Explore 3 Stock Ideas & Industry Insights Download Free Report

Navient Corp

Financial Services US NAVI

7.77USD
0.33(4.44%)

Last update at 2026-06-04T20:26:00Z

Day Range

7.628.00
LowHigh

52 Week Range

13.8319.48
LowHigh

Fundamentals

  • Previous Close 7.44
  • Market Cap1690.79M
  • Volume2928365
  • P/E Ratio9.28
  • Dividend Yield4.23%
  • Revenue TTM1095.00M
  • Revenue Per Share TTM9.28
  • Gross Profit TTM 1658.00M
  • Diluted EPS TTM1.63

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 827.00M 936.00M 532.00M 763.00M 528.00M
Minority interest - - 14.00M 13.00M 28.00M
Net income 645.00M 717.00M 412.00M 597.00M 395.00M
Selling general administrative 444.00M 569.00M 497.00M 488.00M 507.00M
Selling and marketing expenses - - - - -
Gross profit 1737.00M 1004.00M 724.00M 1012.00M 939.00M
Reconciled depreciation - - 21.00M 25.00M 31.00M
Ebit 2929.00M 2252.00M 532.00M 763.00M 4196.00M
Ebitda 2929.00M 936.00M 553.00M 788.00M 4227.00M
Depreciation and amortization 19.00M 30.00M 21.00M 25.00M 31.00M
Non operating income net other - - - - -
Operating income 2929.00M 936.00M 532.00M 763.00M 4196.00M
Other operating expenses 1192.00M -1275.00000M -1156.00000M -1233.00000M 2273.00M
Interest expense 2102.00M 1316.00M 2046.00M 3488.00M 3668.00M
Tax provision 182.00M 219.00M 120.00M 166.00M 133.00M
Interest income 3223.00M 2648.00M 3298.00M 4673.00M 4908.00M
Net interest income 1121.00M 1332.00M 1252.00M 1185.00M 1240.00M
Extraordinary items - - - - 59.00M
Non recurring - - - - -
Other items - - - - -
Income tax expense 182.00M 219.00M 120.00M 166.00M 133.00M
Total revenue 1737.00M 2211.00M 1688.00M 1996.00M 1923.00M
Total operating expenses 1192.00M -1275.00000M -1156.00000M -1233.00000M 2273.00M
Cost of revenue 444.00M 1207.00M 964.00M 984.00M 984.00M
Total other income expense net -2102.00000M 702.00M -838.00000M -1942.00000M -3668.00000M
Discontinued operations - - - - -
Net income from continuing ops 645.00M 717.00M 412.00M 597.00M 395.00M
Net income applicable to common shares 645.00M 717.00M 412.00M 597.00M 395.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 61375.00M 70795.00M 80605.00M 87412.00M 94903.00M
Intangible assets 695.00M 35.00M 54.00M 70.00M 92.00M
Earning assets - - - - -
Other current assets -2793.00000M 3334.00M 75742.00M 82119.00M 89779.00M
Total liab 58615.00M 67818.00M 77997.00M 84965.00M 91554.00M
Total stockholder equity 2756.00M 2977.00M 2597.00M 2433.00M 3336.00M
Deferred long term liab - - - - -
Other current liab -4226.00000M -405.00000M -2490.00000M -6613.00000M -8483.00000M
Common stock 4.00M 4.00M 4.00M 4.00M 4.00M
Capital stock 4.00M 4.00M 4.00M 4.00M 4.00M
Retained earnings 4638.00M 4490.00M 3939.00M 3331.00M 3664.00M
Other liab - 664.00M 1019.00M 1020.00M 710.00M
Good will 670.00M 670.00M 671.00M 665.00M 665.00M
Other assets 54827.00M 65616.00M 76204.00M 82588.00M 90238.00M
Cash 2793.00M 1535.00M 905.00M 1183.00M 1233.00M
Cash and equivalents - - - - -
Total current liabilities 4226.00M 5465.00M 2490.00M 6613.00M 8483.00M
Current deferred revenue - - - - -
Net debt 54835.00M 65361.00M 76073.00M 82762.00M 88965.00M
Short term debt 4226.00M 5870.00M 2490.00M 6613.00M 8483.00M
Short long term debt 4145.00M 5870.00M 2490.00M 6613.00M 8483.00M
Short long term debt total 57628.00M 66896.00M 76978.00M 83945.00M 90198.00M
Other stockholder equity -1905.00000M -1604.00000M -1213.00000M -628.00000M -241.00000M
Property plant equipment - 74.00M 95.00M 116.00M 135.00M
Total current assets 2793.00M 3781.00M 3314.00M 3688.00M 3562.00M
Long term investments 146.00M 167.00M 267.00M 285.00M 211.00M
Net tangible assets - 2272.00M 1872.00M 1698.00M 2579.00M
Short term investments - 452.00M 462.00M - -
Net receivables 2304.00M 2246.00M 2409.00M 2505.00M 2329.00M
Long term debt 53276.00M 61026.00M 74488.00M -77332.00000M 81715.00M
Inventory 489.00M - - - -
Accounts payable - - - - -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - 11.00M 14.00M 13.00M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 19.00M 87.00M -133.00000M -274.00000M -91.00000M
Additional paid in capital - - - - -
Common stock total equity - 4.00M 4.00M 4.00M 4.00M
Preferred stock total equity - - - - -
Retained earnings total equity - 4490.00M 3939.00M 3331.00M 3664.00M
Treasury stock - -4917.00000M -4495.00000M -3854.00000M -3439.00000M
Accumulated amortization - - - - -
Non currrent assets other 2914.00M 452.00M -1087.00000M -1136.00000M -1103.00000M
Deferred long term asset charges - - - - -
Non current assets total 3755.00M 1398.00M 1087.00M 1136.00M 1103.00M
Capital lease obligations - - - - -
Long term debt total - 61026.00M 74488.00M -77332.00000M 81715.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -2051.00000M -4516.00000M -4641.00000M -4996.00000M -3537.00000M
Change to liabilities 159.00M -55.00000M -113.00000M -96.00000M 89.00M
Total cashflows from investing activities 10585.00M 6673.00M 6448.00M 7485.00M 10360.00M
Net borrowings -9259.00000M -6824.00000M -6964.00000M -9209.00000M -10336.00000M
Total cash from financing activities -9661.00000M -7334.00000M -7679.00000M -9985.00000M -10884.00000M
Change to operating activities 121.00M 440.00M 125.00M 58.00M 352.00M
Net income 645.00M 717.00M 412.00M 597.00M 395.00M
Change in cash 1229.00M 41.00M -244.00000M -1481.00000M 616.00M
Begin period cash flow 3578.00M 3537.00M 3781.00M 5262.00M 4646.00M
End period cash flow 4807.00M 3578.00M 3537.00M 3781.00M 5262.00M
Total cash from operating activities 305.00M 702.00M 987.00M 1019.00M 1140.00M
Issuance of capital stock - - - - -
Depreciation 19.00M 30.00M 21.00M 30.00M 47.00M
Other cashflows from investing activities 12636.00M 11189.00M 11089.00M 12481.00M 13897.00M
Dividends paid -91.00000M -107.00000M -123.00000M -147.00000M 166.00M
Change to inventory - - - - -
Change to account receivables -147.00000M 47.00M 22.00M 78.00M -125.00000M
Sale purchase of stock -400.00000M -600.00000M -400.00000M -440.00000M -220.00000M
Other cashflows from financing activities 3426.00M 197.00M -192.00000M -189.00000M -162.00000M
Change to netincome -340.00000M -15.00000M 575.00M 422.00M 376.00M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -125.00000M
Cash flows other operating - - - - 405.00M
Exchange rate changes - - - - -
Cash and cash equivalents changes 1229.00M 41.00M -244.00000M -1481.00000M 616.00M
Change in working capital 133.00M 432.00M 34.00M 40.00M 285.00M
Stock based compensation 19.00M 22.00M 18.00M 25.00M 25.00M
Other non cash items -492.00000M -469.00000M 523.00M 357.00M 435.00M
Free cash flow 305.00M 702.00M 987.00M 1019.00M 1140.00M

