Explore 3 Stock Ideas & Industry Insights Download Free Report

The Andersons Inc

Consumer Defensive US ANDE

71.85USD
1.21(1.71%)

Last update at 2026-06-12T20:22:00Z

Day Range

70.0072.25
LowHigh

52 Week Range

30.5176.10
LowHigh

Fundamentals

  • Previous Close 70.64
  • Market Cap2577.85M
  • Volume213407
  • P/E Ratio26.19
  • Dividend Yield1.07%
  • EBITDA266.24M
  • Revenue TTM11008.93M
  • Revenue Per Share TTM323.45
  • Gross Profit TTM 712.25M
  • Diluted EPS TTM2.89

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 141.47M 200.76M 169.56M 194.58M 160.77M
Minority interest -23.58800M -56.68800M -31.33900M -35.89900M 31.88M
Net income 95.71M 114.01M 101.19M 131.08M 103.99M
Selling general administrative 603.36M 503.62M 492.26M 466.56M 423.75M
Selling and marketing expenses - - - - -
Gross profit 696.53M 687.31M 831.94M 684.16M 592.70M
Reconciled depreciation 133.32M 127.80M 125.11M 134.74M 178.93M
Ebit 175.74M 231.95M 216.43M 251.43M 206.38M
Ebitda 309.06M 359.75M 341.54M 386.17M 385.32M
Depreciation and amortization 133.32M 127.80M 125.11M 134.74M 178.93M
Non operating income net other - - - 33.82M 37.44M
Operating income 93.17M 186.09M 339.68M 251.43M 206.38M
Other operating expenses 10915.76M 11071.46M 14410.43M 17107.78M 12443.10M
Interest expense 51.00M 31.76M 46.87M 56.85M 37.29M
Tax provision 22.17M 30.06M 37.03M 39.63M 29.23M
Interest income 7.20M 21.09M 13.01M - -
Net interest income -39.96200M -31.76000M -46.86700M -56.84900M -37.29200M
Extraordinary items - - - - -
Non recurring - - - - 8.32M
Other items - - - - -
Income tax expense 22.17M 30.06M 37.03M 39.63M 29.23M
Total revenue 11008.93M 11257.55M 14750.11M 17325.38M 12612.05M
Total operating expenses 603.36M 501.22M 492.26M 466.56M 423.75M
Cost of revenue 10312.39M 10570.24M 13918.17M 16641.22M 12019.35M
Total other income expense net 48.30M 14.67M -170.11900M -56.84900M -45.61300M
Discontinued operations - - - 12.03M 4.32M
Net income from continuing ops 119.30M 170.70M 132.53M 154.95M 131.54M
Net income applicable to common shares - - - 131.08M 103.99M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 3712.83M 4121.31M 3855.01M 4608.00M 4569.22M
Intangible assets 63.51M 69.34M 85.58M 100.91M 117.14M
Earning assets - - - - -
Other current assets 260.53M 237.15M 233.86M 71.62M 74.47M
Total liab 2422.60M 2521.48M 2338.62M 3178.23M 3261.51M
Total stockholder equity 1244.78M 1366.19M 1516.39M 1429.77M 1072.42M
Deferred long term liab - - - 64.08M 71.13M
Other current liab 232.50M 286.96M 323.14M 344.44M 372.44M
Common stock 0.14M 0.14M 0.14M 0.14M 0.14M
Capital stock 0.14M 0.14M 0.14M 0.14M 0.14M
Retained earnings 1038.95M 970.71M 882.94M 807.77M 702.76M
Other liab - - - 127.24M 165.78M
Good will 127.86M 127.86M 127.86M 129.34M 129.34M
Other assets - - 0.00000M 39.50M 112.24M
Cash 98.28M 561.77M 643.85M 115.27M 216.44M
Cash and equivalents - - - - -
Total current liabilities 1686.40M 1731.17M 1636.33M 2521.32M 2463.93M
Current deferred revenue 195.33M 194.03M 187.05M 370.52M 358.12M
Net debt 944.70M 314.44M 21.43M 797.13M 949.41M
Short term debt 339.88M 202.75M 70.67M 382.73M 534.05M
Short long term debt 312.80M 202.75M 70.67M 382.73M 534.05M
Short long term debt total 1042.98M 876.22M 665.29M 912.39M 1165.86M
Other stockholder equity 194.34M 382.75M 376.95M 601.37M 368.33M
Property plant equipment - - - 762.73M 838.17M
Total current assets 2376.41M 2850.28M 2806.96M 3465.95M 3372.33M
Long term investments - - - - -
Net tangible assets - - - 1198.60M 1061.22M
Short term investments - - 9.97M - -
Net receivables 652.47M 764.55M 762.55M 1248.88M 835.18M
Long term debt 560.02M 608.15M 562.96M 492.52M 600.49M
Inventory 1365.12M 1286.81M 1166.70M 1731.72M 1814.54M
Accounts payable 918.69M 1047.44M 1055.47M 1423.63M 1199.32M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 231.17M 235.28M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 11.34M 12.59M 22.86M 20.48M 1.19M
Additional paid in capital - - - - -
Common stock total equity - - - 0.14M 0.14M
Preferred stock total equity - - - - -
Retained earnings total equity - - - 807.77M 702.76M
Treasury stock - - - -15.04300M -0.26300M
Accumulated amortization - - - - -
Non currrent assets other 35.38M 101.06M 87.01M 23.09M 112.24M
Deferred long term asset charges - - - - -
Non current assets total 1336.42M 1271.04M 1048.04M 1142.04M 1196.89M
Capital lease obligations 71.55M 65.31M 31.66M 37.15M 31.32M
Long term debt total - - - 492.52M 600.49M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -163.07400M -173.08400M -52.90200M -6.24300M
Change to liabilities - - - 230.29M 667.82M
Total cashflows from investing activities -195.31500M -163.07400M -153.87900M -52.90200M 487.25M
Net borrowings 58.39M -108.54000M -183.31600M -259.42600M -233.62800M
Total cash from financing activities -447.14800M -250.35900M -263.99300M -334.73000M -248.76900M
Change to operating activities - - - 76.33M -223.59100M
Net income 95.71M 170.70M 101.19M 166.98M 135.87M
Change in cash -463.48800M -82.08300M 528.59M -101.17500M 187.32M
Begin period cash flow 561.77M 643.85M 115.27M 216.44M 29.12M
End period cash flow 98.28M 561.77M 643.85M 115.27M 216.44M
Total cash from operating activities 177.00M 331.51M 946.75M 287.12M -51.05000M
Issuance of capital stock - - - - -
Depreciation 133.32M 127.80M 125.11M 134.74M 178.93M
Other cashflows from investing activities 37.81M 15.29M 12.67M 57.49M 544.93M
Dividends paid 26.85M 26.27M 25.37M -24.60900M -23.74600M
Change to inventory -72.39900M 87.91M 572.24M 56.86M -528.07300M
Change to account receivables 104.57M 35.78M 468.97M -391.40300M -184.00200M
Sale purchase of stock -15.36600M -2.29500M -1.74700M -12.72100M 11.30M
Other cashflows from financing activities -463.32300M -113.25100M -53.55700M 297.25M 819.86M
Change to netincome - - - 60.41M -66.12500M
Capital expenditures 233.12M 149.19M 150.44M 139.74M 81.81M
Change receivables - - - -391.40300M -184.00200M
Cash flows other operating - - - 29.23M -326.71800M
Exchange rate changes - - - - -0.10800M
Cash and cash equivalents changes - - - -100.51500M 187.32M
Change in working capital -101.17500M 8.24M 595.52M -27.91600M -267.84500M
Stock based compensation 16.98M 13.63M 12.86M 11.19M 11.04M
Other non cash items 38.16M 14.04M 113.67M 22.13M -4.42500M
Free cash flow -56.12500M 182.32M 796.31M 147.38M -132.85500M

