Explore 3 Stock Ideas & Industry Insights Download Free Report

Franklin Electric Co Inc

Industrials US FELE

98.08USD
-0.51(0.52%)

Last update at 2026-06-04T20:00:00Z

Day Range

97.9599.87
LowHigh

52 Week Range

77.98111.53
LowHigh

Fundamentals

  • Previous Close 98.59
  • Market Cap4466.19M
  • Volume210799
  • P/E Ratio31.38
  • Dividend Yield1.05%
  • EBITDA335.77M
  • Revenue TTM2131.25M
  • Revenue Per Share TTM47.36
  • Gross Profit TTM 755.92M
  • Diluted EPS TTM3.22

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 194.65M 231.85M 242.22M 235.23M 189.71M
Minority interest -1.60400M -1.30000M -1.55900M -1.47900M -1.11500M
Net income 147.09M 180.31M 193.27M 187.33M 153.86M
Selling general administrative 486.23M 470.14M 434.38M 432.08M 386.27M
Selling and marketing expenses - - - - -
Gross profit 755.92M 717.28M 697.01M 691.43M 576.09M
Reconciled depreciation 62.88M 56.07M 52.89M 50.37M 44.57M
Ebit 205.29M 238.17M 254.01M 257.19M 189.19M
Ebitda 268.17M 294.24M 306.27M 306.53M 242.36M
Depreciation and amortization 62.88M 56.07M 52.26M 49.34M 53.17M
Non operating income net other - - - -10.43700M 5.71M
Operating income 269.69M 243.65M 262.44M 257.19M 189.19M
Other operating expenses 1861.56M 1777.70M 1802.69M 1784.35M 1472.05M
Interest expense 10.64M 6.32M 11.79M 11.53M 5.20M
Tax provision 45.96M 50.24M 48.04M 46.42M 34.73M
Interest income - - - - -
Net interest income -10.64100M -6.31900M -14.34200M -11.52500M -5.19600M
Extraordinary items - - - - -
Non recurring - - - 2.17M 0.62M
Other items - - - - -
Income tax expense 45.96M 50.24M 47.49M 46.42M 34.73M
Total revenue 2131.25M 2021.34M 2065.13M 2043.71M 1661.87M
Total operating expenses 486.23M 473.63M 434.57M 432.08M 386.27M
Cost of revenue 1375.33M 1304.06M 1368.12M 1352.28M 1085.78M
Total other income expense net -75.04400M -11.79800M -20.21800M -21.96200M 0.51M
Discontinued operations - - - - -
Net income from continuing ops 148.69M 181.61M 195.86M 188.81M 154.97M
Net income applicable to common shares - - - 187.33M 152.96M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 1944.38M 1820.61M 1728.12M 1694.20M 1575.16M
Intangible assets 251.69M 213.00M 230.00M 231.30M 249.70M
Earning assets - - - - -
Other current assets 58.47M 32.95M 37.72M 36.92M 37.96M
Total liab 619.02M 550.77M 517.83M 623.45M 626.52M
Total stockholder equity 1325.37M 1266.10M 1209.15M 1070.13M 948.66M
Deferred long term liab - - - 29.74M 28.16M
Other current liab 116.75M 119.77M 104.95M 123.79M 0.00800M
Common stock 4.42M 4.57M 4.61M 4.62M 4.65M
Capital stock 4.42M 4.57M 4.61M 4.62M 4.65M
Retained earnings 1084.15M 1151.58M 1078.51M 969.26M 859.82M
Other liab - - - 95.55M 107.04M
Good will 398.13M 338.50M 342.40M 572.01M 591.49M
Other assets - -0.02700M - 12.69M 12.16M
Cash 99.66M 220.54M 84.96M 45.79M 40.54M
Cash and equivalents - - - - -
Total current liabilities 344.05M 433.73M 287.04M 405.77M 396.01M
Current deferred revenue - - - - 117.95M
Net debt 180.83M -28.92200M 71.31M 219.05M 196.24M
Short term debt 52.34M 136.69M 29.67M 142.72M 113.30M
Short long term debt 31.83M 117.81M 12.36M 126.76M 97.98M
Short long term debt total 280.49M 191.62M 156.28M 264.84M 236.77M
Other stockholder equity 391.50M 363.96M -860795.85200M 327.65M 312.78M
Property plant equipment - - - 215.15M 259.03M
Total current assets 958.63M 964.19M 853.79M 858.09M 724.65M
Long term investments - - - - -
Net tangible assets - - - 1101.34M 357.18M
Short term investments - - - - -
Net receivables 247.51M 226.83M 222.42M 230.40M 196.17M
Long term debt 135.18M 11.62M 88.06M 89.27M 90.53M
Inventory 552.98M 483.88M 508.70M 544.98M 449.98M
Accounts payable 174.95M 157.05M 152.42M 139.27M 164.76M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 2.28M 2.16M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -157.48400M -254.00300M -221.10000M -231.40000M -228.58100M
Additional paid in capital - - - - -
Common stock total equity - - - 4.62M 4.65M
Preferred stock total equity - - - - -
Retained earnings total equity - - - 969.26M 859.82M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 9.33M 10.53M 581195.41M -6.77800M 4.49M
Deferred long term asset charges - - - - -
Non current assets total 985.76M 856.44M 874.33M 836.11M 850.52M
Capital lease obligations 67.00M 62.18M 55.87M 48.82M 48.26M
Long term debt total - - - 89.27M 90.53M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -45.62800M -48.95600M -43.07400M -264.80500M
Change to liabilities - - - -9.47400M 89.04M
Total cashflows from investing activities -157.12500M -45.62800M -74.28900M -43.07400M -264.80500M
Net borrowings 18.69M 29.23M -115.52900M 28.94M 94.72M
Total cash from financing activities -197.30600M -74.06900M -192.19300M -48.47200M 50.89M
Change to operating activities - - - -13.98400M -25.00400M
Net income 148.69M 179.61M 194.73M 188.81M 154.97M
Change in cash -120.87800M 135.58M 39.17M 5.25M -90.25100M
Begin period cash flow 220.54M 84.96M 45.79M 40.54M 130.79M
End period cash flow 99.66M 220.54M 84.96M 45.79M 40.54M
Total cash from operating activities 238.88M 261.35M 315.71M 101.67M 129.76M
Issuance of capital stock 5.32M 7.20M 9.29M 3.86M 15.52M
Depreciation 62.88M 56.07M 52.26M 50.37M 44.57M
Other cashflows from investing activities -111.78800M -3.94600M 0.46M -1.17100M 0.03M
Dividends paid 50.00M 46.88M 41.72M -36.99100M -33.39800M
Change to inventory -26.17900M 10.89M 48.18M -101.08000M -123.07600M
Change to account receivables 11.42M -17.04500M 19.15M -44.80000M -31.92500M
Sale purchase of stock -165.62300M -61.04100M -43.33200M -40.49000M -25.94900M
Other cashflows from financing activities -4.72500M -2.59100M -0.80200M 473.77M 321.30M
Change to netincome - - - 18.26M 22.30M
Capital expenditures 45.34M 41.68M 41.41M 41.90M 30.12M
Change receivables - - - -44.80000M -31.92500M
Cash flows other operating - - - -0.42100M -10.20000M
Exchange rate changes - - - - -6.10200M
Cash and cash equivalents changes - - - 10.13M -90.25100M
Change in working capital -49.38500M 3.50M 29.47M -173.18100M -90.96700M
Stock based compensation 13.20M 12.06M 10.13M 10.97M 11.73M
Other non cash items 63.50M 29.76M 30.72M 25.93M 9.33M
Free cash flow 193.54M 219.67M 274.30M 59.77M 99.65M

