Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Exponent Inc

Industrials US EXPO

58.31USD
-0.08(0.14%)

Last update at 2026-06-03T20:00:00Z

Day Range

56.3358.34
LowHigh

52 Week Range

63.0381.61
LowHigh

Fundamentals

  • Previous Close 58.39
  • Market Cap3363.58M
  • Volume538114
  • P/E Ratio32.83
  • Dividend Yield1.76%
  • EBITDA129.87M
  • Revenue TTM536.76M
  • Revenue Per Share TTM10.54
  • Gross Profit TTM 194.77M
  • Diluted EPS TTM2.08

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2024-01-31 2023-12-31 2023-01-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2024-01-31 2023-12-31 2023-01-31
Income before tax 147.30M 147.37M 135.90M 135.90M 132.23M
Minority interest - - - - -
Net income 106.01M 109.00M 100.34M 100.34M 102.33M
Selling general administrative 25.52M 22.73M 344.33M 24.44M 287.89M
Selling and marketing expenses - - 319.89M 319.89M -
Gross profit 145.31M 142.28M 135.76M 135.76M 478.21M
Reconciled depreciation 10.08M 9.69M - 8.92M 7.08M
Ebit 147.30M 119.56M 111.32M 111.32M 133.76M
Ebitda 157.38M 129.25M 120.24M 120.24M 140.84M
Depreciation and amortization 10.08M 9.69M 8.92M 8.92M 7.08M
Non operating income net other - - - - -
Operating income 119.79M 119.56M 111.32M 111.32M 140.84M
Other operating expenses 462.23M 438.96M 425.44M 425.44M 372.45M
Interest expense - - - - 2.10M
Tax provision 41.29M 38.37M - 35.56M 29.90M
Interest income 9.31M 10.00M - 7.15M 2.10M
Net interest income 9.31M 10.00M - 7.15M 2.10M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 41.29M 38.37M 35.56M 35.56M 29.90M
Total revenue 582.01M 558.51M 536.77M 536.77M 513.29M
Total operating expenses 25.52M 22.73M 24.44M 24.44M 372.45M
Cost of revenue 436.71M 416.23M 401.00M 401.00M 35.08M
Total other income expense net 27.51M 27.81M 24.57M 24.57M -8.60800M
Discontinued operations - - - - -
Net income from continuing ops 106.01M 109.00M - 100.34M 102.33M
Net income applicable to common shares - - - - 102.33M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2024-01-31 2023-12-31 2023-01-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2024-01-31 2023-12-31 2023-01-31
Total assets 808.62M 777.27M 662.32M 646.78M 586.66M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 24.14M 26.57M 25.02M 25.02M 17.59M
Total liab 418.27M 356.20M 306.24M 290.69M 265.91M
Total stockholder equity 390.34M 421.07M 356.08M 356.08M 320.75M
Deferred long term liab - - - - -
Other current liab 145.37M 136.15M 129.41M 129.41M 105.82M
Common stock 0.07M 0.07M 0.07M 0.07M 0.07M
Capital stock 0.07M 0.07M 0.07M 0.07M 0.07M
Retained earnings 668.42M 624.15M 574.08M 574.08M 528.81M
Other liab - - - - 93.54M
Good will 8.61M 8.61M 8.61M 8.61M 8.61M
Other assets - - - - 145.35M
Cash 221.93M 258.90M 187.15M 187.15M 161.46M
Cash and equivalents - - - - -
Total current liabilities 178.00M 163.18M 161.91M 161.91M 159.03M
Current deferred revenue 18.87M 16.37M 21.71M 21.71M 18.83M
Net debt -139.09600M -177.42400M -158.88900M -158.88900M -142.85700M
Short term debt 6.89M 5.39M 6.30M 6.30M 5.26M
Short long term debt - - - - -
Short long term debt total 82.83M 81.48M 28.26M 28.26M 18.60M
Other stockholder equity -275.85800M -199.35800M -215.08600M -215.08600M -204.53700M
Property plant equipment - - - - 83.55M
Total current assets 427.58M 446.88M 379.53M 379.53M 349.16M
Long term investments - - - - -
Net tangible assets - - - - 312.14M
Short term investments - - - - -
Net receivables 181.51M 161.41M 167.36M 167.36M 170.11M
Long term debt - - - - -
Inventory - - 0.00000M 0.00000M -
Accounts payable 6.87M 5.27M 4.49M 4.49M 29.11M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -2.29000M -3.79100M -2.97700M -2.97700M -3.58700M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 128.90M 116.40M 158.72M 104.90M 91.44M
Deferred long term asset charges - - - - -
Non current assets total 381.04M 330.39M 282.79M 267.25M 237.50M
Capital lease obligations 82.83M 81.48M 28.26M 28.26M 18.60M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2023-01-31 2022-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2023-01-31 2022-12-31
Investments - -6.93900M -16.35600M -12.04300M -12.04300M
Change to liabilities - - - 1.29M 1.29M
Total cashflows from investing activities -9.39000M -6.93900M -16.35600M -12.04300M -12.04300M
Net borrowings - - - - -
Total cash from financing activities -160.42800M -65.10800M -86.00900M -215.97700M -215.97700M
Change to operating activities - - - 0.36M 0.36M
Net income 106.01M 109.00M 100.34M 102.33M 102.33M
Change in cash -36.97100M 71.75M 25.69M -136.22900M -136.22900M
Begin period cash flow 258.90M 187.15M 161.46M 297.69M 297.69M
End period cash flow 221.93M 258.90M 187.15M 161.46M 161.46M
Total cash from operating activities 131.73M 144.54M 127.35M 93.81M 93.81M
Issuance of capital stock - - - - -
Depreciation 10.08M 9.69M 8.92M 7.08M 7.08M
Other cashflows from investing activities - - - - -
Dividends paid 61.54M 58.21M 54.04M -49.23700M 49.24M
Change to inventory - - - - -
Change to account receivables -23.08800M 1.50M -0.47100M -33.33400M -33.33400M
Sale purchase of stock -97.09500M -5.71000M -24.20800M -155.85600M -155.85600M
Other cashflows from financing activities -4.16600M -1.18400M -9.94200M -10.88400M -10.88400M
Change to netincome - - - 16.08M 16.08M
Capital expenditures 9.39M 6.94M 16.36M 12.04M 12.04M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.19700M 1.46M -5.57000M -31.68400M -31.68400M
Stock based compensation 23.80M 23.24M 20.36M 20.36M 20.36M
Other non cash items 2.99M 4.45M 3.23M 3.08M 3.08M
Free cash flow 122.34M 137.60M 111.00M 81.76M 81.76M

