Explore 3 Stock Ideas & Industry Insights Download Free Report

Hamilton Lane Inc

Financial Services US HLNE

82.67USD
1.84(2.28%)

Last update at 2026-06-04T20:00:00Z

Day Range

81.6484.45
LowHigh

52 Week Range

64.94130.97
LowHigh

Fundamentals

  • Previous Close 80.83
  • Market Cap7022.04M
  • Volume1174733
  • P/E Ratio34.02
  • Dividend Yield1.54%
  • EBITDA254.00M
  • Revenue TTM553.84M
  • Revenue Per Share TTM14.63
  • Gross Profit TTM 238.75M
  • Diluted EPS TTM3.69

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 242.61M 313.68M 193.20M 140.74M 129.56M
Minority interest 78.06M 101.27M 70.76M 82.61M 59.50M
Net income 187.19M 247.25M 168.78M 126.78M 33.57M
Selling general administrative 100.25M 76.59M 49.59M 59.10M 50.24M
Selling and marketing expenses - - - - -
Gross profit 340.29M 246.16M 205.32M 175.53M 154.46M
Reconciled depreciation 7.44M 5.50M 4.13M 3.29M 2.98M
Ebit 251.23M 318.31M 195.25M 143.56M 132.60M
Ebitda 258.67M 323.81M 199.38M 146.85M 135.57M
Depreciation and amortization 7.44M 5.50M 4.13M 3.29M 2.98M
Non operating income net other 23.82M 148.75M 39.98M 27.13M 28.37M
Operating income 251.23M 318.31M 195.25M 143.56M 104.22M
Other operating expenses 288.71M 198.35M 185.91M 157.62M 147.96M
Interest expense 8.62M 4.63M 2.04M 2.82M 3.04M
Tax provision 55.42M 66.42M 24.42M 13.97M 30.56M
Interest income 5.11M 0.50M 1.68M 0.71M 0.26M
Net interest income -3.50300M -4.13400M -0.36800M -2.10700M -2.78400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 55.42M 66.42M 24.42M 13.97M 30.56M
Total revenue 528.75M 367.92M 341.63M 274.05M 252.18M
Total operating expenses 100.25M 76.59M 49.59M 59.10M 50.24M
Cost of revenue 188.46M 121.76M 136.32M 98.52M 97.72M
Total other income expense net -8.61700M -4.63400M -2.04400M -2.81600M 28.12M
Discontinued operations - - - - -
Net income from continuing ops 187.19M 247.25M 168.78M 126.78M 99.00M
Net income applicable to common shares 218.24M 291.97M 196.04M 60.83M 33.57M
Preferred stock and other adjustments - - - - -
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 1271.20M 1140.54M 1294.95M 1136.52M 473.53M
Intangible assets 4.58M - - - 8.33M
Earning assets - - - - -
Other current assets -236.06000M - 286.90M 285.19M 10.07M
Total liab 595.24M 566.35M 557.46M 546.32M 236.13M
Total stockholder equity 525.15M 415.44M 346.88M 238.13M 154.79M
Deferred long term liab - - 1.03M 0.96M 0.99M
Other current liab 231.53M 205.47M 220.60M 222.84M 112.81M
Common stock 0.06M 0.05M 0.05M 0.05M 0.05M
Capital stock 0.06M 0.05M 0.05M 0.05M 0.05M
Retained earnings 316.70M 243.82M 185.15M 87.51M 47.09M
Other liab - 200.25M 226.31M 247.87M 124.36M
Good will 9.57M - - - -
Other assets 832.25M 585.87M 1029.70M 540.22M 143.34M
Cash 114.63M 111.75M 72.17M 87.34M 50.12M
Cash and equivalents - - - - -
Total current liabilities 247.37M 210.03M 223.43M 225.01M 114.78M
Current deferred revenue -11.33400M - - - 3.70M
Net debt 160.56M 180.60M 181.40M 151.12M 34.58M
Short term debt 11.33M - - 326.35M -3.70400M
Short long term debt - - - - -
Short long term debt total 275.19M 292.35M 253.57M 238.46M 84.71M
Other stockholder equity 208.40M 171.57M 161.68M 150.56M 107.73M
Property plant equipment - 28.43M 28.84M 23.31M 16.98M
Total current assets 257.35M 180.69M 412.81M 404.22M 93.19M
Long term investments 632.27M 530.92M 513.83M 368.84M 207.75M
Net tangible assets - 415.44M 622.88M 514.13M 142.52M
Short term investments - - 503.79M - -
Net receivables 126.66M 54.33M 53.74M 31.70M 32.99M
Long term debt 196.16M 213.53M 171.33M 163.18M 74.52M
Inventory 252.12M - - - -
Accounts payable 4.50M 4.56M 2.83M 2.17M 1.97M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 158.75M 114.61M 76.07M 82.61M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -10.06300M -0.07800M
Additional paid in capital - - - - -
Common stock total equity - 0.05M 0.05M 0.05M 0.05M
Preferred stock total equity - - - - -
Retained earnings total equity - 243.82M 185.15M 87.51M 47.09M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 10.11M 47.22M 28.79M 19.04M 17.68M
Deferred long term asset charges - - - - -
Non current assets total 1013.85M 959.85M 882.13M 732.30M 380.34M
Capital lease obligations 79.03M 78.82M 82.24M 75.28M 10.18M
Long term debt total - 213.53M 171.33M 163.18M 74.52M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -96.20100M -64.60400M -405.21600M -43.75000M -13.84700M
Change to liabilities -7.41100M 3.67M 25.11M -1.08500M 4.25M
Total cashflows from investing activities 177.91M -70.48700M -421.78100M -49.90000M -19.21300M
Net borrowings 31.84M -15.01000M 81.70M 1.56M -13.26300M
Total cash from financing activities -364.14600M -113.21600M 270.66M -64.70900M -90.21000M
Change to operating activities - 0.08M 31.46M -4.25200M 2.46M
Net income 187.19M 247.25M 168.78M 126.78M 99.00M
Change in cash 40.35M -14.18000M 37.17M 1.62M 2.21M
Begin period cash flow 76.20M 90.38M 53.21M 51.59M 49.38M
End period cash flow 116.55M 76.20M 90.38M 53.21M 51.59M
Total cash from operating activities 226.59M 169.52M 188.16M 116.37M 111.62M
Issuance of capital stock 43.69M 73.83M 749.34M 147.12M 193.50M
Depreciation 7.44M 5.50M 4.13M 3.29M 2.98M
Other cashflows from investing activities 278.86M 2.64M 2.07M -4.17200M 9.67M
Dividends paid -135.85300M -97.34100M -74.04400M -76.43500M 69.33M
Change to inventory - - 11.37M -3.26500M -2.09200M
Change to account receivables 4.73M -22.66700M 1.18M -10.00300M -5.39000M
Sale purchase of stock -280.53000M -3.48600M -6.02400M -5.88300M -0.00200M
Other cashflows from financing activities 38.05M -69.38200M -397.20500M -43.26300M -201.12400M
Change to netincome 48.68M -17.88400M -18.06900M 8.04M 35.11M
Capital expenditures 4.75M 8.53M 19.64M 6.15M 5.37M
Change receivables -5.31300M 0.62M 0.11M 0.02M 0.61M
Cash flows other operating -3.99500M -69.63100M 8.08M -20.67300M -30.32900M
Exchange rate changes - - - - -
Cash and cash equivalents changes 40.35M -14.18000M 37.04M 1.76M 2.20M
Change in working capital -23.81100M -26.89700M 29.12M -14.90900M -4.55500M
Stock based compensation 9.95M 7.40M 7.08M 7.18M 6.38M
Other non cash items 25.39M -87.67600M -27.99000M -13.89700M -13.84600M
Free cash flow 221.84M 161.00M 168.52M 110.22M 106.26M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HLNE
Hamilton Lane Inc
1.84 2.28% 82.67 34.02 23.64 12.60 9.56 9.36 16.92
BLK
BlackRock Inc
31.69 3.20% 1022.56 26.25 19.57 6.33 2.90 6.35 17.13
BX
Blackstone Group Inc
8.27 7.50% 118.55 33.20 20.12 11.05 11.56 9.14 15.74
BN
Brookfield Corp
1.17 2.67% 45.05 94.78 11.89 1.35 2.37 4.58 10.79
IVSXF
Investor AB (publ)
- -% 40.41 20.83 - 0.88 1.11 10.01 1.68

