Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

iPower Inc

Consumer Cyclical US IPW

2.1USD
-0.48(18.60%)

Last update at 2026-06-26T20:27:00Z

Day Range

2.052.40
LowHigh

52 Week Range

0.403.48
LowHigh

Fundamentals

  • Previous Close 2.58
  • Market Cap62.32M
  • Volume811868
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.41532M
  • Revenue TTM90.02M
  • Revenue Per Share TTM3.02
  • Gross Profit TTM 34.80M
  • Diluted EPS TTM-0.18

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -14.66757M 2.06M -0.00899M 2.76M 0.72M
Minority interest 0.01M 0.01M - - -
Net income -11.96539M 1.52M -0.77575M 1.99M 0.53M
Selling general administrative 12.79M 11.71M 6.38M 4.63M 2.48M
Selling and marketing expenses 32.43M 19.18M 13.47M 7.59M 4.56M
Gross profit 34.80M 33.20M 22.82M 15.13M 7.88M
Reconciled depreciation 0.80M 0.28M 0.01M - -
Ebit -13.48354M 2.31M 2.96M 2.91M 0.83M
Ebitda -10.54126M 2.32M 2.79M 2.91M 0.83M
Depreciation and amortization 2.94M 0.00662M -0.17550M - -
Non operating income net other - - - - -
Operating income -13.48354M 2.31M 2.96M 2.91M 0.83M
Other operating expenses 99.33M 77.11M 51.12M 37.03M 22.01M
Interest expense 1.07M -0.53817M -0.15379M 0.15M 0.11M
Tax provision -2.69050M 0.56M 0.77M 0.77M 0.20M
Interest income 1.08M 0.46M 0.15M 0.17M -
Net interest income -1.06628M -0.53817M -0.30192M -0.16828M -0.10983M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -2.69050M 0.56M 0.77M 0.77M 0.20M
Total revenue 88.90M 79.42M 54.08M 39.94M 22.84M
Total operating expenses 45.22M 30.89M 19.86M 12.22M 7.04M
Cost of revenue 54.10M 46.22M 31.26M 24.81M 14.97M
Total other income expense net -3.17778M -0.24842M -2.96955M -0.14755M -0.11078M
Discontinued operations - - - - -
Net income from continuing ops -11.97707M 1.50M -0.77575M 1.99M 0.53M
Net income applicable to common shares -11.96539M 1.52M -0.77575M 1.99M 0.53M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 60.09M 78.58M 35.64M 13.67M 8.43M
Intangible assets 4.28M 4.93M - - -
Earning assets - - - - -
Other current assets 2.86M 4.31M 4.69M 0.30M 0.08M
Total liab 39.23M 46.18M 10.65M 10.74M 7.91M
Total stockholder equity 20.89M 32.41M 24.99M 2.93M 0.52M
Deferred long term liab - - - - -
Other current liab 5.56M 8.61M 3.86M 3.69M 4.27M
Common stock 0.03M 0.03M 0.03M 0.03M 0.03M
Capital stock 0.03M 0.03M 0.03M 0.03M 0.03M
Retained earnings -8.70244M 3.26M 1.75M 2.52M 0.53M
Other liab - 0.94M - - -
Good will 3.03M 6.09M - - -
Other assets 3.11M 1.33M 1.46M - -
Cash 3.74M 1.82M 6.65M 0.98M 0.47M
Cash and equivalents 3.74M 1.82M 6.65M 0.98M -
Total current liabilities 23.33M 22.88M 9.02M 10.24M 7.65M
Current deferred revenue 0.35M 0.27M 0.30M 0.74M 0.42M
Net debt 16.34M 25.00M -4.09962M 1.11M 0.50M
Short term debt 4.18M 4.46M 0.92M 1.59M 0.71M
Short long term debt 2.02M 1.88M 0.19M 1.33M 0.22M
Short long term debt total 20.07M 26.82M 2.55M 2.09M 0.97M
Other stockholder equity 29.62M 29.11M 23.21M 0.38M -0.05132M
Property plant equipment 8.37M 11.00M 1.88M 0.27M 0.75M
Total current assets 41.26M 55.18M 32.31M 13.40M 7.68M
Long term investments 0.03M 0.04M - - -
Net tangible assets 13.58M 21.39M 24.99M 2.93M 0.52M
Short term investments - - - - -
Net receivables 14.07M 17.48M 7.90M 6.38M 4.01M
Long term debt 9.79M 14.10M 0.46M 0.50M -
Inventory 20.59M 30.43M 13.07M 5.74M 3.12M
Accounts payable 13.24M 9.53M 3.94M 4.22M 2.26M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.06213M 0.00568M - - -
Additional paid in capital - - - - -
Common stock total equity - - 0.03M 0.03M 0.03M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.96M 1.33M 1.46M - -
Deferred long term asset charges - - - - -
Non current assets total 18.84M 23.40M 3.33M 0.27M 0.75M
Capital lease obligations 8.27M 10.85M 1.90M 0.26M 0.75M
Long term debt total 9.79M 14.10M 0.46M 0.50M -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.14081M -0.05000M -0.06150M -0.00625M -0.05000M
Change to liabilities 1.10M 5.12M -0.72328M 2.29M 2.54M
Total cashflows from investing activities -0.14081M -0.13939M -0.06150M -0.00625M -0.00625M
Net borrowings -5.65362M 12.71M 1.69M -1.02362M -0.23554M
Total cash from financing activities -7.15362M 11.91M 18.49M -0.59661M -0.23554M
Change to operating activities 2.06M 2.94M -5.17560M 1.37M 0.83M
Net income -11.97707M 1.52M -0.77575M 1.99M 0.53M
Change in cash 1.91M -4.82976M 5.67M 0.51M 0.47M
Begin period cash flow 1.82M 6.65M 0.98M 0.47M 0.00010M
End period cash flow 3.74M 1.82M 6.65M 0.98M 0.47M
Total cash from operating activities 9.21M -16.60300M -12.75695M 1.11M 0.71M
Issuance of capital stock - 0.00000M 19.68M 0.43M 0.00000M
Depreciation 0.80M 0.28M 0.01M 0.01M 0.01M
Other cashflows from investing activities 0.00000M 0.34M - - -
Dividends paid - - - - -
Change to inventory 0.24M -17.59245M -7.32256M -2.72025M -0.02144M
Change to account receivables 3.33M -9.53594M -1.82915M -2.43129M -3.37329M
Sale purchase of stock - 0.00000M 19.68M 0.43M -
Other cashflows from financing activities 5.11M 14.17M 29.60M 16.87M -0.23554M
Change to netincome 4.09M 1.00M 1.38M 0.10M 0.10M
Capital expenditures 0.14M 0.48M 0.06M 0.00625M 0.00625M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 7.69M -19.55431M -14.98098M -0.97349M 0.18M
Stock based compensation 0.51M 0.37M 0.11M - -
Other non cash items 15.28M 449998.78M 1.69M 0.10M -
Free cash flow 9.07M -17.08718M -12.81845M 1.10M 0.71M

