Bitcoin Depot Inc.

Financial Services US BTMWW

0.0475USD
0.00(0%)

Last update at 2026-06-02T13:30:00Z

Day Range

0.050.05

LowHigh

52 Week Range

0.020.75

LowHigh

Fundamentals

Previous Close 0.05
Market Cap0.00000M
Volume0
P/E Ratio-
Dividend Yield-%
Revenue TTM0.00000M
Revenue Per Share TTM-
Gross Profit TTM 0.00000M
Diluted EPS TTM-

Overview
Financials
Peer Comparison
Reports
Stock Research & News

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Income before tax	7.00M	9.95M	1.52M	3.94M	5.75M
Minority interest	-10.89100M	-19.50000M	-27.57200M	0.43M	0.02M
Net income	-6.18200M	-11.68600M	-26.10200M	3.98M	5.94M
Selling general administrative	64.41M	57.16M	57.77M	36.99M	29.14M
Selling and marketing expenses	-	-	-	-	-
Gross profit	113.30M	91.44M	101.03M	72.30M	56.03M
Reconciled depreciation	7.67M	10.07M	12.79M	18.78M	13.01M
Ebit	43.79M	24.15M	13.45M	-	-
Ebitda	51.46M	34.22M	26.23M	35.04M	26.79M
Depreciation and amortization	7.67M	10.07M	12.79M	-	-
Non operating income net other	-	-	-	-	-
Operating income	43.79M	24.21M	30.47M	16.52M	13.85M
Other operating expenses	573.64M	549.49M	658.50M	-	-
Interest expense	14.41M	14.20M	11.93M	12.32M	8.00M
Tax provision	2.29M	2.14M	0.05M	0.39M	-0.17116M
Interest income	-	-	-	-	-
Net interest income	-14.41300M	-14.19900M	-11.92600M	-12.31835M	-8.00028M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	2.29M	2.14M	0.05M	-	-
Total revenue	614.85M	573.70M	688.97M	646.83M	548.98M
Total operating expenses	72.08M	67.23M	70.56M	630.31M	535.13M
Cost of revenue	501.56M	482.26M	587.94M	574.53M	492.95M
Total other income expense net	-36.79200M	-14.25800M	-28.95200M	-0.26193M	-0.09781M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	4.71M	7.81M	1.47M	3.55M	5.92M
Net income applicable to common shares	-	-	-	-	-
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Total assets	130.44M	80.10M	77.38M	93.40M	108.33M
Intangible assets	0.80M	2.32M	3.84M	5.35M	6.86M
Earning assets	-	-	-	-	-
Other current assets	14.70M	4.59M	4.93M	2.01M	8.96M
Total liab	118.61M	96.59M	68.00M	83.96M	89.35M
Total stockholder equity	12.67M	-23.63200M	-15.81400M	7.21M	17.54M
Deferred long term liab	-	-	-	-	-
Other current liab	42.24M	16.52M	3.04M	1.84M	-
Common stock	0.00400M	0.00100M	-	-	-
Capital stock	0.00800M	0.00500M	0.00500M	7.40M	17.62M
Retained earnings	-49.20000M	-44.34900M	-32.66300M	-	-
Other liab	-	-	-	-	-
Good will	8.72M	8.72M	8.72M	8.72M	8.72M
Other assets	-	4.56M	-	-	-
Cash	65.63M	29.47M	29.76M	37.54M	38.03M
Cash and equivalents	-	-	-	-	-
Total current liabilities	63.12M	40.63M	46.02M	46.81M	37.57M
Current deferred revenue	0.34M	0.02M	-	-	-
Net debt	-0.26800M	34.03M	-	0.03M	-
Short term debt	9.87M	10.33M	-	-	-
Short long term debt	6.97M	6.02M	3.98M	8.05M	3.20M
Short long term debt total	65.36M	63.51M	-	-	-
Other stockholder equity	62.12M	21.05M	-	-	-
Property plant equipment	-	-	-	-	-
Total current assets	80.33M	34.33M	37.27M	40.36M	47.11M
Long term investments	-	-	-	-	-
Net tangible assets	-	-	-	-	-
Short term investments	-	1.51M	0.71M	0.54M	-
Net receivables	0.64M	0.28M	0.24M	0.26M	0.09M
Long term debt	53.52M	49.46M	17.10M	29.52M	33.50M
Inventory	-	-1.51000M	-	-	-
Accounts payable	10.67M	11.56M	8.34M	8.12M	10.03M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-0.25500M	-0.34200M	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	1.04M	6.80M	-	-	-
Deferred long term asset charges	-	-	-	-	-
Non current assets total	50.11M	45.77M	40.11M	53.04M	61.22M
Capital lease obligations	4.87M	8.03M	10.25M	25.05M	32.61M
Long term debt total	-	-	-	-	-

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Investments	-8.47300M	-11.37000M	-0.02200M	-3.11013M	-19.32076M
Change to liabilities	-	-	-	-	-
Total cashflows from investing activities	-13.87400M	-11.37000M	-0.02200M	-	-
Net borrowings	0.82M	25.86M	-32.83700M	-	-
Total cash from financing activities	16.18M	-11.57600M	-48.85800M	-28.54163M	-7.01799M
Change to operating activities	-	-	-	-	-
Net income	5.12M	7.81M	1.47M	3.98M	5.94M
Change in cash	36.16M	-0.28700M	-7.78100M	-0.48786M	-3.12410M
Begin period cash flow	29.47M	29.76M	37.54M	38.03M	41.15M
End period cash flow	65.63M	29.47M	29.76M	37.54M	38.03M
Total cash from operating activities	33.98M	22.54M	41.10M	31.25M	23.28M
Issuance of capital stock	35.11M	0.00000M	-	-	-
Depreciation	0.64M	10.07M	12.79M	18.78M	13.01M
Other cashflows from investing activities	-13.87400M	-11.37000M	-	-	-
Dividends paid	10.10M	37.16M	15.01M	-11.35348M	-7.62245M
Change to inventory	-	-	6.91M	-	-
Change to account receivables	-0.36400M	1.49M	0.17M	-0.17147M	0.01M
Sale purchase of stock	0.00000M	-0.15800M	-0.27900M	-	-
Other cashflows from financing activities	-19.43000M	-0.12100M	-0.73500M	-	-
Change to netincome	-	-	-	-	-
Capital expenditures	5.49M	10.75M	0.02M	1.11M	7.93M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	19.00M	-0.76200M	5.01M	5.86M	-5.39302M
Stock based compensation	4.87M	3.40M	4.14M	1.23M	0.50M
Other non cash items	10.84M	5.02M	19.09M	2.01M	4.64M
Free cash flow	28.49M	11.79M	41.08M	30.14M	15.35M

Peer Comparison

Sector: Financial Services Industry: Capital Markets

Company	Change (USD)	Price (USD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)
BTMWW Bitcoin Depot Inc.	- -%	0.05	-	-	-	-
GS Goldman Sachs Group Inc	-23.56 2.21%	1041.02	17.21	16.00	4.47	2.26	11.15
MS Morgan Stanley	-4.84 2.25%	210.14	16.50	13.76	2.80	1.65
SCHW Charles Schwab Corp	-1.02 1.16%	86.59	22.86	17.39	6.14	4.28
CIIHF CITIC Securities Company Limited	- -%	3.50	12.33	7.94	0.69	1.13	7.69

Reports Covered

View All

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.