AU
UK
CA
US
IND
NZ
Last update at 2024-04-30T17:01:42.188984Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -17.48200M | -44.70800M | -59.81000M | -17.62000M | -34.36300M |
| Minority interest | 0.10M | 0.57M | -0.88500M | 0.18M | 0.51M |
| Net income | -22.26800M | -49.66000M | -62.95400M | -20.97300M | -36.97800M |
| Selling general administrative | 42.56M | 43.30M | 34.30M | 43.10M | 39.60M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 77.60M | 57.25M | 47.35M | 82.42M | 59.77M |
| Reconciled depreciation | 78.23M | 78.23M | 80.53M | 76.66M | 70.50M |
| Ebit | -45.07500M | 10.08M | -70.49900M | -38.30300M | -51.59700M |
| Ebitda | 33.16M | 88.32M | 9.51M | 38.36M | 18.90M |
| Depreciation and amortization | 78.23M | 78.23M | 80.01M | 76.66M | 70.50M |
| Non operating income net other | -1.88200M | -3.86800M | -3.54400M | 0.51M | -2.10100M |
| Operating income | -45.07500M | 10.08M | -70.49900M | -38.30300M | 20.17M |
| Other operating expenses | 318.36M | 290.22M | 288.54M | 437.26M | 418.50M |
| Interest expense | 50.50M | 54.79M | 54.47M | 53.38M | 52.59M |
| Tax provision | 4.79M | 4.95M | 3.14M | 3.35M | 2.62M |
| Interest income | - | - | - | 54.84M | 51.75M |
| Net interest income | -50.50300M | -54.79100M | -54.46800M | -53.37500M | -52.58500M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | 0.14M | - | 15.37M | 3.16M | 0.68M |
| Other items | - | - | - | - | - |
| Income tax expense | 4.79M | 4.95M | 3.14M | 3.35M | 2.62M |
| Total revenue | 353.40M | 304.17M | 301.59M | 476.58M | 438.66M |
| Total operating expenses | 42.56M | 43.30M | 34.30M | 43.10M | 39.60M |
| Cost of revenue | 275.80M | 246.92M | 254.24M | 394.16M | 378.90M |
| Total other income expense net | 27.59M | -54.79100M | 10.69M | 20.68M | -1.94400M |
| Discontinued operations | 0.17M | -0.61200M | -10.88600M | -10.88600M | -10.88600M |
| Net income from continuing ops | -22.26800M | -49.66000M | -62.95400M | -20.97300M | -36.97800M |
| Net income applicable to common shares | -22.19900M | -50.27200M | -63.99100M | -21.27100M | -37.58500M |
| Preferred stock and other adjustments | - | - | 1.04M | 0.30M | 0.61M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 722.40M | 722.36M | 709.97M | 822.25M | 826.74M |
| Intangible assets | 19.14M | 22.09M | 25.06M | 28.02M | 30.98M |
| Earning assets | - | - | - | - | - |
| Other current assets | 7.91M | 7.39M | 5.22M | 4.13M | 5.60M |
| Total liab | 747.68M | 721.20M | 735.30M | 773.25M | 759.34M |
| Total stockholder equity | -14.40600M | -14.40400M | -14.39300M | -14.57300M | -15.08600M |
| Deferred long term liab | 1.25M | 0.82M | 1.48M | 1.21M | 1.01M |
| Other current liab | 47.08M | 0.26M | 0.34M | 50.28M | 36.05M |
| Common stock | -9.25000M | 13.34M | -10.05500M | 63.38M | 81.98M |
| Capital stock | - | - | - | - | - |
| Retained earnings | -22.09500M | - | - | - | - |
| Other liab | 1.25M | 0.82M | 13.19M | 1.24M | 1.07M |
| Good will | - | - | - | - | - |
| Other assets | 2.77M | 3.13M | 4.05M | 3.56M | 2.70M |
| Cash | 8.47M | 6.60M | 16.58M | 2.37M | 15.86M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 84.25M | 71.30M | 59.41M | 107.63M | 94.35M |
| Current deferred revenue | 2.59M | 2.19M | 0.27M | 9.51M | 24.90M |
| Net debt | 644.96M | 642.19M | 646.11M | 649.69M | 617.15M |
| Short term debt | - | 39.89M | 39.03M | 2.98M | - |
| Short long term debt | - | - | - | 2.98M | - |
| Short long term debt total | 653.43M | 648.79M | 662.69M | 652.06M | 633.01M |
| Other stockholder equity | 14.41M | 14.40M | 14.39M | 14.57M | 15.09M |
| Property plant equipment | 544.97M | 596.36M | 551.40M | 642.37M | 641.32M |
| Total current assets | 128.31M | 100.78M | 96.83M | 127.29M | 151.75M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | -44.41400M | -23.15800M | -25.33300M | 48.99M | 67.40M |
| Short term investments | - | - | - | - | - |
| Net receivables | 66.03M | 53.52M | 43.84M | 64.76M | 65.07M |
| Long term debt | 634.02M | 631.14M | 638.63M | 638.24M | 633.01M |
| Inventory | 45.90M | 33.27M | 31.19M | 56.04M | 65.22M |
| Accounts payable | 34.59M | 28.96M | 19.77M | 47.84M | 33.41M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -14.40600M | -14.40400M | -14.39300M | -14.57300M | -15.08600M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 2.77M | 3.12M | 4.04M | 3.54M | 2.69M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 594.09M | 621.58M | 613.14M | 694.95M | 675.00M |
| Capital lease obligations | 19.42M | 17.65M | 24.06M | 13.82M | - |
| Long term debt total | 634.02M | 631.14M | 638.63M | 638.24M | 633.01M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -43.93900M | -40.50900M | 5.18M | -64.21800M | -103.49000M |