Peer Comparison

Sector: Financial Services Industry: Credit Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
NAVI
Navient Corp
0.33 4.44% 7.77 9.28 7.61 1.59 0.67
V
Visa Inc. Class A
7.78 2.49% 320.18 31.25 25.97 16.18 13.64 16.19 23.37
MA
Mastercard Inc
10.21 2.17% 481.76 37.04 29.50 16.14 62.35 16.47 27.24
AXP
American Express Company
11.96 3.98% 312.53 21.46 18.83 3.38 6.76 3.93
COF
Capital One Financial Corporation
5.58 3.14% 183.20 61.36 10.04 3.84 1.12 3.02

Reports Covered

Stock Research & News

Profile

Navient Corporation provides technology-enabled education finance and business processing solutions for education, health care, and government clients in the United States. It operates through three segments: Federal Education Loans, Consumer Lending, and Business Processing. The company owns Federal Family Education Loan Program (FFELP) loans that are insured or guaranteed by state or not-for-profit agencies; and performs servicing on its portfolios, as well as federal education loans held by other institutions. It also owns, originates, and services refinance and in-school private education loans; and offers business processing solutions, such as omnichannel contact center, workflow processing, and revenue cycle optimization services to federal agencies, state governments, tolling and parking authorities, other public sector clients, as well as hospitals, hospital systems, medical centers, large physician groups, other healthcare providers, and public health departments. In addition, the company provides corporate liquidity portfolio services. Navient Corporation was founded in 1973 and is headquartered in Herndon, Virginia.

Navient Corp

13865 Sunrise Valley Drive, Herndon, VA, United States, 20171

Key Executives

Name Title Year Born
Mr. John F. Remondi Pres, CEO & Director 1963
Mr. Joe Fisher C.F.A. Exec. VP, CFO & Principal Accounting Officer 1981
Mr. Stephen M. Hauber Exec. VP and Chief Risk & Compliance Officer 1975
Mr. Mark L. Heleen Chief Legal Officer, Sec. & Exec. VP 1963
Mr. John M. Kane Exec. VP & Group Pres of Bus. Processing Solutions 1969
Mr. Mike Maier Sr. VP & Chief Information Officer NA
Ms. Jen Earyes Head of Investor Relations NA
Paul Hartwick VP of Corp. Communications NA
Ms. Patricia Nash Christel VP of Corp. Marketing & Communications and Chief of Staff to the CEO NA
Mr. Mike Smith Sr. VP & Chief HR Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.