Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

eXp World Holdings Inc

Real Estate US EXPI

5.015USD
-1.725(25.59%)

Last update at 2026-05-13T13:30:00Z

Day Range

5.015.55
LowHigh

52 Week Range

5.6612.13
LowHigh

Fundamentals

  • Previous Close 6.74
  • Market Cap1045.21M
  • Volume1378965
  • P/E Ratio-
  • Dividend Yield2.98%
  • EBITDA-11.90400M
  • Revenue TTM4772.31M
  • Revenue Per Share TTM30.42
  • Gross Profit TTM 333.58M
  • Diluted EPS TTM-0.14

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -20.23400M -15.71700M 3.52M 4.59M 33.67M
Minority interest - 0.00000M 0.00000M 0.02M -0.06100M
Net income -22.71400M -21.26700M -8.97300M 15.44M 81.22M
Selling general administrative 274.87M 252.37M 247.80M 346.13M 249.70M
Selling and marketing expenses 10.55M 11.91M 12.06M 15.36M 12.18M
Gross profit 333.58M 342.39M 319.92M 366.90M 296.03M
Reconciled depreciation 9.56M 10.29M 10.83M 9.84M 6.25M
Ebit -20.23400M 19.94M 0.52M 5.41M 34.15M
Ebitda -10.67200M 30.23M 11.41M 15.25M 40.40M
Depreciation and amortization 9.56M 10.29M 10.89M 9.84M 6.25M
Non operating income net other - - - - -0.48000M
Operating income -21.46600M -18.99400M 0.52M 5.41M 34.15M
Other operating expenses 4793.78M 4586.67M 4273.30M 4592.75M 3737.02M
Interest expense - - - 0.80M 0.42M
Tax provision 2.48M 1.07M -1.61000M -10.83600M -47.48700M
Interest income - - - - -
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.48M 1.07M -0.01600M -10.83600M -47.48700M
Total revenue 4772.31M 4567.67M 4273.82M 4598.16M 3771.17M
Total operating expenses 355.04M 361.39M 319.40M 361.49M 261.88M
Cost of revenue 4438.73M 4225.28M 3953.90M 4231.26M 3475.14M
Total other income expense net 1.23M 3.28M 3.00M -0.82000M -0.48000M
Discontinued operations - - - - -
Net income from continuing ops -22.71400M -16.78800M 5.02M 15.42M 81.16M
Net income applicable to common shares - - - 15.44M 81.22M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 442.48M 390.72M 385.67M 381.68M 413.83M
Intangible assets 4.42M 6.46M 10.48M 8.70M 7.53M
Earning assets - - - - -
Other current assets 71.78M 77.18M 9.62M 8.47M 0.48M
Total liab 199.70M 185.85M 141.66M 132.69M 190.29M
Total stockholder equity 242.78M 204.87M 242.84M 247.82M 222.17M
Deferred long term liab - - - - -
Other current liab 127.88M 130.83M 88.18M 78.94M 111.67M
Common stock 0.00200M 0.00200M 0.00200M 0.00200M 0.00100M
Capital stock 0.00200M 0.00200M 0.00200M 0.00200M 0.00100M
Retained earnings -121.62200M -68.13500M -16.76900M 20.72M 30.51M
Other liab - - - - -
Good will 17.87M 17.23M 16.98M 27.21M 12.95M
Other assets - - 0.00000M 70.38M 55.65M
Cash 124.25M 113.61M 170.88M 121.59M 108.24M
Cash and equivalents - - - - -
Total current liabilities 199.70M 185.85M 141.64M 127.30M 186.81M
Current deferred revenue 57.20M 55.66M 44.55M 37.79M 67.67M
Net debt -124.24500M -113.60700M -170.87400M -120.72500M -107.16100M
Short term debt - - 0.01000M 0.17M 0.31M
Short long term debt - - - - -
Short long term debt total - - 0.01000M 0.87M 1.08M
Other stockholder equity 362.56M 276.08M 259.27M 226.86M 191.47M
Property plant equipment - - - 20.28M 15.90M
Total current assets 304.87M 267.97M 266.48M 255.11M 319.31M
Long term investments - - - - -
Net tangible assets - - - 211.91M 201.70M
Short term investments - - - - -
Net receivables 108.84M 87.69M 85.97M 87.26M 133.49M
Long term debt - - - - 2.71M
Inventory - - - 37.79M 77.11M
Accounts payable 14.61M 10.48M 8.90M 10.39M 7.16M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - 1.36M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.84M -3.07600M 0.33M 0.24M 0.19M
Additional paid in capital - - - - -
Common stock total equity - - - - 0.00100M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - 30.51M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 23.50M 11.68M 7.40M 1.70M 2.83M
Deferred long term asset charges - - - - -
Non current assets total 137.61M 122.75M 119.19M 126.57M 94.51M
Capital lease obligations - - 0.01000M 0.87M 1.08M
Long term debt total - - - - 2.71M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -19.47000M -14.88900M -22.46100M -3.00000M
Change to liabilities - - - 2.43M 50.67M
Total cashflows from investing activities -23.47200M -19.47000M -13.50300M -22.46100M -18.92300M
Net borrowings - - - - -
Total cash from financing activities -86.53800M -170.37700M -184.08900M -204.51400M -179.92400M
Change to operating activities - - - -59.60200M 84.77M
Net income -22.71400M -21.26700M -8.97300M 15.42M 81.16M
Change in cash 12.88M -1.30500M 11.50M -16.52700M 47.99M
Begin period cash flow 168.59M 169.89M 159.38M 175.91M 127.92M
End period cash flow 181.46M 168.59M 170.88M 159.38M 175.91M
Total cash from operating activities 118.61M 191.51M 209.13M 210.53M 246.89M
Issuance of capital stock - - - - -
Depreciation 9.56M 10.29M 10.89M 9.84M 6.25M
Other cashflows from investing activities -13.90300M -6.83700M -8.14000M - -5.50000M
Dividends paid 30.77M 30.10M 28.52M -25.22900M -11.54800M
Change to inventory - - - - 44.88M
Change to account receivables -21.09800M -1.70400M 3.47M 44.94M -56.85700M
Sale purchase of stock -56.19900M -141.12100M -160.55000M -179.47300M -172.01500M
Other cashflows from financing activities -55.76500M 0.84M 4.98M -4.36600M 3.64M
Change to netincome - - - 197.49M 13.61M
Capital expenditures 9.57M 6.48M 7.96M 12.05M 13.42M
Change receivables - - - - -56.85700M
Cash flows other operating - - - - 152.06M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - 48.05M
Change in working capital -10.86200M 46.75M 11.39M -12.08700M 29.68M
Stock based compensation 38.36M 156.52M 189.14M 209.41M 182.03M
Other non cash items 104.26M -0.77200M 9.35M 3.80M 0.60M
Free cash flow 109.04M 185.03M 201.17M 198.48M 233.47M

