Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Elbit Systems Ltd

Industrials US ESLT

837.94USD
8.13(0.98%)

Last update at 2026-06-04T20:00:00Z

Day Range

812.88841.48
LowHigh

52 Week Range

367.051014.96
LowHigh

Fundamentals

  • Previous Close 829.81
  • Market Cap40365.05M
  • Volume78079
  • P/E Ratio77.62
  • Dividend Yield0.45%
  • EBITDA858.61M
  • Revenue TTM7938.63M
  • Revenue Per Share TTM173.67
  • Gross Profit TTM 1935.25M
  • Diluted EPS TTM11.15

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 639.91M 366.67M 242.52M 292.56M 383.45M
Minority interest -1.28000M -0.72600M -0.50600M -0.02100M -0.31300M
Net income 578.41M 326.25M 218.51M 275.45M 274.35M
Selling general administrative 730.93M 311.01M 336.88M 313.05M 267.36M
Selling and marketing expenses - 375.36M 359.14M 326.02M 291.75M
Gross profit 2094.85M 1667.97M 1506.26M 1373.28M 1358.05M
Reconciled depreciation 171.43M 158.39M 163.64M 161.29M 153.09M
Ebit 756.15M 438.63M 341.38M 367.48M 418.51M
Ebitda 941.72M 599.55M 508.77M 505.21M 576.93M
Depreciation and amortization 185.57M 160.91M 167.39M 137.73M 158.43M
Non operating income net other - - - - -
Operating income 756.15M 504.91M 375.34M 367.48M 418.51M
Other operating expenses 7837.18M 6431.69M 5693.30M 5144.06M 4860.01M
Interest expense 47.25M 132.67M 76.47M 51.36M 40.39M
Tax provision 55.54M 39.06M 23.41M 24.13M 131.39M
Interest income 6.30M 2.85M 2.36M 0.38M 0.47M
Net interest income -128.23000M -151.12500M -118.75000M -51.36400M -40.39300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 60.12M 39.68M 23.27M 24.13M 131.39M
Total revenue 8593.33M 6936.61M 6068.64M 5511.55M 5278.52M
Total operating expenses 1338.70M 1163.05M 1130.92M 1005.80M 939.54M
Cost of revenue 6498.48M 5268.64M 4562.38M 4138.27M 3920.47M
Total other income expense net -116.24004M -138.24508M -132.81905M -74.92600M -35.05700M
Discontinued operations - - - - -
Net income from continuing ops 535.62M 321.86M 270.93M 275.47M 274.66M
Net income applicable to common shares - - - 275.45M 274.35M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 12664.15M 10971.60M 9658.98M 9215.65M 9317.34M
Intangible assets 324.72M 354.76M 390.52M 435.06M 473.87M
Earning assets - - - - -
Other current assets 218.17M 205.29M 160.08M 49.52M 280.41M
Total liab 8533.32M 7690.62M 6733.10M 6457.98M 6771.08M
Total stockholder equity 4130.46M 3277.54M 2923.11M 2755.22M 2531.64M
Deferred long term liab - - - - -
Other current liab 1549.46M 1153.13M 1184.46M 1171.36M 1314.32M
Common stock 13.44M 12.84M 12.71M 12.79M 12.76M
Capital stock 13.44M 12.84M 12.82M 12.79M 12.76M
Retained earnings 3151.83M 2741.07M 2488.15M 2382.56M 2195.76M
Other liab - - - 1156.02M 1475.40M
Good will 1497.49M 1490.59M 1486.66M 1502.49M 1550.55M
Other assets - - - 727.39M 682.54M
Cash 635.27M 265.35M 195.80M 211.11M 258.99M
Cash and equivalents - - - - -
Total current liabilities 5977.68M 5311.17M 4783.92M 4277.29M 4024.09M
Current deferred revenue 2683.74M 2149.30M 1642.40M 1777.16M 1502.95M
Net debt 329.74M 1104.96M 1258.51M 1074.51M 1195.73M
Short term debt 232.50M 610.33M 713.32M 260.95M 183.14M
Short long term debt 133.98M 525.42M 651.88M 191.63M 106.36M
Short long term debt total 965.01M 1370.31M 1454.31M 1285.62M 1454.73M
Other stockholder equity 1058.41M 459.33M 439.90M 431.43M 420.97M
Property plant equipment - - - 1354.65M 1319.07M
Total current assets 7736.74M 6355.18M 5462.49M 5031.78M 4980.00M
Long term investments 138.87M 135.08M 152.48M 272.13M 316.06M
Net tangible assets - - - 819.99M 511.96M
Short term investments 180.64M 1.33M 10.43M 1.04M 1.19M
Net receivables 3572.26M 3109.52M 2817.19M 2873.30M 3049.35M
Long term debt 255.62M 305.92M 384.07M 680.08M 884.95M
Inventory 3130.41M 2773.70M 2279.00M 1946.33M 1670.47M
Accounts payable 1511.98M 1343.82M 1243.75M 1067.82M 1023.68M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -93.22035M 64.30M -17.64971M -71.55800M -97.85700M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 247.78M 797.90M 200.00M 601.84M 617.27M
Deferred long term asset charges - - - - -
Non current assets total 4927.41M 4616.41M 4196.48M 4183.87M 4337.34M
Capital lease obligations 575.20M 538.97M 430.49M 413.91M 463.42M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -164.39300M -178.83400M -268.46800M -151.98200M 20.25M
Change to liabilities - - - 68.88M 722.94M
Total cashflows from investing activities -422.93865M -178.83400M -210.60000M -151.98200M -587.72100M
Net borrowings -479.24300M -198.92200M 172.43M -49.18200M 230.14M
Total cash from financing activities -19.34592M -287.85400M 83.21M -135.97100M 150.99M
Change to operating activities - - - -51.68900M 9.83M
Net income 578.41M 321.86M 215.86M 275.47M 274.66M
Change in cash 369.92M 67.92M -13.67900M -47.88500M -19.80100M
Begin period cash flow 265.35M 197.43M 211.11M 258.99M 278.79M
End period cash flow 635.27M 265.35M 197.43M 211.11M 258.99M
Total cash from operating activities 842.57M 534.61M 113.71M 240.07M 416.93M
Issuance of capital stock 573.06M 0.03M 0.03M 0.02M 0.00000M
Depreciation 185.57M 158.39M 164.80M 161.29M 153.09M
Other cashflows from investing activities - 4.11M 1.47M 0.19M 0.48M
Dividends paid 120.90M 88.96M 89.25M -86.81300M -79.17500M
Change to inventory -387.44443M -480.30900M -351.59400M -305.05800M -336.22100M
Change to account receivables -714.37767M -473.92600M -96.59400M 97.15M -430.29600M
Sale purchase of stock - - 0.00008M - -
Other cashflows from financing activities - 0.03M 0.03M 138.55M 766.23M
Change to netincome - - - -6.72200M 22.83M
Capital expenditures 244.17M 215.05M 187.04M 205.11M 188.62M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 76.90M 27.13M -280.88600M -190.72100M -33.74200M
Stock based compensation 26.39M 15.76M 12.14M 10.46M 5.31M
Other non cash items 17.59M 9.82M 14.96M -14.21400M -21.48700M
Free cash flow 598.40M 319.56M -73.32800M 34.96M 228.31M

