Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Beamr Imaging Ltd. Ordinary Share

Technology US BMR

1.56USD
-0.04(2.50%)

Last update at 2026-06-23T20:00:00Z

Day Range

1.531.62
LowHigh

52 Week Range

1.254.32
LowHigh

Fundamentals

  • Previous Close 1.60
  • Market Cap29.66M
  • Volume43455
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.21200M
  • Revenue TTM3.09M
  • Revenue Per Share TTM0.20
  • Gross Profit TTM 2.78M
  • Diluted EPS TTM-0.39

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -6.00500M -3.30700M -0.65600M -1.19600M -0.90000M
Minority interest - - - - -
Net income -6.02000M -3.35300M -0.69500M -1.24800M -0.95200M
Selling general administrative 4.60M 2.90M 1.77M 0.83M 1.57M
Selling and marketing expenses - 0.23M 0.07M 0.91M 0.08M
Gross profit 2.74M 2.82M 2.81M 2.77M 3.21M
Reconciled depreciation 0.24M 0.17M 0.03M 0.03M 0.19M
Ebit -5.96000M -3.19100M -0.45100M -1.03100M -0.55400M
Ebitda -5.71800M -3.02100M -0.42500M -1.00300M -0.73900M
Depreciation and amortization 0.24M 0.17M 0.03M 0.03M -0.18500M
Non operating income net other - - - - -
Operating income -6.45400M -3.21500M -0.87800M -1.03100M -0.55400M
Other operating expenses 9.55M 6.28M 3.79M 3.70M 3.85M
Interest expense 0.04M 0.12M 0.20M 0.17M 0.06M
Tax provision 0.01M 0.05M 0.04M 0.05M 0.05M
Interest income 0.55M 0.60M 0.10M - -
Net interest income 0.50M 0.48M -0.12000M -0.21400M -0.43700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.01M 0.05M 0.04M 0.05M 0.05M
Total revenue 3.09M 3.06M 2.91M 2.86M 3.30M
Total operating expenses 9.19M 6.04M 3.69M 3.80M 3.76M
Cost of revenue 0.35M 0.24M 0.10M 0.10M 0.09M
Total other income expense net 0.45M -0.09200M 0.22M -0.16500M -0.34600M
Discontinued operations - - - - -
Net income from continuing ops -6.02000M -3.35300M -0.69500M -1.34600M -0.95200M
Net income applicable to common shares - - - - -0.95200M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 16.73M 22.09M 11.52M 6.11M 6.69M
Intangible assets 0.27M 0.49M 0.28M 0.07M 0.09M
Earning assets - - - - -
Other current assets 0.28M 0.20M 0.13M 0.03M 0.03M
Total liab 0.96M 1.02M 1.26M 6.57M 6.23M
Total stockholder equity 15.76M 21.08M 10.26M -0.46000M 0.45M
Deferred long term liab - - - - 0.21M
Other current liab 0.79M 0.68M 0.66M 0.55M 0.84M
Common stock 0.21M 0.21M 0.18M 0.06M 0.06M
Capital stock 0.21M 0.21M 0.18M 0.13M 0.13M
Retained earnings -41.04400M -35.02400M -31.67100M -30.96900M -29.72100M
Other liab - - - - 4.82M
Good will 4.38M 4.38M 4.38M 4.38M 4.38M
Other assets - - - - 0.21M
Cash 3.98M 16.48M 6.12M 0.69M 1.03M
Cash and equivalents - - - - -
Total current liabilities 0.92M 0.97M 1.02M 0.94M 1.41M
Current deferred revenue 0.00900M 0.03M 0.03M 0.03M 0.03M
Net debt -3.98500M -16.23300M -5.61600M 0.02M -0.52000M
Short term debt - 0.25M 0.33M 0.33M 0.51M
Short long term debt - 0.25M 0.33M 0.33M 0.51M
Short long term debt total - 0.25M 0.50M 0.72M 0.51M
Other stockholder equity 56.59M 55.89M 41.75M 30.38M 30.04M
Property plant equipment - - - - 0.02M
Total current assets 12.03M 17.18M 6.84M 1.34M 1.99M
Long term investments - - - - -
Net tangible assets - - - - -4.09000M
Short term investments 7.50M - - - -
Net receivables 0.27M 0.51M 0.60M 0.58M 0.89M
Long term debt - - 0.17M 0.39M -
Inventory - - - 0.03M 0.03M
Accounts payable 0.12M 0.01000M 0.00700M 0.03M 0.03M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 0.00000M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 0.31M 0.21M
Deferred long term asset charges - - - - -
Non current assets total 4.70M 4.91M 4.68M 4.77M 4.70M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -7.50000M -0.33000M -0.19300M -0.00200M -0.00400M
Change to liabilities - - - 0.00000M -0.01600M
Total cashflows from investing activities -7.52700M -0.33000M -0.19300M - -0.00400M
Net borrowings -0.29000M -0.49800M -0.46900M 0.42M 0.06M
Total cash from financing activities -0.27000M 12.58M 6.28M 0.31M -0.14100M
Change to operating activities - - - - 0.21M
Net income -6.02000M -3.35300M -0.69500M -1.24800M -0.95200M
Change in cash -12.49800M 10.37M 5.42M -0.33500M 0.42M
Begin period cash flow 16.48M 6.12M 0.69M 1.03M 0.60M
End period cash flow 3.98M 16.48M 6.12M 0.69M 1.03M
Total cash from operating activities -4.70100M -1.88600M -0.65900M -0.64500M 0.57M
Issuance of capital stock 0.00000M 12.29M 6.70M - -
Depreciation 0.24M 0.17M 0.03M 0.03M 0.19M
Other cashflows from investing activities - -0.29400M -0.18300M - -
Dividends paid - - - - -
Change to inventory - - - - 0.21M
Change to account receivables 0.24M 0.09M -0.01600M 0.31M 0.70M
Sale purchase of stock - - - - -
Other cashflows from financing activities - 0.80M 0.05M 0.89M 0.36M
Change to netincome - - - - 0.41M
Capital expenditures 0.03M 0.33M 0.01000M 0.00200M 0.00400M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.35M 0.25M -0.08100M 0.24M 0.90M
Stock based compensation 0.68M 0.42M 0.36M 0.22M 0.16M
Other non cash items 0.72M 0.63M -0.27200M 0.12M 0.39M
Free cash flow -4.72800M -2.21600M -0.66900M -0.64700M 0.56M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BMR
Beamr Imaging Ltd. Ordinary Share		 -0.04 2.50% 1.56 - - 9.59 1.80 4.74 -205.0136
SAPGF
SAP SE		 4.01 2.68% 153.38 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR		 3.90 2.61% 153.41 75.80 22.37 5.62 3.75 5.51 25.79
CRM
Salesforce.com Inc		 3.30 2.20% 153.42 23.99 14.14 4.16 2.58 3.85 12.75
INTU
Intuit Inc		 0.28 0.11% 258.05 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

