Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Kopin Corporation

Technology US KOPN

3.935USD
-0.11(2.72%)

Last update at 2026-06-24T15:38:00Z

Day Range

3.864.23
LowHigh

52 Week Range

0.672.82
LowHigh

Fundamentals

  • Previous Close 4.04
  • Market Cap96.38M
  • Volume2648521
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-16.56928M
  • Revenue TTM40.39M
  • Revenue Per Share TTM0.37
  • Gross Profit TTM 4.56M
  • Diluted EPS TTM-0.43

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -19.18227M -13.63937M -4.40193M -29.26622M -35.48107M
Minority interest -0.00035M -0.03550M -0.11981M 0.13M -0.14905M
Net income -19.32626M -13.76837M -4.53092M -29.37422M -35.56212M
Selling general administrative 50.52M 43.15M 11.82M 21.32M 27.21M
Selling and marketing expenses - - - - -
Gross profit 4.56M 20.61M 18.73M 8.62M 8.63M
Reconciled depreciation 0.72M 0.67M 0.65M 0.79M 1.96M
Ebit -21.79021M -14.44373M -5.41450M -26.04832M -34.34463M
Ebitda -23.44490M -13.77504M -4.76342M -25.71697M -32.38595M
Depreciation and amortization -1.65469M 0.67M 0.65M 0.33M 1.96M
Non operating income net other 2.61M 0.44M 0.36M -2.88656M 4.18M
Operating income -21.79021M -13.77504M -4.76342M -26.04832M -39.65923M
Other operating expenses 69.19M 59.44M 44.89M 55.57M 60.49M
Interest expense -2.60795M 0.84M 1.13M 2.89M 0.64M
Tax provision 0.14M 0.13M 0.13M 0.11M 0.03M
Interest income 0.08M 0.03M 0.13M 0.54M 0.64M
Net interest income 0.08M 0.03M 0.13M 0.54M 0.64M
Extraordinary items - - - - -
Non recurring - - - 0.33M 3.94M
Other items - - - - -
Income tax expense 0.14M 0.13M 0.13M 0.11M 0.03M
Total revenue 47.40M 45.67M 40.13M 29.52M 24.47M
Total operating expenses 26.35M 34.39M 23.49M 34.67M 44.66M
Cost of revenue 42.84M 25.05M 21.40M 20.90M 15.83M
Total other income expense net 2.61M 0.14M 0.36M -3.21790M 0.54M
Discontinued operations - - - - -
Net income from continuing ops -19.32626M -13.46837M -4.53092M -29.37422M -35.81858M
Net income applicable to common shares -19.32592M -13.73287M -4.41111M -29.50625M -34.53354M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 49.31M 43.75M 62.71M 47.55M 43.05M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.21M 1.07M 1.92M 1.47M 1.27M
Total liab 19.80M 19.76M 23.38M 19.25M 14.45M
Total stockholder equity 29.51M 24.16M 39.50M 28.44M 28.61M
Deferred long term liab - - - - -
Other current liab 7.23M 7.30M 4.65M 4.85M 5.47M
Common stock 1.12M 0.93M 0.90M 0.88M 0.87M
Capital stock 1.12M 0.93M 0.90M 0.88M 0.87M
Retained earnings -358.15503M -338.40681M -319.08090M -305.64803M -301.23691M
Other liab - 2.73M 2.74M 1.55M 1.35M
Good will - - - - 0.00000M
Other assets - 0.17M 0.17M 2.83M 0.52M
Cash 6.21M 8.26M 26.79M 20.75M 21.78M
Cash and equivalents - - - - -
Total current liabilities 15.88M 14.46M 17.53M 16.88M 11.31M
Current deferred revenue 0.92M 0.93M 6.70M 5.44M 0.80M
Net debt -3.72620M -4.89507M -22.97849M -18.94487M -18.94896M
Short term debt 0.65M 0.79M 0.70M 0.98M 1.04M
Short long term debt - - - - -
Short long term debt total 2.48M 3.36M 3.81M 1.80M 2.83M
Other stockholder equity 385.31M 360.46M 356.27M 331.72M 327.22M
Property plant equipment - 1.83M 5.72M 1.63M 1.47M
Total current assets 39.83M 30.86M 52.21M 39.46M 33.76M
Long term investments 4.69M 7.72M 4.91M 4.52M 4.54M
Net tangible assets - 24.16M 39.50M 29.26M 30.40M
Short term investments 11.69M 4.39M 2.51M 3.64M 15.75M
Net receivables 13.12M 10.61M 14.41M 12.78M 6.94M
Long term debt - - - - -
Inventory 7.60M 6.43M 6.58M 4.46M 3.77M
Accounts payable 7.08M 5.44M 5.48M 5.61M 4.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - -0.17268M -0.17233M -0.13684M -0.01702M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.23M 1.18M 1.41M 1.48M 1.76M
Additional paid in capital - - - - -
Common stock total equity - 0.93M 0.90M 0.88M 0.87M
Preferred stock total equity - - - - -
Retained earnings total equity - -338.40681M -319.08090M -305.64803M -301.23691M
Treasury stock - -0.10313M -0.36611M -9.79395M -17.23867M
Accumulated amortization - - - - -
Non currrent assets other 0.12M 0.17M 0.17M 0.16M 0.52M
Deferred long term asset charges - - - - -
Non current assets total 9.48M 12.89M 10.50M 8.09M 9.28M
Capital lease obligations 2.48M 3.36M 3.81M 1.80M 2.83M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -2.50002M 1.10M 12.15M 4.95M 18.76M
Change to liabilities -3.85977M 0.14M 5.23M 0.23M -1.21359M
Total cashflows from investing activities -3.31182M 0.05M 11.80M 4.74M 18.76M
Net borrowings - - - - -
Total cash from financing activities 2.66M 20.45M 3.69M 7.99M -0.84499M
Change to operating activities 0.91M -0.69157M -0.16037M 0.82M 0.11M
Net income -19.32626M -13.46837M -4.53092M -29.37422M -35.81858M
Change in cash -18.52905M 9.68M 11.08M -8.29710M -10.52188M
Begin period cash flow 26.79M 17.11M 6.03M 14.33M 24.85M
End period cash flow 8.26M 26.79M 17.11M 6.03M 14.33M
Total cash from operating activities -17.68725M -10.74778M -4.41716M -21.02685M -28.16591M
Issuance of capital stock 2.86M 21.05M 3.83M 8.04M 0.00000M
Depreciation 0.72M 0.67M 0.65M 0.79M 1.96M
Other cashflows from investing activities 0.02M -0.01282M 0.19M -0.04103M -0.00837M
Dividends paid - - - - 0.70M
Change to inventory -2.01075M -2.72840M -1.33214M -0.79217M -1.65620M
Change to account receivables 6.81M -3.36499M -2.95470M -3.94486M 0.85M
Sale purchase of stock -0.19874M -0.60208M -0.13993M -0.04551M -0.20802M
Other cashflows from financing activities -3.31182M 0.05M 11.80M 4.74M -0.63698M
Change to netincome 1.56M 4.93M 1.63M 8.48M 5.51M
Capital expenditures 0.83M 1.03M 0.54M 0.17M 1.18M
Change receivables 6.81M -3.36499M -2.95470M -3.94486M 0.85M
Cash flows other operating -1.57547M 3.06M -3.11928M 3.56M 0.90M
Exchange rate changes - - - -0.00618M -0.26822M
Cash and cash equivalents changes -18.33847M 9.76M 11.07M -8.29710M -10.52188M
Change in working capital -3.13105M -2.68463M -1.12531M -1.51307M -1.03813M
Stock based compensation 1.27M 4.42M 0.82M 2.06M 4.79M
Other non cash items 2.64M 0.19M -0.34967M 6.91M 1.94M
Free cash flow -18.51996M -11.78129M -4.96002M -21.19704M -29.34904M

