AU
UK
CA
US
IND
NZ
Last update at 2026-06-04T15:31:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Trending tickers: Nvidia, Salesforce, HP, Tesla and M&S
Thu 29 May 25, 08:43 AMDiDi Global: Dirt-cheap, fast-growing with untapped pricing power.
Tue 06 May 25, 03:23 PMIs Grab Holdings Limited (GRAB) The Best Stock Under $15 To Buy?
Tue 06 May 25, 12:42 PMGrab Holdings First Quarter 2025 Earnings: EPS Beats Expectations
Sat 03 May 25, 12:34 PMGrab Holdings' quarterly revenue beats expectations as spending remains strong
Tue 29 Apr 25, 10:59 PMGrab Holdings Limited (GRAB): Among the Best Food Delivery Stocks to Buy
Sun 27 Apr 25, 08:31 PMApril 2025's Promising Penny Stocks To Watch
Wed 23 Apr 25, 12:05 PMGrab Holdings Among 3 Stocks That May Be Trading Below Their Estimated Value
Mon 21 Apr 25, 11:37 AMIs Grab Holdings (GRAB) the Most Promising Penny Stock According to Analysts?
Fri 18 Apr 25, 09:39 PMIs Grab Holdings Limited (GRAB) the Least Risky Internet Stock To Invest In?
Thu 17 Apr 25, 06:50 PM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 269.00M | -95.00000M | -466.00000M | -1734.00000M | -3552.00000M |
| Minority interest | 68.00M | 53.00M | 51.00M | 57.00M | 106.00M |
| Net income | 268.00M | -105.00000M | -434.00000M | -1740.00000M | -3555.00000M |
| Selling general administrative | 459.00M | 512.00M | 550.00M | 647.00M | 545.00M |
| Selling and marketing expenses | 367.00M | 324.00M | 293.00M | 279.00M | 240.00M |
| Gross profit | 1456.00M | 1174.00M | 860.00M | 77.00M | -395.00000M |
| Reconciled depreciation | 177.00M | 147.00M | 148.00M | 150.00M | 345.00M |
| Ebit | 202.00M | -54.00000M | -367.00000M | -1315.00000M | -1555.00000M |
| Ebitda | 379.00M | 93.00M | -222.00000M | -1173.00000M | -1832.00000M |
| Depreciation and amortization | 177.00M | 147.00M | 145.00M | 142.00M | -277.00000M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 202.00M | -168.00000M | -519.00000M | -1315.00000M | -1555.00000M |
| Other operating expenses | 3168.00M | 2965.00M | 2878.00M | 2748.00M | 2200.00M |
| Interest expense | 71.00M | 41.00M | 99.00M | 353.00M | 1701.00M |
| Tax provision | 69.00M | 63.00M | 21.00M | 6.00M | 3.00M |
| Interest income | 167.00M | 187.00M | 197.00M | - | 65.00M |
| Net interest income | 127.00M | 146.00M | -48.00000M | -353.00000M | -1989.00000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 69.00M | 63.00M | 19.00M | 6.00M | 3.00M |
| Total revenue | 3370.00M | 2797.00M | 2359.00M | 1433.00M | 675.00M |
| Total operating expenses | 1254.00M | 1342.00M | 1379.00M | 1392.00M | 1130.00M |
| Cost of revenue | 1914.00M | 1623.00M | 1499.00M | 1356.00M | 1070.00M |
| Total other income expense net | 67.00M | 73.00M | 53.00M | -419.00000M | -1997.00000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 200.00M | -158.00000M | -887.00000M | -1740.00000M | -3555.00000M |
| Net income applicable to common shares | - | - | - | -1683.00000M | -3449.00000M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 11983.00M | 9295.00M | 8792.00M | 9170.00M | 11178.00M |
| Intangible assets | 1057.00M | 130.00M | 109.00M | 97.00M | 28.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 189.00M | 229.00M | 208.00M | 182.00M | 23.00M |
| Total liab | 5226.00M | 2944.00M | 2324.00M | 2513.00M | 3159.00M |
| Total stockholder equity | 6728.00M | 6399.00M | 6449.00M | 6603.00M | 8019.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 1691.00M | 940.00M | 47.00M | 38.00M | 706.00M |
| Common stock | 23861.00M | 23549.00M | 22669.00M | 22278.00M | 8019.00M |
| Capital stock | 0.00000M | 0.00000M | 22669.00M | 22278.00M | 0.00000M |