Peer Comparison

Sector: Industrials Industry: Engineering & Construction

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EXPO
Exponent Inc		 -0.08 0.14% 58.31 32.83 29.33 6.27 8.60 5.53 24.78
VCISF
VINCI SA		 - -% 144.17 14.66 12.94 1.06 2.37 1.40 8.24
VCISY
Vinci SA ADR		 -0.04 0.11% 35.52 14.51 12.97 1.07 2.38 1.40 8.26
FIX
Comfort Systems USA Inc		 -33.22 1.76% 1850.04 57.81 47.39 6.47 24.14 6.44 40.64
LTOUF
Larsen & Toubro Limited		 - -% 41.95 40.39 28.41 0.03 6.23 0.03 0.25

Reports Covered

Stock Research & News

View All

Profile

Exponent, Inc., together with its subsidiaries, operates as a science and engineering consulting company in the United States and internationally. The company operates in two segments, Engineering and Other Scientific, and Environmental and Health. It provides services in the areas of biomechanics, biomedical engineering and sciences, civil and structural engineering, construction consulting, data sciences, electrical engineering and computer science, human factors, materials and corrosion engineering, mechanical engineering, metallurgical and corrosion engineering polymer and chemistry, thermal sciences, and vehicle engineering. The company also offers services in the areas of chemical regulation and food safety, ecological and biological sciences, environmental and earth sciences, and health sciences. In addition, it provides proactive and reactive product safety, litigation support, and technical, regulatory services. It serves clients in chemical, construction, consumer products, energy, food, beverage and nutrition, government, life sciences, insurance, manufacturing, technology, industrial equipment, transportation, and other sectors. The company was formerly known as The Failure Group, Inc. and changed its name to Exponent, Inc. in 1998. The company was founded in 1967 and is headquartered in Menlo Park, California.

Exponent Inc

149 Commonwealth Drive, Menlo Park, CA, United States, 94025

Key Executives

Name Title Year Born
Dr. Catherine Ford Corrigan P.E., Ph.D. Pres, CEO & Director 1969
Mr. Richard L. Schlenker Jr. Exec. VP, CFO & Corp. Sec. 1966
Dr. Maureen T. F. Reitman Sc.D., F.S.P.E., P.E. Corp. VP - Polymers Science & Materials Chemistry, Principal Engineer and Practice Director 1969
Dr. Steven J. Murray P.E., Ph.D. Group VP & Principal Engineer 1975
Dr. Bernard Ross P.E., Ph.D. Co-Founder, Chairman Emeritus & Principal Engineer NA
Dr. Subbaiah V. Malladi P.E., Ph.D. CTO & Principal Engineer 1947
Ms. Sally B. Shepard Chief HR Officer 1961
Mr. Eric R. Anderson VP & Corp. Controller NA
Dr. Robert D. Caligiuri FASM, P.E., Ph.D. Corp. VP of Materials & Corrosion Engineering and Principal Engineer 1952
Dr. Paul D. Boehm Ph.D. Corp. VP of Environmental & Health Sciences and Principal Scientist 1949

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.