Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Golden Entertainment Inc

Consumer Cyclical US GDEN

28.55USD
0.00(0%)

Last update at 2026-05-06T13:30:00Z

Day Range

28.5528.55
LowHigh

52 Week Range

19.2231.81
LowHigh

Fundamentals

  • Previous Close 28.55
  • Market Cap745.77M
  • Volume0
  • P/E Ratio-
  • Dividend Yield3.50%
  • EBITDA122.05M
  • Revenue TTM634.91M
  • Revenue Per Share TTM24.16
  • Gross Profit TTM 341.24M
  • Diluted EPS TTM-0.23

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -9.13400M 72.79M 331.96M 82.87M 162.21M
Minority interest - - - - -
Net income -6.04300M 50.73M 255.76M 82.35M 161.78M
Selling general administrative 218.46M 213.02M 242.47M 255.29M 221.97M
Selling and marketing expenses - 12.80M 13.10M - -
Gross profit 250.95M 360.93M 453.13M 504.46M 513.17M
Reconciled depreciation 90.28M 90.03M 91.40M 100.12M 106.69M
Ebit 21.53M 45.07M 397.48M 147.95M 227.30M
Ebitda 111.81M 135.11M 486.41M 249.00M 333.99M
Depreciation and amortization 90.28M 90.03M 88.93M 101.06M 106.69M
Non operating income net other - - - -1.59000M 59.02M
Operating income 35.19M 112.12M 399.21M 147.95M 227.30M
Other operating expenses 599.72M 554.69M 653.94M 972.84M 929.24M
Interest expense 30.66M 34.88M 65.52M 63.49M 62.85M
Tax provision -3.09100M 22.06M 80.48M 0.52M 0.44M
Interest income - - - - -
Net interest income -30.66500M -34.88400M -70.27000M -63.49000M -62.85300M
Extraordinary items - - - - -
Non recurring - - - 1.09M 1.51M
Other items - - - - -
Income tax expense -3.09100M 22.06M 76.21M 0.52M 0.44M
Total revenue 634.91M 666.82M 1053.15M 1121.72M 1096.54M
Total operating expenses 215.76M 248.80M 53.92M 355.58M 345.87M
Cost of revenue 383.96M 305.89M 600.01M 617.26M 583.37M
Total other income expense net -44.32300M -39.33000M -67.24900M -65.08000M -65.08800M
Discontinued operations - - - - -
Net income from continuing ops -6.04300M 50.73M 276.19M 82.35M 161.78M
Net income applicable to common shares - - - 82.35M 161.78M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 1018.08M 1079.91M 1513.07M 1508.67M 1615.56M
Intangible assets 50.70M 53.39M 53.94M 89.55M 98.06M
Earning assets - - - - -
Other current assets 26.50M 24.88M 226.84M 13.61M 2.93M
Total liab 597.19M 605.68M 975.34M 1155.75M 1296.02M
Total stockholder equity 420.90M 474.23M 537.73M 352.92M 319.54M
Deferred long term liab - - - 0.05M 1.86M
Other current liab 51.68M 46.52M 95.28M 52.96M 66.66M
Common stock 0.26M 0.27M 0.29M 0.28M 0.29M
Capital stock 0.26M 0.27M 0.29M 0.28M 0.29M
Retained earnings -62.39600M -7.84800M 61.48M -127.42200M -158.57600M
Other liab - - - 0.60M 3.49M
Good will 86.54M 86.54M 84.33M 158.40M 158.40M
Other assets - - - 27.52M 11.70M
Cash 55.33M 57.73M 157.55M 136.89M 220.54M
Cash and equivalents - - - - -
Total current liabilities 89.48M 100.99M 174.38M 132.70M 126.97M
Current deferred revenue - - 42.05M 11.82M -
Net debt 532.03M 446.32M 600.64M 928.31M 986.24M
Short term debt 21.93M 20.44M 18.34M 42.76M 41.21M
Short long term debt 6.33M 5.31M 4.60M 0.56M 1.06M
Short long term debt total 587.36M 504.04M 758.19M 1065.20M 1206.78M
Other stockholder equity 483.03M 481.81M 475.97M 480.06M 477.83M
Property plant equipment - - - 988.62M 904.22M
Total current assets 104.26M 103.79M 409.44M 244.57M 263.94M
Long term investments - - - - -
Net tangible assets - - - 104.97M 47.05M
Short term investments - - - - -
Net receivables 13.94M 13.18M 16.95M 20.50M 18.72M
Long term debt 426.63M 405.28M 658.52M 900.46M 1010.47M
Inventory 8.49M 8.01M 8.10M 8.12M 6.64M
Accounts payable 15.87M 21.69M 18.70M 25.17M 19.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 0.00000M - -
Additional paid in capital - - - - -
Common stock total equity - - - 0.28M 0.29M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -127.42200M -158.57600M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 6.18M 6.83M 9.53M 15.70M 11.70M
Deferred long term asset charges - - - - -
Non current assets total 913.82M 976.11M 1103.63M 1264.10M 1351.63M
Capital lease obligations 85.00M 93.46M 95.07M 164.18M 195.25M
Long term debt total - - - 900.46M 1010.47M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 147.23M 275.72M -51.26700M -28.88500M
Change to liabilities - - - -5.78600M 13.60M
Total cashflows from investing activities -47.36600M 147.23M 266.92M -51.26700M -28.88500M
Net borrowings 18.19M -262.39700M -238.62700M -115.04800M -126.38800M
Total cash from financing activities -38.09300M -379.44500M -330.55700M -177.43600M -149.90800M
Change to operating activities - - - -29.68100M -3.59900M
Net income -12.22500M 50.73M 255.76M 82.35M 161.78M
Change in cash -2.39700M -139.87500M 55.57M -78.50600M 116.98M
Begin period cash flow 57.73M 197.60M 142.03M 220.54M 103.56M
End period cash flow 55.33M 57.73M 197.60M 142.03M 220.54M
Total cash from operating activities 83.06M 92.34M 119.20M 150.20M 295.77M
Issuance of capital stock 0.00500M 0.00700M 0.00700M 0.00400M 0.00600M
Depreciation 90.28M 90.03M 88.93M 100.12M 106.69M
Other cashflows from investing activities 0.12M 0.02M 0.40M 0.15M 0.37M
Dividends paid 26.35M 21.31M 57.73M - -0.09800M
Change to inventory - - -0.00000M - -14.39300M
Change to account receivables -1.18200M 4.17M -0.12800M -4.88200M -5.64300M
Sale purchase of stock -22.25300M -91.53900M -9.13400M -51.20200M -10.61300M
Other cashflows from financing activities -7.68800M -4.21000M -16.90200M -10.66100M -7.28700M
Change to netincome - - - 2.53M 17.05M
Capital expenditures 47.48M 49.90M 85.88M 51.42M 29.26M
Change receivables - - - -4.88200M -5.64300M
Cash flows other operating - - - -28.22400M -2.04600M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -78.50600M 116.98M
Change in working capital -12.65700M -48.26900M 64.34M -39.05700M 5.15M
Stock based compensation 8.91M 10.04M 13.48M 12.88M 13.84M
Other non cash items 18.00M -60.61900M -285.56400M 7.54M 7.97M
Free cash flow 35.58M 42.44M 33.33M 98.78M 266.52M