| Retained earnings | -17470.00000M | -17347.00000M | -16764.00000M | -16277.00000M | -14402.00000M |
| Other liab | - | - | - | 168.00M | 102.00M |
| Good will | 902.00M | 845.00M | 807.00M | 807.00M | 647.00M |
| Other assets | - | - | - | 237.00M | 132.00M |
| Cash | 3433.00M | 2964.00M | 3138.00M | 1952.00M | 4838.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 4627.00M | 2592.00M | 1478.00M | 1097.00M | 1026.00M |
| Current deferred revenue | - | 1227.00M | 381.00M | 9.00M | 9.00M |
| Net debt | -1380.00000M | -2600.00000M | -2345.00000M | -587.00000M | -2663.00000M |
| Short term debt | 1680.00M | 123.00M | 125.00M | 117.00M | 144.00M |
| Short long term debt | 1631.00M | 90.00M | 87.00M | 117.00M | 122.00M |
| Short long term debt total | 2053.00M | 364.00M | 793.00M | 1365.00M | 2175.00M |
| Other stockholder equity | - | 23941.00M | 474.00M | 6657.00M | 21815.00M |
| Property plant equipment | - | - | - | 492.00M | 441.00M |
| Total current assets | 8080.00M | 6566.00M | 5768.00M | 5688.00M | 8675.00M |
| Long term investments | 1332.00M | 896.00M | 1290.00M | 1849.00M | 1255.00M |
| Net tangible assets | - | - | - | 5699.00M | 7058.00M |
| Short term investments | 3371.00M | 2665.00M | 1905.00M | 3134.00M | 3240.00M |
| Net receivables | 1000.00M | 649.00M | 468.00M | 372.00M | 288.00M |
| Long term debt | 188.00M | 116.00M | 544.00M | 1248.00M | 1930.00M |
| Inventory | 87.00M | 59.00M | 49.00M | 48.00M | 4.00M |
| Accounts payable | 1256.00M | 208.00M | 925.00M | 933.00M | 167.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 337.00M | 197.00M | 70.00M | 602.00M | 606.00M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 263.00M | 224.00M | 196.00M | 217.00M | 127.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 3903.00M | 2729.00M | 3024.00M | 3482.00M | 2503.00M |
| Capital lease obligations | 234.00M | 158.00M | 162.00M | 186.00M | 123.00M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -609.00000M | -231.00000M | 2062.00M | -1062.00000M | -2725.00000M |
| Change to liabilities | - | - | - | 131.00M | 137.00M |
| Total cashflows from investing activities | -964.00000M | -231.00000M | 1871.00M | -1062.00000M | -2757.00000M |
| Net borrowings | 1381.00M | -561.00000M | -688.00000M | -945.00000M | 1780.00M |
| Total cash from financing activities | 1125.00M | -771.00000M | -770.00000M | -1122.00000M | 6566.00M |
| Change to operating activities | - | - | - | - | -83.00000M |
| Net income | 268.00M | -105.00000M | -434.00000M | -1734.00000M | -3552.00000M |
| Change in cash | 1330.00M | -174.00000M | 1186.00M | -3060.00000M | 2834.00M |
| Begin period cash flow | 2103.00M | 3138.00M | 1952.00M | 4838.00M | 2004.00M |
| End period cash flow | 3433.00M | 2964.00M | 3138.00M | 1778.00M | 4838.00M |
| Total cash from operating activities | 231.00M | 852.00M | 86.00M | -819.00000M | -938.00000M |
| Issuance of capital stock | - | - | 0.00000M | 0.00000M | 463.00M |
| Depreciation | 177.00M | 147.00M | 145.00M | 150.00M | 345.00M |
| Other cashflows from investing activities | -767.00000M | -131.00000M | 1942.00M | 55.00M | 28.00M |
| Dividends paid | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Change to inventory | -9.00000M | -9.00000M | -1.00000M | 6.00M | -1.00000M |
| Change to account receivables | -701.00000M | -97.00000M | -11.00000M | -160.00000M | -181.00000M |
| Sale purchase of stock | -274.00000M | -226.00000M | 0.00000M | - | - |
| Other cashflows from financing activities | -6.00000M | 16.00M | -82.00000M | -68.00000M | 6766.00M |
| Change to netincome | - | - | - | 758.00M | 2294.00M |
