AU
UK
CA
US
IND
NZ
Last update at 2026-06-05T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 92171.70M | 106347.00M | 168699.00M | 109881.78M | 99300.53M |
| Minority interest | - | 17.00M | -23.00000M | 104.14M | 66.86M |
| Net income | 68378.46M | 84919.00M | 132019.00M | 83161.72M | 65946.65M |
| Selling general administrative | - | 47184.00M | 46294.00M | 43585.14M | 36587.00M |
| Selling and marketing expenses | - | 38731.00M | 13661.00M | 29897.51M | 35948.00M |
| Gross profit | 198941.24M | 193942.00M | 240558.00M | 196252.73M | 189765.07M |
| Reconciled depreciation | - | 9234.00M | 7658.00M | 7061.46M | 6318.00M |
| Ebit | - | 106482.00M | 168861.00M | 104841.80M | 97563.90M |
| Ebitda | 80101.06M | 115716.00M | 176519.00M | 120661.14M | 101986.70M |
| Depreciation and amortization | - | 9234.00M | 7658.00M | 15819.34M | 4422.81M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 80101.06M | 85384.00M | 160367.00M | 104841.80M | 97563.90M |
| Other operating expenses | 488046.85M | 415461.00M | 565149.00M | 358776.08M | 316374.08M |
| Interest expense | 11206.15M | 135.00M | 162.00M | 10779.36M | 2686.17M |
| Tax provision | - | 21445.00M | 37253.00M | 26824.19M | 33420.74M |
| Interest income | - | 17059.00M | 10183.00M | 15953.47M | 5268.53M |
| Net interest income | - | 16924.00M | 7167.00M | 5174.10M | 2582.36M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 23949.72M | 21445.00M | 36717.00M | 26824.19M | 33420.74M |
| Total revenue | 568147.92M | 500845.00M | 725516.00M | 463617.87M | 413937.97M |
| Total operating expenses | 118840.18M | 108558.00M | 80191.00M | 91410.93M | 92201.18M |
| Cost of revenue | 369206.68M | 306903.00M | 484958.00M | 267365.14M | 224172.90M |
| Total other income expense net | 12070.64M | 20963.00M | 8332.00M | 5039.98M | 1736.64M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | - | 84902.00M | 143656.00M | 83057.59M | 65879.79M |
| Net income applicable to common shares | - | - | - | 83162.00M | 65880.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 742630.93M | 686459.00M | 578181.00M | 444093.98M | 327526.32M |
| Intangible assets | - | 7057.00M | 6370.00M | 3869.00M | 3342.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 20656.33M | 11082.00M | 3319.00M | 790.83M | 1572.69M |
| Total liab | 105290.71M | 118096.00M | 114453.00M | 113914.16M | 80685.46M |
| Total stockholder equity | 636831.90M | 567672.00M | 463087.00M | 329527.92M | 246070.91M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 12602.45M | 5863.00M | 4251.00M | 13617.73M | 3608.15M |
| Common stock | 3474.30M | 3474.00M | 3474.00M | 3474.45M | 3474.45M |
| Capital stock | - | 3474.00M | 3474.00M | 3474.45M | 3474.00M |
| Retained earnings | 580857.38M | 513418.00M | 428499.00M | 296479.53M | 213317.80M |
| Other liab | - | - | - | 8204.00M | 1564.39M |
| Good will | 7156.63M | - | - | 0.48M | 0.03M |
| Other assets | 0.00144M | - | - | 10318.00M | 3692.55M |
| Cash | 203590.93M | 228898.00M | 184082.00M | 169877.34M | 99104.94M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 96026.32M | 108649.00M | 106434.00M | 105709.91M | 73997.48M |
| Current deferred revenue | 21499.57M | 26761.00M | 18093.00M | 18543.04M | 13480.52M |
| Net debt | -203590.93400M | -228898.00000M | -181744.81100M | -169877.34100M | -99104.94300M |
| Short term debt | - | 3179.42M | 22312.00M | - | 15709.40M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | - | 7121.52M | 2337.19M | - | - |
| Other stockholder equity | 52500.22M | 50780.00M | 27097.47M | 29573.94M | 29278.65M |
| Property plant equipment | - | - | - | 8140.00M | 11338.00M |
| Total current assets | 698483.38M | 653610.00M | 546899.00M | 421767.24M | 306134.92M |
| Long term investments | - | 1767.00M | 1824.00M | 2175.77M | 3018.82M |
| Net tangible assets | - | - | - | 325658.00M | 241263.00M |
| Short term investments | 415016.23M | 330906.00M | 281654.00M | 170370.15M | 148598.10M |
| Net receivables | 59219.89M | 82724.00M | 74850.00M | 77396.60M | 53695.11M |
| Long term debt | - | - | - | - | - |
| Inventory | - | - | 2994.00M | 3332.32M | 3164.07M |
| Accounts payable | 61924.30M | 67930.00M | 61778.00M | 73549.14M | 41199.40M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | 4016.53M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 15200.38M | 8451.00M | 6985.00M | 2481.84M | 1973.06M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 44147.55M | 32849.00M | 31282.00M | 22326.74M | 21391.40M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -47034.00000M | -116579.00000M | -22340.44500M | -82471.75600M |
| Change to liabilities | - | - | - | 48815.00M | -7327.54500M |
| Total cashflows from investing activities | -97962.16500M | -47034.00000M | - | -22340.00000M | -82471.75600M |
| Net borrowings | - | -4525.00000M | - | -3918.00000M | -3647.93400M |