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EXPI
eXp World Holdings Inc		 -1.725 25.59% 5.01 - 172.41 0.22 4.26 0.19 2441.36
MSGNF
Man Sang International Limited		 - -% 0.0015 - - 844.75 3.95 3.76 -1.3608
CBRE
CBRE Group Inc Class A		 -1.83 1.43% 126.03 38.92 21.37 1.09 4.95 1.28 25.73
BEKE
Ke Holdings Inc		 -0.32 1.86% 16.91 42.90 16.92 0.33 2.33 1.66 24.07
VONOY
Vonovia SE ADR		 -0.38 3.14% 11.71 - 13.24 3.92 0.81 4.11 -3.0745

Reports Covered

Stock Research & News

View All

Profile

eXp World Holdings, Inc., together with its subsidiaries, provides cloud-based real estate brokerage services for residential homeowners and homebuyers. It operates through three segments: North American Realty, International Realty, and Other Affiliated Services. The company acts as a licensed broker for processing residential and commercial real estate transactions; and provides other real estate support services. It also offers FrameVR.io, a web-accessible proprietary technology offering immersive 3D platforms; magazine and its related media properties which provide training, classes, resources, and tools under the SUCCESS bran. It operates in Americas, Europe, the Middle East, Asia-Pacific, and South Africa. eXp World Holdings, Inc. was formerly known as eXp Realty International Corporation and changed its name to eXp World Holdings, Inc. in May 2016. The company was incorporated in 2008 and is headquartered in Bellingham, Washington.

eXp World Holdings Inc

2219 Rimland Drive, Bellingham, WA, United States, 98226

Key Executives

Name Title Year Born
Mr. Glenn Darrel Sanford Founder, Chairman, CEO & Treasurer 1967
Mr. Jeff Whiteside CFO & Chief Collaboration Officer 1963
Ms. Courtney Keating Chakarun Chief Marketing Officer 1977
Mr. Michael Valdes Chief Growth Officer of eXp Realty 1967
Mr. Patrick O'Neill Chief Operating Officer NA
Mr. Jian Cheng Chief Accounting Officer & Global Controller 1967
Mr. Shoeb Ansari Chief Information Officer NA
Mr. James H. Bramble Chief Legal Counsel, Gen. Counsel & Corp. Sec. 1970
Mr. Mike Vein Exec. VP of People NA
Mr. James Huang Pres of the Commercial Division NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.