| Capital expenditures | 97.00M | 77.00M | 71.00M | 74.00M | 85.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -431.00000M | 443.00M | 146.00M | -44.00000M | -128.00000M |
| Stock based compensation | 241.00M | 279.00M | 304.00M | 412.00M | 357.00M |
| Other non cash items | -24.00000M | 88.00M | -75.00000M | 397.00M | 1989.00M |
| Free cash flow | 134.00M | 775.00M | 15.00M | -893.00000M | -1023.00000M |
Sector: Technology Industry: Software - Application
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GRAB Grab Holdings Ltd |
0.14 3.96% | 3.54 | 68.00 | 45.66 | 4.96 | 2.57 | 3.71 | 24.20 |
| SAPGF SAP SE |
11.31 6.27% | 191.71 | 76.28 | 22.88 | 5.61 | 3.84 | 5.59 | 26.18 |
| SAP SAP SE ADR |
10.96 6.07% | 191.63 | 75.80 | 22.37 | 5.62 | 3.75 | 5.51 | 25.79 |
| CRM Salesforce.com Inc |
0.53 0.28% | 191.14 | 23.99 | 14.14 | 4.16 | 2.58 | 3.85 | 12.75 |
| INTU Intuit Inc |
-0.91 0.29% | 310.53 | 55.56 | 32.68 | 11.28 | 10.07 | 11.62 | 40.11 |
Grab Holdings Limited operates the Grab superapp in Cambodia, Indonesia, Malaysia, Myanmar, the Philippines, Singapore, Thailand, and Vietnam. The company offers delivery services on its platform, such as GrabFood, a food ordering and delivery booking service; Dine-Out for table reservations; GrabMart, a goods ordering and delivery booking service; GrabAds, an online advertising solution; GrabExpress, a package delivery booking service; Grab for Business platform, a unified management portal for corporate clients. It also provides GrabKios, a network of agents; GrabCar, which enables a private hire driver-partner to register with Grab and accept bookings through its driver-partner application; and GrabTaxi, which enables a taxi driver-partner to register with Grab and accept bookings through the Grab driver-partner application. In addition, the company offers JustGrab, which enables consumers to book a private car or a traditional taxi; GrabBike, a motorcycle ride-hailing offering; three-wheel vehicles for culturally localized modes; carpooling shared mobility options; GrabRentals, which facilitates vehicle rental for its driver-partners; GrabPay, a digital payments solution; and GrabCoins, a loyalty platform. Further, it provides GrabFin for financial services comprising digital and offline lending, PayLater services, white goods financing, receivables factoring, and working capital loans; GrabInsure, aprotection for rides and package deliveries, personal accident insurance, income protection insurance, critical illness insurance, vehicle insurance, and travel insurance; GrabLink, a payment gateway and acquiring service; Digibank Savings Account, a digital banking deposit account. Additionally, the company offers GX Bank debit cards; GXS FlexiCard, a fee-based credit card; and mapping services, autonomous vehicle services, and last-mile delivery infrastructure. Grab Holdings Limited was founded in 2012 and is headquartered in Singapore, Singapore.
3 Media Close, No. 01-03/06, Singapore, Singapore, 138498
| Name | Title | Year Born |
|---|---|---|
| Mr. Ping Yeow Tan | Co-Founder, Chairman & CEO | 1982 |
| Mr. Ming-Hokng Maa | Pres | 1977 |
| Ms. Hooi Ling Tan | Co-Founder & Director | 1984 |
| Mr. Peter Oey | Chief Financial Officer | 1971 |
| Mr. Alexander Charles Hungate | Chief Operating Officer | 1967 |
| Mr. Suthen Thomas Paradatheth | Group Chief Technology Officer | NA |
| Vivian Tong | Head of US Investor Relations | NA |
| Mr. Christopher W. Betts | Gen. Counsel | NA |
| Ms. Chin Yin Ong | Chief People Officer | 1975 |
| Andrew Chan | Managing Director of Transport | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...