| Change to liabilities | 4.28M | 3.83M | -45.74300M | 1.79M | 29.79M |
| Total cashflows from investing activities | -43.93900M | -40.50900M | 5.18M | -64.21800M | -103.49000M |
| Net borrowings | 2.15M | -43.61000M | -1.97600M | -28.48000M | 122.00M |
| Total cash from financing activities | 10.27M | 3.38M | -11.68500M | -16.97000M | 81.71M |
| Change to operating activities | 4.10M | -2.50600M | -1.17000M | 1.44M | -2.24700M |
| Net income | -22.09500M | -50.27200M | -73.84000M | -20.97300M | -36.97800M |
| Change in cash | 1.88M | -9.97900M | 14.21M | -13.48800M | 8.26M |
| Begin period cash flow | 6.60M | 16.58M | 2.37M | 15.86M | 7.60M |
| End period cash flow | 8.47M | 6.60M | 16.58M | 2.37M | 15.86M |
| Total cash from operating activities | 35.54M | 27.16M | 20.76M | 67.70M | 30.12M |
| Issuance of capital stock | 0.00000M | 57.80M | - | - | 0.00000M |
| Depreciation | 78.23M | 78.23M | 80.53M | 76.66M | 70.50M |
| Other cashflows from investing activities | 8.13M | 2.89M | 19.88M | 11.58M | -0.00100M |
| Dividends paid | -5.66900M | -1.94500M | -1.91800M | 1.91M | 31.29M |
| Change to inventory | -17.56300M | -7.79900M | 13.20M | -0.29100M | -23.53600M |
| Change to account receivables | -12.29200M | -6.37900M | 18.93M | -2.07000M | -19.28700M |
| Sale purchase of stock | - | 51.52M | 0.00000M | -31.91300M | - |
| Other cashflows from financing activities | 129.30M | -8.86400M | 403.34M | 13.42M | 371.00M |
| Change to netincome | -0.76200M | 10.66M | 21.22M | 7.71M | 7.14M |
| Capital expenditures | 52.07M | 43.40M | 14.70M | 75.80M | 103.49M |
| Change receivables | -12.29200M | -6.37900M | 18.93M | -2.07000M | -19.28700M |
| Cash flows other operating | 5.43M | -2.50600M | 3.90M | 3.77M | -7.11800M |
| Exchange rate changes | - | - | -0.05300M | 0.00400M | -0.08100M |
| Cash and cash equivalents changes | 1.88M | -9.97600M | 14.21M | -13.48800M | 8.26M |
| Change in working capital | -21.48100M | -12.85000M | -15.13100M | -0.31100M | -16.61400M |
| Stock based compensation | 1.33M | 1.95M | 1.39M | 1.06M | 0.64M |
| Other non cash items | -0.82000M | 10.67M | 27.59M | 11.12M | 12.75M |
| Free cash flow | -16.52900M | -16.24200M | 6.06M | -8.10200M | -73.36800M |
Sector: Energy Industry: Oil & Gas Equipment & Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CCLP CSI Compressco LP |
- -% | - | - | - | 0.61 | 4.11 | 2.24 | 6.90 |
| SLB Schlumberger NV |
0.29 0.51% | 56.85 | 14.01 | 12.05 | 1.70 | 2.86 | 1.94 | 8.58 |
| BKR Baker Hughes Co |
-0.27 0.42% | 64.27 | 23.17 | 23.04 | 2.15 | 3.12 | 2.20 | 14.24 |
| HAL Halliburton Company |
0.90 2.24% | 41.03 | 21.08 | 16.16 | 1.44 | 2.93 | 1.65 | 11.22 |
| FTI TechnipFMC PLC |
-1.51 2.17% | 67.94 | 30.54 | 24.94 | 2.92 | 8.35 | 2.86 | 15.83 |
CSI Compressco LP provides contract services for natural gas compression and treating in the United States, Latin America, Canada, Egypt, and internationally. The company offers natural gas compression services through low-, medium-, and high-horsepower compressor packages for oil and natural gas production, gathering, artificial lift, transmission, processing, and storage. It also provides treating services for natural gas producers and midstream companies, including providing equipment for lease or sale, equipment installation services, and the operation of equipment for removal of contaminants from a natural gas stream, and natural gas cooling to reduce the temperature of produced gas and liquids; well monitoring and sand separation services; and operation, maintenance, overhaul, and reconfiguration services for compression equipment. In addition, the company sells engine parts, compressor package parts, and other parts manufactured by third-party suppliers. CSI Compressco GP LLC serves as the general partner of CSI Compressco LP. The company was formerly known as Compressco Partners, L.P. and changed its name to CSI Compressco LP in December 2014. CSI Compressco LP was incorporated in 2008 and is headquartered in The Woodlands, Texas.
1735 Hughes Landing Boulevard, The Woodlands, TX, United States, 77380
| Name | Title | Year Born |
|---|---|---|
| Mr. John Earl Jackson | Pres, CEO & Director of CSI Compressco GP LLC | 1958 |
| Mr. Jonathan W. Byers | CFO & Director of CSI Compressco GP LLC | 1979 |
| Mr. Robert W. Price | COO & Director of CSI Compressco GP LLC | 1968 |
| Ms. Riplee L. Parkening CPA, CFE | Principal Accounting Officer | 1989 |
| Lori Rogers | Director of HR | NA |
| Ms. Kimberly M. Brien | Corp. Sec. | NA |
| Mr. Anthony D. Speer | VP of Manufacturing - CSI Compressco GP Inc | 1969 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...