Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

European Wax Center Inc

Consumer Defensive US EWCZ

NoneUSD
0.00(0%)

Last update at 2026-06-04T15:42:42.271023Z

Day Range

--
LowHigh

52 Week Range

2.956.51
LowHigh

Fundamentals

  • Previous Close 5.82
  • Market Cap318.92M
  • VolumeNone
  • P/E Ratio29.10
  • Dividend Yield-%
  • EBITDA66.73M
  • Revenue TTM206.63M
  • Revenue Per Share TTM4.76
  • Gross Profit TTM 152.79M
  • Diluted EPS TTM0.20

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 16.60M 16.87M 18.20M -39.57800M 4.08M
Minority interest -3.18700M -4.21900M -3.65700M 6.34M -2.94500M
Net income 8.56M 10.46M 8.70M 13.61M 3.97M
Selling general administrative 58.37M 58.70M 59.48M 58.95M 61.81M
Selling and marketing expenses 30.90M 32.95M 33.87M 28.66M 86.80M
Gross profit 152.79M 159.60M 158.39M 148.12M 131.84M
Reconciled depreciation 20.40M 20.28M 20.21M 20.23M 20.33M
Ebit 43.13M 42.36M 44.48M -15.94500M 24.37M
Ebitda 63.53M 62.64M 65.03M 4.29M 45.03M
Depreciation and amortization 20.40M 20.28M 20.55M 20.23M 20.67M
Non operating income net other - - - -56.22800M -
Operating income 43.00M 47.76M 44.48M -15.94500M 24.37M
Other operating expenses 163.62M 169.15M 176.55M 167.07M 153.98M
Interest expense 26.31M 25.49M 26.69M 23.63M 20.29M
Tax provision 4.74M 2.19M -49.23600M -53.19100M 0.11M
Interest income - - - - -
Net interest income -26.30700M -25.49200M -27.33000M -23.62600M -20.28600M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 4.74M 2.19M 6.16M -53.19100M 0.11M
Total revenue 206.63M 216.92M 221.02M 207.35M 178.68M
Total operating expenses 109.79M 111.84M 113.91M 107.84M 107.14M
Cost of revenue 53.83M 57.31M 62.64M 59.23M 46.84M
Total other income expense net -26.52300M -30.89100M -26.27400M -23.63300M -20.28600M
Discontinued operations - - - - -
Net income from continuing ops 11.87M 14.68M 11.00M 13.61M 3.97M
Net income applicable to common shares - - - 7.28M -3.41500M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 725.26M 707.07M 735.73M 716.03M 613.44M
Intangible assets 412.83M 432.16M 164.07M 183.03M 202.00M
Earning assets - - - - -
Other current assets 11.75M 11.76M 6.25M 5.57M 5.93M
Total liab 620.39M 615.48M 619.11M 585.73M 272.20M
Total stockholder equity 79.27M 64.05M 83.34M 79.00M -3.53200M
Deferred long term liab - - - 6.90M 6.79M
Other current liab 8.73M 20.08M 9.36M 17.54M 15.65M
Common stock -86.24000M - - -10.08000M -10.08000M
Capital stock 0.00000M 0.00000M 0.00000M 0.00000M -
Retained earnings -91.73400M -100.41600M -109.50600M -118.43700M -3.48700M
Other liab - - - 177.76M 67.62M
Good will 39.11M 39.11M 328.55M 328.55M 328.55M
Other assets - - - 110.49M 3.72M
Cash 76.06M 49.73M 59.23M 44.22M 43.30M
Cash and equivalents - - - - -
Total current liabilities 43.14M 36.11M 37.82M 32.81M 31.97M
Current deferred revenue 4.06M 4.15M 5.26M 4.08M 3.00M
Net debt 306.25M 331.09M 321.16M 336.25M 134.93M
Short term debt 5.23M 5.25M 5.23M 5.31M 5.62M
Short long term debt 4.00M 4.00M 4.00M 4.00M 5.62M
Short long term debt total 382.31M 380.82M 380.39M 380.47M 178.23M
Other stockholder equity 257.25M 164.46M 232.85M 207.52M 3.53M
Property plant equipment - - - 2.75M 3.86M
Total current assets 116.54M 87.84M 95.50M 86.32M 75.31M
Long term investments - - - - -
Net tangible assets - - - -432.58100M -351.15900M
Short term investments - - - - -
Net receivables 10.96M 7.28M 9.25M 6.93M 6.66M
Long term debt 374.83M 373.25M 372.00M 370.94M 172.61M
Inventory 17.77M 19.07M 20.77M 23.02M 19.42M
Accounts payable 25.12M 5.62M 17.97M 5.87M 7.68M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 51.30M 161.85M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 0.00000M - -0.04500M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - -118.43700M -3.48700M
Treasury stock - - - -10.08000M -
Accumulated amortization - - - - -
Non currrent assets other 1.28M 2.02M 3.09M 4.30M 3.72M
Deferred long term asset charges - - - - -
Non current assets total 608.72M 619.23M 640.23M 629.72M 538.13M
Capital lease obligations 3.48M 3.57M 4.39M 5.54M -
Long term debt total - - - 370.94M 172.61M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -0.38600M -0.87600M -0.24500M -8.20300M
Change to liabilities - - - -5.52200M 9.62M
Total cashflows from investing activities -2.91200M -0.38600M -0.78500M -0.24500M -8.20300M
Net borrowings -4.00000M -4.00000M -4.00000M 189.83M -94.92300M
Total cash from financing activities -23.80000M -59.15400M -46.38300M -36.61700M -26.56200M
Change to operating activities - - - 2.16M -0.88300M
Net income 11.87M 14.68M 12.04M 13.61M 3.97M
Change in cash 26.29M -3.03400M 8.43M 7.49M 6.58M
Begin period cash flow 56.19M 59.23M 50.79M 43.30M 36.72M
End period cash flow 82.48M 56.19M 59.23M 50.79M 43.30M
Total cash from operating activities 53.00M 56.51M 55.60M 44.35M 41.35M
Issuance of capital stock - - 0.00000M 0.00000M 212.94M
Depreciation 20.40M 20.28M 20.55M 20.23M 20.33M
Other cashflows from investing activities - 0.14M - - -7.64400M
Dividends paid 0.01000M 0.79M 2.85M 205.25M 5.27M
Change to inventory 1.36M 1.42M 2.31M -3.52800M -9.46000M
Change to account receivables -3.69000M 1.33M -2.70100M -0.80200M -2.18500M
Sale purchase of stock -6.09200M -40.14800M -29.92000M -10.08000M -139.31000M
Other cashflows from financing activities -13.69800M -14.21700M -9.61400M 360.71M 175.63M
Change to netincome - - - -42.83700M 5.42M
Capital expenditures 2.91M 0.52M 0.79M 0.24M 8.20M
Change receivables - - - -0.80200M -2.18500M
Cash flows other operating - - - 59.35M -1.72100M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - 7.49M 6.58M
Change in working capital 3.76M 2.32M 1.49M -6.66600M -2.90900M
Stock based compensation 6.53M 5.15M 10.99M 9.03M 11.13M
Other non cash items 6.10M 6.34M 5.49M 5.63M 8.62M
Free cash flow 50.09M 55.98M 54.82M 44.11M 33.14M