| Total cash from financing activities | -4575.87800M | -4641.00000M | -4083.00000M | -3917.97700M | -3306.01900M |
| Change to operating activities | - | - | - | -362.00000M | -1085.88900M |
| Net income | 68378.46M | 84902.00M | 131982.00M | 83057.59M | 65879.79M |
| Change in cash | -20384.42000M | 44816.00M | 14205.00M | 70772.40M | -11527.53900M |
| Begin period cash flow | 223975.35M | 184082.00M | 169877.00M | 99104.94M | 110632.48M |
| End period cash flow | 203590.93M | 228898.00M | 184082.00M | 169877.34M | 99104.94M |
| Total cash from operating activities | 77123.95M | 78555.00M | 132430.00M | 98278.65M | 74182.96M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | - | 9234.00M | 7658.00M | 7061.46M | 6318.00M |
| Other cashflows from investing activities | 8.45M | -4140.00000M | - | - | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | - | - | - | - | -1772.87600M |
| Change to account receivables | - | 862.00M | 2365.00M | -38198.51400M | 5530.00M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | -4575.87800M | -116.00000M | -116579.00000M | -3918.00000M | 341.92M |
| Change to netincome | - | - | - | -2200.00000M | 4802.77M |
| Capital expenditures | 1069.72M | 4761.00M | 5798.00M | 2795.05M | 4211.34M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 87240.28M | -3821.00000M | -17915.00000M | 10254.12M | -2883.87600M |
| Stock based compensation | - | - | - | - | -69127.73600M |
| Other non cash items | -78494.77900M | -33205.00000M | -11324.00000M | -28918.70800M | 40575.78M |
| Free cash flow | 76054.23M | 73794.00M | 126632.00M | 95483.61M | 69971.62M |
Sector: Communication Services Industry: Electronic Gaming & Multimedia
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GRVY Gravity Co Ltd |
-2.39 3.95% | 58.19 | 9.93 | 9.23 | 0.0008 | 1.06 | 0.09 | 0.49 |
| NETTF NetEase Inc |
0.14 0.66% | 22.04 | 15.30 | 13.61 | 0.66 | 3.89 | 0.52 | 1.86 |
| NTES NetEase Inc |
-3.25 2.65% | 119.48 | 13.81 | 12.32 | 0.60 | 3.46 | 0.46 | 1.54 |
| NTDOY Nintendo Co ADR |
0.07 0.61% | 11.50 | 16.90 | 23.81 | 0.03 | 3.25 | 0.02 | 0.06 |
| NTDOF Nintendo Co. Ltd |
- -% | 45.50 | 16.96 | 24.04 | 0.03 | 3.28 | 0.02 | 0.06 |
Gravity Co., Ltd. develops and publishes online and mobile games worldwide. It offers massively multiplayer online role-playing games, including Ragnarok Online, Dragonica, Ragnarok Online II, and Ragnarok Landverse. Its mobile games portfolio includes Ragnarok M; Eternal Love; Ragnarok Origin; Ragnarok X: Next Generation; Ragnarok Arena; WITH ISLAND; the Labyrinth of Ragnarok; Ragnarok Poring; Tera Classic; NBA: Rise To Stardom; Generation Zombie; Ragnarok Idle Adventure; Ragnarok 20 Heroes; White Chord; WITH: Whale In The High; Ragnarok Lost Memories; and Paladog Tactics. It also provides console games, such as Ragnarok DS for Nintendo DS; Ragnarok: The Princess of Light and Darkness for PlayStation Portable; Ragnarok Odyssey for PlayStation Vita; Double Dragon II for Xbox 360; Ragnarok Odyssey Ace for PlayStation Vita and PlayStation 3; Pigromance for Steam, Stove, Nintendo Switch, Xbox One, Xbox Series X|S; ALTF4 11 for Steam and Stove; Wetory for Steam, Stove, Nintedo Switch; and GRANDIA HD Collection for Nintendo Switch. In addition, it offers games for IPTV, including Haunted House and Pororo: The Little Penguin, and Kongsuni; and markets dolls, stationery, food, and other character-based merchandise, as well as game manuals, monthly magazines, and other publications; PC games, including Puzzle, Platformer, ALTF4 II, Ragnarok ZERO, KAMiBAKO-Mythology of Cube, Psychodemic, and FINAL KNIGHT; social network games and mobile games, such as Ragnarok V: Returns, Ragnarok: The Lost Memories and Ragnrok Begins in-house; and web-browser-based games, such as Ragnarok Prequel and Ragnarok Prequel II. Further, the company provides system development and maintenance services, as well as system integration services to third parties. The company was incorporated in 2000 and is headquartered in Seoul, South Korea. Gravity Co., Ltd. is a subsidiary of GungHo Online Entertainment, Inc.
396 World Cup buk-ro, Seoul, South Korea, 03925
| Name | Title | Year Born |
|---|---|---|
| Mr. Heung Gon Kim | CFO & Exec. Director | 1966 |
| Mr. Yoshinori Kitamura | Chairman & COO | 1968 |
| Mr. Hyun Chul Park | CEO & Exec. Director | 1973 |
| Mr. Taik Baik Seung | Chief Marketing Officer and Sr. Exec. VP | NA |
| Mr. Kyu Hyeong Lee | Sr. Exec. VP of HR | NA |
| Mr. Kazuki Morishita | Exec. Director | 1973 |
| Mr. Kazuya Sakai | Exec. Director | 1965 |
| Mr. Heung Gon Kim | CFO & Executive Director | 1966 |
| Mr. Yoshinori Kitamura | Chairman of the Board & COO | 1968 |
| Mr. Hyun Chul Park | CEO & Executive Director | 1973 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...