Reports Covered

Stock Research & News

Profile

Hamilton Lane Incorporated is a private equity firm specializing in early venture, emerging growth, turnaround, middle market, mature, mid-venture, bridge, buyout, distressed/vulture, loan, mezzanine in growth capital companies. It prefers to invest in energy, industrials, consumer discretionary, health care, real estate, information technology, utilities, and consumer services. The firm prefers to invest in Africa/Middle East, Asia/Pacific, Europe, Latin America and Caribbean, United States of America, and Canada. The firm prefers to invest between $1 million and $100 million. It prefers to take majority stake. Hamilton Lane Incorporated was founded in 1991 and is based in Conshohocken, Pennsylvania with additional offices across Europe, North America, Asia Pacific and the Middle East.

Hamilton Lane Inc

110 Washington Street, Conshohocken, PA, United States, 19428

Key Executives

Name Title Year Born
Mr. Mario Lucio Giannini J.D. CEO & Director 1954
Mr. Erik R. Hirsch Vice Chairman & Head of Strategic Initiatives 1973
Mr. Atul Varma CFO & Treasurer 1974
Ms. Lydia A. Gavalis Gen. Counsel & Sec. 1964
Dr. Juan M. Delgado-Moreira CFA, Ph.D. Vice Chairman & Head of Asia Bus. 1971
Mr. Hartley Raymond Rogers Chairman & MD 1961
Ms. Andrea F. Kramer CEO of HLAHU NA
Mr. Frederick Ward Charlton Shaw Jr. Chief Risk Officer & Global Head of Operations NA
Ms. Denise Dunbar Principal & Director of Accounting NA
Mr. John Oh VP of Investor Relations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.