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ESLT
Elbit Systems Ltd		 8.13 0.98% 837.94 77.62 9.66 5.08 9.76 5.27 51.97
GE
GE Aerospace		 13.01 4.13% 327.65 35.57 40.82 6.53 16.98 7.09 26.97
BA
The Boeing Company		 6.84 3.25% 217.42 88.37 153.85 1.93 31.61 2.21 26.81
EADSY
Airbus Group NV		 2.40 4.92% 51.20 26.90 24.39 2.26 5.35 1.79 12.83
EADSF
Airbus Group SE		 8.01 4.09% 203.73 25.86 24.21 2.15 5.30 1.79 12.83

Reports Covered

Stock Research & News

View All

Profile

Elbit Systems Ltd., together with its subsidiaries, develops and supplies defense and homeland security arenas products and services in Israel, North America, Europe, the Asia-Pacific, Latin America, and internationally. The company operates through five segments: Aerospace; C4I and Cyber; Intelligence, Surveillance, Target Acquisition and Reconnaissance and Electronic Warfare; Land; and Elbit Systems of America. It offers airborne platforms, unmanned aerial solutions, precision guided munition sensors, aerostructures, training and simulator systems, flight academy solutions, and commercial aviation systems; and command, control, communications, computer, intelligence, surveillance and reconnaissance systems, as well as data links and radio communication systems and equipment, cyber intelligence solutions, and autonomous and homeland security solutions. The company also provides various electro-optic laser solutions and countermeasure systems and products, naval combat management and sonar systems, and electronic warfare, signal Intelligence, and radar systems; indirect fire, turrets and weapons, ammunition and munition, and active protection systems; and products, system solutions, and support services to defense, homeland security, law enforcement, commercial aviation, and medical instrumentation markets. It serves various governments and companies. The company was incorporated in 1966 and is based in Haifa, Israel.

Elbit Systems Ltd

Advanced Technology Center, Haifa, Israel, 3100401

Key Executives

Name Title Year Born
Mr. Bezhalel Machlis Pres & CEO 1963
Mr. Yoram Shmuely Exec. VP & GM of Aerospace Division 1961
Mr. Joseph Gaspar Sr. Exec. VP of Bus. Management 1949
Mr. Yehuda Vered Exec. VP & GM of Land Division 1958
Mr. Ran Kril Exec. VP of International Marketing & Bus. Devel. 1971
Dr. Yaacov Kagan Exec. VP & CFO NA
Mr. Yuval Ramon Exec. VP & COO 1966
Mr. Yehoshua Yehuda Exec. VP of Strategy & CTO 1968
Rami Myerson Director of Investor Relations NA
Mr. David Block Temin Exec. VP, Chief Compliance Officer & Sr. Counsel 1956

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.