
Last update at 2026-06-23T18:49:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Income before tax | -12.41300M | 6.23M | 7.43M | 12.33M | 7.72M |
| Minority interest | - | - | - | - | - |
| Net income | -9.35600M | 4.89M | 5.65M | 9.92M | 6.08M |
| Selling general administrative | 18.69M | 14.58M | 12.65M | 13.00M | 14.22M |
| Selling and marketing expenses | - | 0.57M | - | - | 14.22M |
| Gross profit | 20.49M | 23.00M | 19.83M | 23.31M | 24.10M |
| Reconciled depreciation | 6.09M | 5.78M | 3.29M | 2.92M | 3.42M |
| Ebit | -10.85400M | 7.25M | 3.88M | 7.38M | 4.22M |
| Ebitda | -4.76000M | 8.68M | 7.17M | 10.31M | 7.64M |
| Depreciation and amortization | 6.09M | 1.44M | 3.29M | 2.92M | 3.42M |
| Non operating income net other | - | - | 0.14M | - | -0.00500M |
| Operating income | 4.41M | 6.89M | 3.88M | 7.38M | 4.22M |
| Other operating expenses | 82.84M | 80.74M | 67.88M | 77.05M | 69.28M |
| Interest expense | 1.56M | 1.09M | -0.08100M | -0.05000M | 3.50M |
| Tax provision | -3.05700M | 1.33M | 1.78M | 2.41M | 1.64M |
| Interest income | - | - | - | - | - |
| Net interest income | -1.17300M | -0.73400M | 0.08M | -0.05000M | 0.08M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | 2.23M |
| Other items | - | - | - | - | - |
| Income tax expense | -3.05700M | 1.33M | 1.78M | 2.41M | 1.64M |
| Total revenue | 87.25M | 87.63M | 75.05M | 87.36M | 79.16M |
| Total operating expenses | 16.09M | 16.11M | 12.65M | 13.00M | 14.22M |
| Cost of revenue | 66.76M | 64.63M | 55.23M | 64.05M | 55.07M |
| Total other income expense net | -16.81800M | -0.66700M | 3.54M | 4.94M | 3.50M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -9.35600M | 4.89M | 5.65M | 9.92M | 6.08M |
| Net income applicable to common shares | - | - | 5.65M | 9.92M | 6.08M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total assets | 81.15M | 82.71M | 90.97M | 60.16M | 58.08M |
| Intangible assets | 7.05M | 2.87M | 3.47M | 2.65M | 3.16M |
| Earning assets | - | - | - | - | - |
| Other current assets | 2.47M | 1.88M | 1.61M | 25.86M | 21.14M |
| Total liab | 41.53M | 31.11M | 41.76M | 14.35M | 16.22M |
| Total stockholder equity | 39.62M | 51.60M | 49.21M | 45.80M | 41.87M |
| Deferred long term liab | - | - | 0.81M | - | - |
| Other current liab | 4.30M | 2.37M | 2.43M | 3.58M | 3.64M |
| Common stock | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M |
| Capital stock | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M |
| Retained earnings | -3.27300M | 9.40M | 7.78M | 5.36M | 2.19M |
| Other liab | - | - | - | 1.76M | 0.63M |
| Good will | 0.00000M | 7.93M | 7.91M | 7.12M | 7.12M |
| Other assets | - | - | 0.19M | 0.09M | 0.80M |
| Cash | 0.52M | 0.83M | 1.74M | 1.60M | 0.61M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 15.51M | 10.46M | 13.06M | 11.79M | 12.95M |
| Current deferred revenue | - | -4.50200M | -2.42700M | - | - |
| Net debt | 31.07M | 23.01M | 10.93M | 1.04M | 2.03M |
| Short term debt | 5.98M | 3.59M | 2.43M | 1.83M | 3.77M |
| Short long term debt | 1.99M | - | - | - | 1.96M |
| Short long term debt total | 31.60M | 23.84M | 12.67M | 2.64M | 2.64M |
| Other stockholder equity | 42.76M | 42.07M | 41.30M | 40.31M | 39.55M |
| Property plant equipment | - | - | 1.72M | 3.78M | 1.46M |
| Total current assets | 55.30M | 54.82M | 60.38M | 46.51M | 41.47M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | 49.21M | 36.02M | 41.87M |
| Short term investments | - | - | - | - | - |
| Net receivables | 24.51M | 22.40M | 22.81M | 23.23M | 19.34M |
| Long term debt | 16.51M | 8.11M | 12.67M | - | - |
| Inventory | 27.80M | 29.71M | 34.21M | 20.65M | 20.34M |
| Accounts payable | 5.22M | 4.50M | 10.63M | 6.38M | 5.54M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | 0.00000M | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 0.13M | - | 0.13M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | 7.78M | - | 2.19M |
| Treasury stock | - | - | - | - | -15.20200M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 0.15M | 0.20M | 0.19M | 0.09M | 0.09M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 25.85M | 27.88M | 30.60M | 13.65M | 16.61M |
| Capital lease obligations | 13.09M | 15.72M | 14.89M | 2.64M | 2.64M |
| Long term debt total | - | - | 12.67M | - | - |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Investments | -17.16800M | -0.19300M | -16.91300M | -0.49000M | -0.73300M |