Peer Comparison

Sector: Consumer Cyclical Industry: Internet Retail

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IPW
iPower Inc		 -0.48 18.60% 2.10 - 4.67 0.16 0.79 0.29 -3.0895
AMZN
Amazon.com Inc		 5.68 2.50% 232.69 34.61 30.77 3.75 6.54 3.79 16.44
BABAF
Alibaba Group Holding Ltd		 -0.058 0.48% 11.90 24.65 20.62 0.33 2.20 2.17 16.99
BABA
Alibaba Group Holding Ltd		 -0.26 0.27% 94.81 24.68 20.58 0.33 2.20 2.17 16.98
PDD
PDD Holdings Inc.		 3.25 4.43% 76.55 20.54 13.26 0.62 5.93 0.50 1.74

Reports Covered

Stock Research & News

View All

Profile

iPower Inc. operates as an online retailer and supplier of consumer home, garden, and pet products for commercial businesses and individuals in the United States. The company offers grow light systems; advanced heating, ventilation, and air conditioning systems; water pumps, heaters, chillers, and filters; nutrient and fertilizer delivery systems; and various growing media products. It also provides general gardening products, including environmental sensors and controls; and home products, which comprise commercial fans, floor and wall fans, storage and shelving units, and chairs. The company sells its products under the iPower and Simple Deluxe brand names through zenhydro.com, simpledeluxe.com, and various third-party online platforms. The company was formerly known as BZRTH Inc. and changed its name to iPower Inc. in September 2020. iPower Inc. was incorporated in 2018 and is based in Rancho Cucamonga, California.

iPower Inc

8798 9th Street, Rancho Cucamonga, CA, United States, 91730

Key Executives

Name Title Year Born
Mr. Chenlong Tan Co-Founder, Chairman, CEO, Pres & Sec. 1982
Mr. Kevin Dean Vassily CFO & Director 1966
Mr. Chenlong Tan Co-Founder, Chairman, CEO, President & Secretary 1983
Mr. Kevin Dean Vassily CFO & Director 1967

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.