
Last update at 2026-06-23T19:52:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Income before tax | -196.28500M | 14.21M | -100.09800M | -212.93300M | 6.55M |
| Minority interest | - | - | - | - | - |
| Net income | -196.29500M | 14.19M | -100.11800M | -208.23300M | 5.88M |
| Selling general administrative | 50.58M | 65.86M | 71.09M | 30.57M | 0.56M |
| Selling and marketing expenses | - | 0.16M | 0.25M | 0.76M | 1.16M |
| Gross profit | 6.75M | -1.69000M | 11.68M | 9.35M | 14.82M |
| Reconciled depreciation | 9.32M | 9.44M | 8.82M | 8.17M | - |
| Ebit | - | 14.21M | -148.01200M | -210.57900M | -7.86954M |
| Ebitda | - | 23.58M | -96.92700M | -202.40500M | -1.68354M |
| Depreciation and amortization | - | 9.38M | 51.09M | 8.17M | 6.19M |
| Non operating income net other | - | - | - | -44.84869M | 3.75M |
| Operating income | -76.47900M | -25.60000M | -148.01200M | -78.09100M | -1.68354M |
| Other operating expenses | - | 166.24M | 169.35M | 92.37M | 1.68M |
| Interest expense | 3.02M | 3.17M | 3.17M | 2.35M | 3.75M |
| Tax provision | 0.01000M | 0.01M | 0.02M | -4.70000M | - |
| Interest income | 0.32M | 0.36M | 0.33M | 0.37M | - |
| Net interest income | -2.69500M | 0.36M | -2.83900M | -1.98400M | - |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | - | 0.01M | 0.02M | -4.70000M | 0.67M |
| Total revenue | 22.77M | 17.98M | 21.34M | 14.28M | 21.15M |
| Total operating expenses | 99.25M | 146.58M | 159.69M | 87.44M | 1.68M |
| Cost of revenue | 16.02M | 19.66M | 9.65M | 4.93M | 6.32M |
| Total other income expense net | -117.11100M | 39.80M | 47.91M | -61.00800M | 8.23M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -196.29500M | 14.19M | -100.11800M | -49.26030M | 2.51M |
| Net income applicable to common shares | - | - | - | -49.26030M | 2.51M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 143.89M | 401.07M | 414.13M | 431.01M | 291.61M |
| Intangible assets | 11.00M | 120.99M | 123.19M | 125.38M | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 0.33M | 9.78M | 0.00200M | 0.87M | 0.09M |
| Total liab | 102.93M | 202.16M | 314.71M | 962.41M | 11.04M |
| Total stockholder equity | 40.96M | 198.90M | 99.42M | -531.40000M | 280.56M |
| Deferred long term liab | - | - | - | 0.00060M | - |
| Other current liab | 2.45M | 16.40M | 11.66M | 13.45M | 0.02M |
| Common stock | - | 0.01M | 0.01M | 0.00100M | 275.56M |
| Capital stock | 0.02M | 0.01M | 0.01M | 0.00100M | - |
| Retained earnings | -841.79100M | -645.49600M | -663.68100M | -563.56300M | 2.51M |
| Other liab | - | - | - | - | - |
| Good will | 7.35M | 119.69M | 123.30M | 123.30M | - |
| Other assets | - | - | - | - | - |
| Cash | 0.23M | 13.97M | 37.24M | 54.31M | 0.92M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 67.30M | 62.09M | 26.23M | 26.68M | 0.23M |
| Current deferred revenue | - | 2.27M | 2.20M | 4.83M | - |
| Net debt | 39.01M | 51.62M | -6.10400M | -23.66900M | -0.91701M |
| Short term debt | - | 37.60M | 3.05M | 3.01M | - |
| Short long term debt | 39.24M | 37.60M | - | - | - |
| Short long term debt total | - | 65.59M | 31.14M | 30.64M | - |
| Other stockholder equity | - | 443.31M | 763.09M | 32.16M | 2.49M |
| Property plant equipment | - | - | - | - | - |
| Total current assets | 19.79M | 33.50M | 37.24M | 72.16M | 1.01M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 214.13M | 280.56M |
| Short term investments | - | - | - | 291.80M | - |
| Net receivables | 10.05M | 6.97M | 5.23M | 6.55M | - |
| Long term debt | - | - | - | - | - |
| Inventory | 5.75M | 5.31M | 9.55M | 3.85M | - |
| Accounts payable | 14.14M | 5.81M | 9.32M | 5.39M | 0.21M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | 0.00900M | -414.12800M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 272.93M | 0.00087M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | -43.38262M | 2.51M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 26.93M | 38.15M | 39.77M | 20.09M | -0.40546M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 124.10M | 367.56M | 376.89M | 358.85M | 290.60M |
| Capital lease obligations | 26.18M | 27.98M | 31.14M | 30.64M | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -4.04800M | -5.23600M | -5.90300M | -0.13750M | -287.50000M |
| Change to liabilities | - | - | - | 3.18M | 0.23M |
| Total cashflows from investing activities | - | - | - | 0.58M | -286.84900M |
| Net borrowings | - | - | - | - | -0.15000M |
| Total cash from financing activities | 24.09M | 119.84M | 98.56M | 102.01M | 288.84M |
| Change to operating activities | - | - | - | - | - |
| Net income | -196.29500M | 14.19M | -100.11800M | -208.23300M | 5.88M |