| Change to liabilities | - | - | -2.08000M | 0.79M | 2.85M |
| Total cashflows from investing activities | -17.16800M | -0.19300M | -16.91300M | -0.49000M | -0.73300M |
| Net borrowings | 10.38M | -4.56200M | 12.67M | 12.67M | -0.61400M |
| Total cash from financing activities | 7.04M | -7.80400M | 9.32M | -6.78900M | -7.67400M |
| Change to operating activities | - | - | -3.73300M | -1.83000M | -1.42200M |
| Net income | -9.35600M | 4.89M | 5.65M | 9.92M | 6.08M |
| Change in cash | -0.30800M | -0.91300M | 0.14M | 0.98M | 0.33M |
| Begin period cash flow | 0.83M | 1.74M | 1.60M | 0.61M | 0.28M |
| End period cash flow | 0.52M | 0.83M | 1.74M | 1.60M | 0.61M |
| Total cash from operating activities | 9.82M | 7.08M | 7.74M | 8.26M | 8.74M |
| Issuance of capital stock | - | 0.00000M | 0.10M | 0.34M | 0.75M |
| Depreciation | 6.09M | 5.78M | 3.29M | 2.92M | 3.42M |
| Other cashflows from investing activities | -0.80500M | 0.49M | -16.10000M | 0.03M | 0.03M |
| Dividends paid | 3.29M | 3.24M | 3.25M | 3.21M | 5.01M |
| Change to inventory | 3.90M | 4.02M | -0.59300M | -0.31800M | -2.60300M |
| Change to account receivables | 1.66M | 0.45M | 3.53M | -3.88800M | -1.53500M |
| Sale purchase of stock | - | 0.00000M | -0.20700M | -0.41200M | -2.79400M |
| Other cashflows from financing activities | -0.05900M | -0.19300M | 14.42M | 21.65M | 21.68M |
| Change to netincome | - | - | -1.36700M | 0.67M | 0.56M |
| Capital expenditures | 0.07M | 0.79M | 0.81M | 0.53M | 0.73M |
| Change receivables | - | - | 3.53M | - | -1.53500M |
| Cash flows other operating | - | - | 1.43M | - | 1.84M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | 0.14M | - | 0.33M |
| Change in working capital | 2.77M | -3.27400M | 2.94M | -4.20600M | -3.04100M |
| Stock based compensation | 0.75M | 0.76M | 1.10M | 0.83M | 0.39M |
| Other non cash items | 13.79M | -0.05800M | -1.20200M | -3.04000M | 2.24M |
| Free cash flow | 9.75M | 6.30M | 6.92M | 7.73M | 8.01M |
Sector: Consumer Cyclical Industry: Furnishings, Fixtures & Appliances
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CRWS Crown Crafts Inc |
0.03 0.91% | 2.77 | - | 12.67 | 0.37 | 0.77 | 0.65 | 8.46 |
| HRSHF Haier Smart Home Co. Ltd |
- -% | 2.77 | 10.36 | 8.90 | 0.10 | 1.68 | 0.08 | 1.00 |
| HSHCY Haier Smart Home Co. Ltd |
-0.11 1.08% | 10.09 | 10.92 | 9.25 | 0.10 | 1.74 | 0.09 | 1.04 |
| NCLTY Nitori Holdings Co. Ltd |
0.10 1.39% | 7.31 | 23.73 | 19.38 | 0.02 | 2.36 | 0.02 | 0.11 |
| NCLTF Nitori Holdings Co. Ltd |
- -% | 15.49 | 23.08 | 20.04 | 0.02 | 2.44 | 0.02 | 0.11 |
Crown Crafts, Inc., through its subsidiaries, operates in the consumer products industry in the United States and internationally. The company provides infant, toddler, and juvenile products, including infant and toddler beddings; diaper bags; blankets and swaddle blankets; dolls and plush toys; nursery and toddler accessories; room décors; reusable and disposable bibs; burp cloths; reusable and disposable placemats, and floor mats; disposable toilet seat covers and changing mats; developmental toys; feeding and care goods; and other infant, toddler, and juvenile soft goods. It sells its products primarily to mass merchants, large chain stores, mid-tier retailers, juvenile specialty stores, value channel stores, grocery and drug stores, restaurants, internet accounts, wholesale clubs and internet-based retailers through a network of sales force and independent commissioned sales representatives. Crown Crafts, Inc. was incorporated in 1957 and is headquartered in Gonzales, Louisiana.
916 South Burnside Avenue, Gonzales, LA, United States, 70737
| Name | Title | Year Born |
|---|---|---|
| Ms. Olivia W. Elliott | CEO, Pres & Director | 1969 |
| Mr. Craig J. Demarest | VP, CFO & Corp. Sec. | 1967 |
| Ms. Donna E. Sheridan | Pres and CEO of NoJo Baby & Kids, Inc. | 1964 |
| Mr. Kenneth C. Cowart | Corp. Director of Information Systems | NA |
| Ms. Mary Jean Bush | Director of International Sales | NA |
| Ms. Nanci Freeman | CEO & Pres of Crown Crafts Infant Products Inc | 1958 |
| Ms. Olivia W. Elliott | CEO, President & Director | 1969 |
| Mr. Craig J. Demarest | VP, CFO & Corporate Secretary | 1967 |
| Ms. Donna E. Sheridan | President and CEO of NoJo Baby & Kids, Inc. | 1964 |
| Mr. Kenneth C. Cowart | Corporate Director of Information Systems | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.