View All

Profile

Beamr Imaging Ltd. engages in the content-adaptive video compression business in the United States, Israel, and internationally. The company offers a suite of video compression software encoder solutions, including Beamr 4 H.264, Beamr 4X H.264 content adaptive, Beamr 5 HEVC, and Beamr 5X HEVC content adaptive encoders; Beamr JPEGmini photo optimization software solutions for reducing joint photographic experts group file sizes; and Beamr Cloud, a cloud-based Beamr HW-accelerated content adaptive encoding SaaS solution. It also provides NVENC-CABR in the form of SDK integration, FFMPEG plugin, and Gstreamr plugin on the cloud service. The company serves tier one over-the-top content distributors, video streaming platforms, and Hollywood studios. The company was formerly known as I.C.V.T Ltd. and changed its name to Beamr Imaging Ltd. in January 2015. Beamr Imaging Ltd. was incorporated in 2009 and is headquartered in Herzliya, Israel.

Beamr Imaging Ltd. Ordinary Share

10 HaManofim Street, Herzliya, Israel, 4672561

Key Executives

Name Title Year Born
Mr. Sharon Carmel Founder, Chairman & CEO 1972
Mr. Danny Sandler Chief Financial Officer 1986
Ms. Tamar Shoham Chief Technology Officer 1975
Mr. Dani Megrelishvili Chief Product Officer 1976
Mr. Ido Dan Co-Founder NA
Mr. Mark Fisher Co-Founder NA
Mr. Danny Sandler CFO & Compliance Officer 1986
Mr. Michael Ozeryansky Vice President of Research and Development 1971
Mr. Haggai Barel Chief Operations Officer 1972
Mr. Michael Ozeryansky Vice President of Research & Development 1971

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.