| Change in cash | -18.63900M | -23.27400M | -17.43700M | 26.01M | 0.89M |
| Begin period cash flow | 28.80M | 52.08M | 69.51M | 43.51M | 0.02M |
| End period cash flow | 10.16M | 28.80M | 52.08M | 69.51M | 0.92M |
| Total cash from operating activities | -38.68500M | -137.87600M | -110.09600M | -63.19300M | -1.09783M |
| Issuance of capital stock | 21.89M | 36.52M | 83.40M | 102.53M | - |
| Depreciation | 9.32M | 9.44M | 8.82M | 8.17M | 6.19M |
| Other cashflows from investing activities | - | - | - | 0.72M | 0.65M |
| Dividends paid | - | 39.07M | - | - | - |
| Change to inventory | -0.86500M | -16.89100M | -6.42200M | -0.64300M | -1.70800M |
| Change to account receivables | -6.82700M | -3.58400M | -1.90900M | 1.65M | 0.13M |
| Sale purchase of stock | - | -0.13200M | 0.00000M | -0.25600M | 6.49M |
| Other cashflows from financing activities | - | -2.37200M | 20.16M | 102.27M | 119.25M |
| Change to netincome | - | - | - | 46.63M | 0.00622M |
| Capital expenditures | 4.05M | 5.24M | 6.20M | 27.83M | 31.57M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | -1.73151M | -3.84556M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | -0.60231M | 0.89M |
| Change in working capital | 3.25M | -17.97600M | -11.08300M | 3.60M | 0.14M |
| Stock based compensation | 15.02M | 15.86M | 40.01M | 4.37M | 3.67M |
| Other non cash items | -94.46500M | -159.38300M | -46.36900M | 137.37M | -7.13022M |
| Free cash flow | -42.73300M | -143.11200M | -116.29900M | -91.02700M | -32.67283M |
Sector: Healthcare Industry: Biotechnology
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | ||
|---|---|---|---|---|---|---|---|---|
| CELUW Celularity Inc |
- -% | 0.005 | - | - | - | - | ||
| NVO Novo Nordisk A/S |
1.54 3.36% | 47.42 | 41.58 | 31.15 | 2.13 | 32.99 | 2.11 | 4.70 |
| NONOF Novo Nordisk A/S |
- -% | 45.00 | 41.06 | 31.25 | 2.08 | 33.11 | 2.11 | 4.70 |
| VRTX Vertex Pharmaceuticals Inc |
1.63 0.35% | 468.42 | 29.67 | 24.33 | 10.38 | 5.83 | 9.33 | 20.00 |
| REGN Regeneron Pharmaceuticals Inc |
5.53 0.90% | 618.03 | 29.07 | 20.12 | 7.57 | 3.82 | 6.95 | 19.42 |
Celularity Inc., a clinical-stage biotechnology company, develops off-the-shelf placental-derived allogeneic cell therapies for the treatment of cancer, immune, and infectious diseases. The company operates through Cell Therapy, Degenerative Disease, and BioBanking segments. Its lead therapeutic programs include CYCART-19, an allogeneic CAR-T cell for the treatment of non-Hodkin's lymphoma (NHL) and mantle cell lymphoma (MCL); CYNK-001, an allogeneic unmodified natural killer cell that is in Phase I/II clinical trial for the treatment of acute myeloid leukemia (AML); and APPL-001, a genetically modified placental-derived mesenchymal-like adherent stromal cell for the treatment of Crohn's disease. In addition, the company is developing CYCART-201 for the treatment of NHL and MCL, and human epidermal growth factor receptor 2 positive cancers; CYNK-301, a next generation chimeric antigen receptor-natural killer (CAR-NK) for treating relapse refractory AML; CYNK-302, a CAR-NK to treat non-small cell lung cancer; and pExo-001, a human postpartum placenta derived exosome product for the treatment of osteoarthritis. Celularity Inc. produces, sells, and licenses products that are used in surgical and wound care markets, such as Biovance, Biovance 3L, Interfyl, and Centaflex; and collects and stores stem cells from umbilical cords and placentas under the LifebankUSA brand. The company has licensing agreement with Sorrento Therapeutics, Inc. for the development and commercialization of licensed CD19 CAR-T products; and research collaboration services agreement with Regeneron Pharmaceuticals, Inc. to support the research of allogeneic cell therapy candidates. Celularity Inc. was founded in 1998 and is based in Florham Park, New Jersey.
170 Park Avenue, Florham Park, NJ, United States, 07932
| Name | Title | Year Born |
|---|---|---|
| Dr. Robert Joseph Hariri M.D., Ph.D. | Founder, CEO & Chairman | 1959 |
| Mr. John R. Haines | Sr. EVP, GM & Chief Admin. Officer | 1957 |
| Mr. David C. Beers C.F.A., CFA | Chief Financial Officer | 1970 |
| Dr. Bradley Glover Ph.D. | Exec. VP & COO | 1969 |
| Mr. Tim Wilk | Sr. VP of Technical Operations | NA |
| Carlos Ramirez | SVP of Investor Relations | NA |
| Mr. Keary R. Dunn Esq. | EVP, Gen. Counsel, Chief Legal Officer & Head of Bus. Devel. | 1970 |
| Ms. Beth Steinbrenner | Exec. VP of HR | NA |
| Dr. Stephen A. Brigido D.P.M. | Pres of Degenerative Diseases | 1976 |
| Dr. Anne Jones Ph.D. | Exec. VP & Chief Bus. Officer | 1971 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.