Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

GoPro Inc

Technology US GPRO

1.025USD
-0.02(1.91%)

Last update at 2026-06-04T15:31:00Z

Day Range

1.001.06
LowHigh

52 Week Range

0.543.05
LowHigh

Fundamentals

  • Previous Close 1.04
  • Market Cap229.83M
  • Volume3296694
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-51.73700M
  • Revenue TTM651.54M
  • Revenue Per Share TTM4.11
  • Gross Profit TTM 219.18M
  • Diluted EPS TTM-0.59

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -91.44800M -133.08900M -67.73300M 34.45M 90.10M
Minority interest - - - - -
Net income -93.48700M -432.31100M -53.18300M 28.85M 371.17M
Selling general administrative 56.35M 59.80M 63.77M 61.02M 65.70M
Selling and marketing expenses 100.76M 160.63M 169.58M 166.97M 156.69M
Gross profit 219.17M 271.30M 323.57M 406.83M 477.11M
Reconciled depreciation 7.07M 6.49M 6.98M 8.57M 10.96M
Ebit -60.24400M -129.76000M -75.46300M 38.95M 113.22M
Ebitda -53.17900M -123.26900M -75.46300M 49.27M 124.00M
Depreciation and amortization 7.07M 6.49M 6.16M 10.31M 10.79M
Non operating income net other - - - -4.50200M -23.11600M
Operating income -60.24400M -135.03300M -75.46300M 38.95M 113.22M
Other operating expenses 711.79M 936.51M 1080.92M 1054.59M 1047.87M
Interest expense 8.45M 3.33M 4.70M 6.24M 22.94M
Tax provision 2.04M 299.22M -11.97500M 5.61M -281.07100M
Interest income - - - - -
Net interest income -8.45200M -3.32900M -4.77300M -6.24200M -22.94000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.04M 299.22M -14.55000M 5.61M -281.07100M
Total revenue 651.54M 801.47M 1005.46M 1093.54M 1161.08M
Total operating expenses 279.35M 406.33M 399.04M 367.87M 363.89M
Cost of revenue 432.38M 530.18M 681.89M 686.71M 683.98M
Total other income expense net -31.20400M 1.94M 7.73M -4.50200M -23.11600M
Discontinued operations - - - - -
Net income from continuing ops -93.48700M -432.31100M -47.69200M 28.85M 371.17M
Net income applicable to common shares - - - 28.85M 371.17M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 427.98M 543.68M 967.95M 1076.92M 1259.88M
Intangible assets 4.08M 5.95M 0.01M 0.01M 0.06M
Earning assets - - - - -
Other current assets 30.95M 29.77M 38.30M 34.55M 42.31M
Total liab 351.43M 391.99M 412.11M 465.37M 643.97M
Total stockholder equity 76.55M 151.69M 555.85M 611.56M 615.91M
Deferred long term liab - - - - -
Other current liab 95.86M 108.08M 108.12M 118.88M 128.57M
Common stock 1044.88M 1026.53M 998.37M 960.90M 1008.87M
Capital stock 1044.88M 1026.53M 998.37M 960.90M 1008.87M
Retained earnings -775.09400M -681.60700M -249.29600M -196.11300M -279.34500M
Other liab - - - 14.97M 14.82M
Good will 133.75M 152.35M 146.46M 146.46M 146.46M
Other assets - - - 289.28M 285.18M
Cash 49.67M 102.81M 222.71M 223.74M 401.09M
Cash and equivalents - - - - -
Total current liabilities 277.17M 356.27M 279.09M 275.93M 474.83M
Current deferred revenue 52.64M 58.11M 57.85M 55.85M 42.51M
Net debt 33.64M 19.40M -94.04600M -39.71900M -114.56300M
Short term debt 31.67M 104.14M 10.52M 9.55M 132.21M
Short long term debt 19.60M 93.21M - - 122.39M
Short long term debt total 83.32M 122.21M 128.66M 184.02M 286.52M
Other stockholder equity -193.23100M -193.23100M -193.23100M -153.23100M -113.61300M
Property plant equipment - - - 13.33M 46.32M
Total current assets 252.57M 339.25M 482.59M 606.03M 781.86M
Long term investments - - - - -
Net tangible assets - - - 465.10M 469.39M
Short term investments - 0.00000M 23.87M 143.60M 137.83M
Net receivables 93.51M 85.94M 91.45M 77.01M 114.22M
Long term debt 44.32M - 92.61M 141.02M 111.29M
Inventory 78.43M 120.72M 106.27M 127.13M 86.41M
Accounts payable 97.01M 85.94M 102.61M 91.65M 171.54M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 0.00000M - -
Additional paid in capital - - - - -
Common stock total equity - - - 960.90M 1008.87M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -196.11300M -279.34500M
Treasury stock - - - -153.23100M -113.61300M
Accumulated amortization - - - - -
Non currrent assets other 24.62M 22.27M 6.25M 10.25M 285.18M
Deferred long term asset charges - - - - -
Non current assets total 175.41M 204.43M 485.36M 470.90M 478.02M
Capital lease obligations 19.40M 29.00M 36.05M 43.00M 52.84M
Long term debt total - - - 141.02M 111.29M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.00000M 7.65M 96.34M -8.38800M -138.17400M
Change to liabilities - - - -97.11200M 56.26M
Total cashflows from investing activities -3.36200M 7.65M - -8.38800M -143.71900M
Net borrowings -28.62000M 0.00000M - -125.00000M -125.00000M
Total cash from financing activities -30.11200M -0.92900M -90.38200M -173.26900M -9.88900M
Change to operating activities - - - 7.92M 61.32M
Net income -93.48700M -432.31100M -53.18300M 28.85M 371.17M
Change in cash -53.13700M -119.89700M -1.02700M -177.35200M 73.43M
Begin period cash flow 102.81M 222.71M 223.74M 401.09M 327.65M
End period cash flow 49.67M 102.81M 222.71M 223.74M 401.09M
Total cash from operating activities -20.66900M -125.14100M -32.86300M 5.75M 229.15M
Issuance of capital stock 2.71M 2.15M 3.95M 4.76M 7.49M
Depreciation 7.07M 6.49M 6.16M 8.57M 10.96M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory 42.28M -14.45000M 20.86M -40.72200M 11.51M
Change to account receivables -7.29700M 5.29M -14.47800M 37.83M -8.14200M
Sale purchase of stock 0.00000M 0.00000M -40.00000M -39.61900M -17.37900M
Other cashflows from financing activities -4.19800M -3.07900M -8.00800M -13.41000M -17.37900M
Change to netincome - - - 42.95M -214.29900M
Capital expenditures 3.36M 4.04M 1.52M 3.45M 5.54M
Change receivables - - - 37.83M -8.14200M
Cash flows other operating - - - 25.38M 5.93M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -175.91000M 75.55M
Change in working capital 22.53M -30.01100M -6.82600M -80.12200M 61.32M
Stock based compensation 19.54M 29.13M 41.48M 38.99M 38.65M
Other non cash items 23.68M 4.79M -2.60200M 6.75M 20.59M
Free cash flow -24.03100M -129.18000M -34.38300M 2.30M 223.61M