Peer Comparison

Sector: Consumer Cyclical Industry: Resorts & Casinos

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GDEN
Golden Entertainment Inc		 - -% 28.55 - 55.56 1.17 1.79 1.92 10.88
LVS
Las Vegas Sands Corp		 0.19 0.40% 47.99 56.23 16.29 4.18 7.87 5.21 15.33
SCHYY
Sands China Ltd ADR		 -0.39 2.19% 17.38 - 12.08 6.70 211.73 8.69 51.08
SCHYF
Sands China Ltd		 - -% 1.80 - 11.21 6.91 211.05 8.69 51.08
GXYYY
Galaxy Entertainment Group Ltd ADR		 -0.075 0.39% 19.13 14.44 13.93 0.39 1.85 2.81 9.30

Reports Covered

Stock Research & News

View All

Profile

Golden Entertainment, Inc. operates a diversified entertainment platform of gaming and hospitality assets. The Company operates eight casinos and 73 gaming taverns in Nevada, featuring approximately 5,500 slots, 80 table games and 6,000 hotel rooms.

Golden Entertainment Inc

6595 S Jones Boulevard, Las Vegas, NV, United States, 89118

Key Executives

Name Title Year Born
Mr. Blake L. Sartini Sr. Chairman & CEO 1959
Mr. Charles H. Protell Pres, CFO & Treasurer 1974
Mr. Stephen A. Arcana Exec. VP & COO 1965
Mr. Thomas Edwin Haas Sr. VP & Chief Accounting Officer 1961
Mr. Blake L. Sartini II Exec. VP of Operations 1985
Ms. Phyllis A. Gilland Gen. Counsel & Corp. Sec. 1959
Mr. Terry Contreras Chief Financial Officer of Red Hawk Casino 1963
Mr. Blake L. Sartini Sr. Chairman of the Board & CEO 1959
Mr. Charles H. Protell President, CFO & Treasurer 1974
Mr. Blake L. Sartini II Executive VP & COO 1985

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.