -40.00000M | 121.00M | -236.00000M | -1037.70000M | -1478.10000M |
| Interest income | - | - | - | 308.70M | 440.20M |
| Net interest income | -235.00000M | -256.00000M | -274.00000M | -303.30000M | -446.30000M |
| Extraordinary items | - | - | - | -79.50000M | -309.70000M |
| Non recurring | 489.00M | 76.00M | 1524.00M | 1250.10M | 8402.50M |
| Other items | - | - | - | - | - |
| Income tax expense | -40.00000M | 121.00M | -236.00000M | -1037.70000M | -1478.10000M |
| Total revenue | 9459.00M | 10589.00M | 9385.00M | 9714.90M | 8630.90M |
| Total operating expenses | 2033.00M | 2274.00M | 2189.00M | 2451.00M | 2434.80M |
| Cost of revenue | 6625.00M | 7293.00M | 6306.00M | 6495.50M | 5622.10M |
| Total other income expense net | -725.00000M | -253.00000M | -1818.00000M | -2898.40000M | -8395.40000M |
| Discontinued operations | - | - | - | -79.50000M | -309.70000M |
| Net income from continuing ops | 197.00M | 572.00M | -770.00000M | 186.10M | -6789.60000M |
| Net income applicable to common shares | 197.00M | 572.00M | -770.00000M | 106.60M | -6917.90000M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 12163.00M | 13262.00M | 14179.00M | 14700.00M | 15642.00M |
| Intangible assets | 2488.00M | 2649.00M | 3370.00M | 3564.00M | 4916.40M |
| Earning assets | - | - | - | - | - |
| Other current assets | 296.00M | 312.00M | 325.00M | 331.00M | 313.10M |
| Total liab | 9051.00M | 9743.00M | 10088.00M | 10800.00M | 10646.00M |
| Total stockholder equity | 3112.00M | 3519.00M | 4091.00M | 3874.00M | 4963.30M |
| Deferred long term liab | - | 520.00M | 405.00M | 414.00M | 624.90M |
| Other current liab | 1565.00M | 1395.00M | 1634.00M | 1629.00M | 1544.20M |
| Common stock | 440.00M | 439.00M | 450.00M | 448.00M | 447.10M |
| Capital stock | 440.00M | 439.00M | 450.00M | 448.00M | 447.10M |
| Retained earnings | -2726.00000M | -2338.00000M | -2602.00000M | -3174.00000M | -2404.20000M |
| Other liab | - | 1306.00M | 1388.00M | 1566.00M | 1735.30M |
| Good will | 3071.00M | 3298.00M | 3504.00M | 3553.00M | 3708.80M |
| Other assets | - | 1501.00M | 1281.00M | 1779.00M | 1136.80M |
| Cash | 332.00M | 287.00M | 440.00M | 981.00M | 348.60M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 2897.00M | 3078.00M | 3317.00M | 3621.00M | 2978.00M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 5018.00M | 5602.00M | 4946.00M | 5098.00M | 5916.50M |
| Short term debt | 329.00M | 621.00M | 3.00M | 466.00M | 332.40M |
| Short long term debt | 329.00M | 621.00M | 3.00M | 466.00M | 332.40M |
| Short long term debt total | 5350.00M | 5889.00M | 5386.00M | 6079.00M | 6265.10M |
| Other stockholder equity | 6288.00M | 6429.00M | 7125.00M | 7480.00M | 7840.30M |
| Property plant equipment | - | 1762.00M | 1762.00M | 1176.00M | 1154.90M |
| Total current assets | 3354.00M | 4052.00M | 4262.00M | 4628.00M | 4109.90M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | -2428.00000M | -2783.00000M | -3243.00000M | -3661.90000M |
| Short term investments | - | - | - | - | - |
| Net receivables | 1195.00M | 1250.00M | 1500.00M | 1678.00M | 1841.50M |
| Long term debt | 4575.00M | 4756.00M | 4883.00M | 5141.00M | 5391.30M |
| Inventory | 1531.00M | 2203.00M | 1997.00M | 1638.00M | 1606.70M |
| Accounts payable | 1003.00M | 1062.00M | 1680.00M | 1526.00M | 1101.40M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | 26.00M | 32.70M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -890.00000M | -1011.00000M | -882.00000M | -880.00000M | -919.90000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 439.00M | 450.00M | 448.00M | 447.10M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | -2338.00000M | -2602.00000M | -3174.00000M | -2404.20000M |
| Treasury stock | - | - | -609.00000M | -598.00000M | -590.30000M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 702.00M | 691.00M | 467.00M | 411.00M | 361.30M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 8809.00M | 9210.00M | 9917.00M | 10072.00M | 11532.10M |
| Capital lease obligations | 568.00M | 512.00M | 500.00M | 472.00M | 673.80M |
| Long term debt total | - | 4756.00M | 4883.00M | 5141.00M | 5391.30M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -224.00000M | 343.00M | -268.00000M | -228.00000M | 735.40M |
| Change to liabilities | - | -1069.00000M | 177.00M | 340.00M | -278.20000M |
| Total cashflows from investing activities | - | 343.00M | -268.00000M | -228.00000M | 735.40M |
| Net borrowings | - | 1608.00M | -704.00000M | 127.00M | -1068.90000M |
| Total cash from financing activities | -664.00000M | -232.00000M | -1143.00000M | -559.00000M | -1903.60000M |
| Change to operating activities | - | -533.00000M | 6.00M | -59.00000M | -169.00000M |
| Net income | -388.00000M | 197.00M | 572.00M | -770.00000M | 106.60M |
| Change in cash | 29.00M | -174.00000M | -544.00000M | 650.00M | -124.80000M |