Peer Comparison

Sector: Consumer Defensive Industry: Household & Personal Products

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EWCZ
European Wax Center Inc		 - -% - 29.10 - 1.54 3.25 2.73 8.91
PG
Procter & Gamble Company		 -0.02 0.01% 140.17 23.58 22.62 4.07 7.24 4.40 16.08
LRLCF
L'Oréal S.A		 - -% 426.57 41.14 34.25 6.52 8.59 6.67 27.76
LRLCY
L’Oreal Co ADR		 0.52 0.61% 86.20 41.27 33.90 6.56 8.50 6.65 27.67
UNLYF
Unilever PLC		 - -% 55.33 21.17 17.33 2.44 6.76 2.66 12.91

Reports Covered

Stock Research & News

View All

Profile

European Wax Center, Inc. operates as the franchisor and operator of out-of-home waxing services in the United States. It offers body and facial waxing services; and pre- and post-service products, including ingrown hair serums, exfoliating gels, brow shapers, and skin treatments, as well as skincare retail products. It also provides full-sized and travel-sized SKUs in branded product portfolio. The company distributes retail products to its franchisees for sale in-center and sells direct-to-consumer through its website. European Wax Center, Inc. was founded in 2004 and is headquartered in Plano, Texas.

European Wax Center Inc

5830 Granite Parkway, Plano, TX, United States, 75024

Key Executives

Name Title Year Born
Mr. David P. Berg CEO & Director 1961
Mr. David L. Willis CPA CFO & COO 1972
Cindy Thomassee Chief Accounting Officer & Controller NA
Ms. Jyoti A. Lynch Chief Information Officer 1972
Mr. Amir Yeganehjoo VP, FP&A, Investor Relations & Treasury NA
Mr. Gavin M. O'Connor Chief Legal Officer, Chief HR Officer & Corp. Sec. 1971
Ms. Julie A. Hauser-Blanner Sr. VP of Operations NA
Mr. David P. Berg Executive Chairman of the Board 1961
Mr. David L. Willis CPA CEO & Director 1972
Mr. Gavin M. O'Connor Chief Administrative Officer 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.