Peer Comparison

Sector: Technology Industry: Consumer Electronics

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GPRO
GoPro Inc		 -0.02 1.91% 1.02 - 6.62 0.35 2.75 0.37 129.47
AAPL
Apple Inc		 0.26 0.08% 310.52 34.61 31.15 8.98 44.31 9.02 25.71
SONY
Sony Group Corp		 0.01 0.07% 22.21 20.24 15.55 0.0092 2.24 0.01 0.06
SNEJF
Sony Corp		 -0.06 0.27% 22.39 20.19 15.72 0.0091 2.27 0.01 0.06
XIACY
Xiaomi Corp ADR		 0.11 0.61% 18.10 23.00 24.39 0.20 2.25 0.16 1.88

Reports Covered

Stock Research & News

View All

Profile

GoPro, Inc. provides cameras, mountable and wearable accessories, and subscription and services in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It offers cameras under the HERO13 Black, HERO12 Black, LIT HERO, HERO, MAX2, and MAX names; and camera attachments, including the Ultra Wide Lens Mod, Macro Lens Mod, ND Filter 4-Pack, Anamorphic Lens Mod, Media Mod, and Max Lens Mod 2.0. The company also provides equipment-based mounts comprising helmet, handlebar, roll bar, and tripod mounts; floating mounts, such as the Handler and Floaty; magnetic swivel clip, chest harness, and head strap mounts; and spare batteries, dive filters and charging accessories, and cables to connect GoPro cameras to computers, laptops, and television monitors. In addition, it offers Premium, Premium+, and Quik subscription, which are subscription services that include cloud storage for its content through its Quik mobile app. Further, the company provides mobile and web applications, and desktop plugins that offer a media workflow for archiving, editing, multi-clip story creation, and sharing content on the fly; and a lifestyle gear lineup, including bags, backpacks, and cases, as well as of t-shirts, hats, and other soft goods. It sells its products through retailers, distributors, and on GoPro.com. The company was formerly known as Woodman Labs, Inc. and changed its name to GoPro, Inc. in February 2014. GoPro, Inc. was founded in 2002 and is headquartered in San Mateo, California.

GoPro Inc

3025 Clearview Way, San Mateo, CA, United States, 94402

Key Executives

Name Title Year Born
Mr. Nicholas D. Woodman Founder, CEO & Chairman 1975
Mr. Brian T. McGee Exec. VP, CFO & COO 1960
Ms. Eve T. Saltman Sr. VP of Corp. & Bus. Devel., CLO, Chief Compliance Officer and Sec. 1965
Mr. Dean Jahnke Sr. VP of Global Sales & Channel Marketing 1974
Mr. Charles Lafrades Chief Accounting Officer 1969
Ms. Jalene A. Hoover CPA VP of Investor Relations NA
Mr. Christopher Clark VP of Corp. Communications NA
Mr. Rick Loughery VP of Global Marketing & Communications NA
Mr. Tim Betry VP of People & Places NA
Mr. Kevin Hinge Sr. VP & Chief Supply Chain Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.