Peer Comparison

Sector: Technology Industry: Electronic Components

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KOPN
Kopin Corporation		 -0.11 2.72% 3.94 - - 4.37 5.98 4.00 -9.7493
APH
Amphenol Corporation		 6.67 4.20% 165.37 45.49 34.25 8.09 13.93 8.26 27.70
GLW
Corning Incorporated		 18.82 9.70% 212.89 89.92 53.19 9.09 12.03 9.59 40.14
CLS
Celestica Inc.		 15.79 4.50% 366.99 55.90 44.64 3.74 20.91 3.75 38.33
HNHPF
Hon Hai Precision Industry Co Ltd ADR		 -0.2 1.23% 16.09 10.86 8.47 0.0073 0.92 0.0057 0.11

Reports Covered

Stock Research & News

View All

Profile

Kopin Corporation, together with its subsidiaries, invents, develops, manufactures, and sells microdisplays, subassemblies, and related components for defense, enterprise, industrial, and consumer products in the United States, the Asia-Pacific, Europe, and internationally. It offers miniature active-matrix liquid crystal displays, liquid crystal on silicon displays/spatial light modulators, organic light emitting diode displays, microLED display technologies, application specific integrated circuits, backlights, and optical lenses; and head-mounted and hand-held VR products. The company's products are used for soldier thermal weapon rifle sights, avionic fixed and rotary wing pilot helmets, armored vehicle targeting systems, and training and simulation headsets; industrial and medical headsets; 3D optical inspection systems; and consumer augmented reality and virtual reality wearable headsets systems. Kopin Corporation was incorporated in 1984 and is headquartered in Westborough, Massachusetts.

Kopin Corporation

125 North Drive, Westborough, MA, United States, 01581-3335

Key Executives

Name Title Year Born
Dr. Chin Chiang Fan Co-Founder & Chairman 1944
Mr. Richard A. Sneider Treasurer & CFO 1961
Dr. Hong Choi Chief Technology Officer 1952
Dr. Boryeu Tsaur Exec. VP of Display Operations 1956
Mr. Paul Christopher Baker COO for Gov. & Industrial and Strategic Bus. Officer 1963
Mr. David E. Brook J.D. Sec. & Independent Director 1941
Mr. Michael Murray CEO, Pres & Director NA
Mr. Harry Buchanan Director of Bus. Devel. - Defense Applications NA
Mr. Tom R. Futch Sr. VP of Sales & Marketing - Solos NA
Mr. Michael Murray CEO, President & Director 1974

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.