| Begin period cash flow | 303.00M | 477.00M | 1021.00M | 371.00M | 495.70M |
| End period cash flow | 332.00M | 303.00M | 477.00M | 1021.00M | 370.90M |
| Total cash from operating activities | 930.00M | -272.00000M | 884.00M | 1432.00M | 1044.00M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 334.00M | 296.00M | 325.00M | 357.00M | 446.00M |
| Other cashflows from investing activities | - | 655.00M | 21.00M | 31.00M | 1000.30M |
| Dividends paid | 184.00M | 385.00M | 394.00M | 392.00M | 390.30M |
| Change to inventory | 673.00M | -276.00000M | -396.00000M | -29.00000M | 131.40M |
| Change to account receivables | 67.00M | 130.00M | 130.00M | 168.00M | 310.80M |
| Sale purchase of stock | 0.00000M | -325.00000M | -28.00000M | 0.00000M | -5.30000M |
| Other cashflows from financing activities | 10.00M | 1569.00M | -45.00000M | 458.00M | -202.30000M |
| Change to netincome | - | -24.00000M | 70.00M | -190.00000M | -1007.70000M |
| Capital expenditures | 284.00M | 312.00M | 289.00M | 259.00M | 264.90M |
| Change receivables | - | 130.00M | 130.00M | 168.00M | 310.80M |
| Cash flows other operating | - | 474.00M | 60.00M | 1556.00M | 1335.10M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | -161.00000M | -527.00000M | 645.00M | -124.20000M |
| Change in working capital | 783.00M | -1215.00000M | -83.00000M | 495.00M | 164.00M |
| Stock based compensation | 50.00M | 12.00M | 52.00M | 41.00M | 42.50M |
| Other non cash items | 434.00M | 341.00M | 59.00M | 1586.00M | 1352.80M |
| Free cash flow | 646.00M | -584.00000M | 595.00M | 1173.00M | 779.10M |
Sector: Consumer Defensive Industry: Household & Personal Products
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NWL Newell Brands Inc |
0.38 10.98% | 3.84 | - | 12.29 | 0.36 | 0.95 | 1.00 | 109.43 |
| PG Procter & Gamble Company |
0.59 0.42% | 140.78 | 23.58 | 22.62 | 4.07 | 7.24 | 4.40 | 16.08 |
| LRLCF L'Oréal S.A |
- -% | 426.57 | 41.14 | 34.25 | 6.52 | 8.59 | 6.67 | 27.76 |
| LRLCY L’Oreal Co ADR |
0.30 0.35% | 86.10 | 41.27 | 33.90 | 6.56 | 8.50 | 6.65 | 27.67 |
| UNLYF Unilever PLC |
- -% | 55.33 | 21.17 | 17.33 | 2.44 | 6.76 | 2.66 | 12.91 |
Newell Brands Inc. engages in the design, manufacture, sourcing, and distribution of consumer and commercial products worldwide. The company operates in three segments: Home and Commercial Solutions, Learning and Development, and Outdoor and Recreation. The Commercial Solutions segment provides commercial cleaning and maintenance solution products under the Rubbermaid, Rubbermaid Commercial Products, Mapa, and Spontex brands; closet and garage organization products; hygiene systems and material handling solutions; household products, such as kitchen appliances under the Crockpot, Mr. Coffee, Oster, and Sunbeam brands; small appliances under the Breville brand name in Europe; food and home storage products under the FoodSaver, Rubbermaid, Ball, and Sistema brands; fresh preserving products; vacuum sealing products; and gourmet cookware, bakeware, and cutlery under the Calphalon brand; and home fragrance products under the WoodWick and Yankee Candle brands. The Learning and Development segment offers writing instruments, including markers and highlighters, pens, and pencils; art products; activity-based products; labeling solutions; and baby gear and infant care products under the Dymo, Elmer's, EXPO, Graco, NUK, Paper Mate, Parker, and Sharpie brands. The Outdoor and Recreation segment provides outdoor and outdoor-related products, inlcuding technical apparel and on-the-go beverageware under the Campingaz, Coleman, Contigo, and Marmot brands. It serves warehouse clubs, department and drug/grocery stores, mass merchants, home centers, commercial products distributors, specialty retailers, office superstores and supply stores, contract stationers, e-commerce retailers, and sporting goods, as well as direct to consumers online, select contract customers, and other professional customers. Newell Brands Inc. was founded in 1903 and is based in Atlanta, Georgia.
6655 Peachtree Dunwoody Road, Atlanta, GA, United States, 30328
| Name | Title | Year Born |
|---|---|---|
| Mr. Ravichandra K. Saligram | CEO & Director | 1957 |
| Mr. Christopher H. Peterson | Pres & CFO | 1966 |
| Mr. Bradford R. Turner | Chief Legal & Admin. Officer and Corp. Sec. | 1973 |
| Mr. Michal J. Geller | Pres of eCommerce & Digital | 1973 |
| Mr. Jeffrey M. Sesplankis | Chief Accounting Officer | NA |
| Mr. Dan Gustafson | Chief Information Officer | NA |
| Ms. Sofya Tsinis | VP of Investor Relations | NA |
| Beth Stellato | Chief Communications Officer | NA |
| Mr. Stephen B. Parsons | Chief HR Officer | 1965 |
| Mr. Nate Young | Sr. VP of Design & Ideation | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.