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FELE
Franklin Electric Co Inc
-0.51 0.52% 98.08 31.38 22.27 2.10 3.37 2.16 17.14
GEV
GE Vernova LLC
3.97 0.41% 963.33 56.16 67.57 7.02 23.82 6.79 115.11
ETN
Eaton Corporation PLC
-2.6 0.62% 418.61 39.21 30.77 5.80 8.18 6.15 27.30
SIEGY
Siemens AG ADR
-1.12 0.70% 158.08 17.07 15.75 1.88 2.76 2.37 11.38
SMAWF
Siemens AG Class N
-7.75 2.42% 312.00 16.98 15.53 1.83 2.72 2.35 11.32

Reports Covered

Stock Research & News

Profile

Franklin Electric Co., Inc., together with its subsidiaries, designs, manufactures, and distributes water and fuel pumping systems in the United States, Canada, Latin America, Europe, the Middle East, Africa, and the Asia Pacific. It operates through Water Systems, Energy Systems, and Distribution segments. The Water Systems segment offers motors, pumps, water treatment systems, monitoring devices, and related parts and equipment for use in groundwater, water transfer, and wastewater in a range of residential, agricultural, municipal, and industrial applications; and electronic drives and controls for the motors, which control functionality and provide protection from various hazards, such as electrical surges, over-heating, and dry wells or dry tanks. Its Energy Systems segment produces and markets pumps, motors, pipes, sumps, fittings, vapor recovery components, electronic controls, monitoring devices, and related parts and equipment for use in energy system applications; and components between the tanks and the dispensers, including submersible pumps, station hardware, piping, and corrosion control systems. This segment serves other energy markets, such as power reliability systems, including intelligent electronic devices that are designed for online monitoring for the power utility, hydroelectric, rail, and telecommunication and data center infrastructure. The Distribution segment sells to and provides presale support and specifications to the installing contractors. It sells its products to wholesale and retail distributors, specialty distributors, and industrial and petroleum equipment distributors, as well as to oil and utility companies, and original equipment manufacturers. The company was founded in 1944 and is headquartered in Fort Wayne, Indiana.

Franklin Electric Co Inc

9255 Coverdale Road, Fort Wayne, IN, United States, 46809

Key Executives

Name Title Year Born
Mr. Gregg C. Sengstack Chairman, Pres & CEO 1958
Mr. Jeffery L. Taylor VP & CFO 1966
Mr. Jonathan M. Grandon VP, Chief Admin. Officer, Gen. Counsel & Sec. 1976
Mr. DeLancey W. Davis VP & Pres of Headwater Companies 1966
Mr. Donald P. Kenney VP & Pres of Global Water 1961
Mr. Jay J. Walsh VP & Pres of Fueling Systems 1970
Mr. Gregg C. Sengstack Chairman & CEO 1958
Mr. Jonathan M. Grandon VP, Chief Administrative Officer, General Counsel & Corporate Secretary 1976
Mr. DeLancey W. Davis VP & President of Headwater Companies 1966
Mr. Jay J. Walsh VP & President of Fueling Systems 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.