Peer Comparison

Sector: Consumer Defensive Industry: Food Distribution

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ANDE
The Andersons Inc
1.21 1.71% 71.85 26.19 20.92 0.23 2.07 0.31 10.63
SYY
Sysco Corporation
-0.45 0.56% 79.19 20.66 16.72 0.48 17.38 0.63 12.66
JRONF
Jerónimo Martins SGPS S.A
- -% 23.70 18.10 22.22 0.53 5.17 0.62 8.78
JRONY
Jeronimo Martins SGPS SA ADR
-0.01 0.02% 41.05 19.98 23.09 0.54 5.70 0.62 8.86
USFD
US Foods Holding Corp
2.09 2.29% 93.32 25.21 13.79 0.31 2.33 0.44 11.80

Reports Covered

Stock Research & News

Profile

The Andersons, Inc. operates as an agriculture and renewable fuels company in the United States, Canada, Mexico, and internationally. It operates through Agribusiness and Renewables segments. The Agribusiness segment sells commodities, such as corn, wheat, and soybeans. It also manufactures, distributes, and retails agricultural and related plant nutrients; and agricultural fertilizers. This segment also engages in the merchandising business, as well as offers logistics for physical commodities, such as whole grains, grain products, feed ingredients, domestic fuel products, and other agricultural commodities. The Renewables segment produces, purchases, sells, merchandises, and trades in ethanol, and co-products, as well as merchandises and trades in other biofuels, such as renewable feedstocks. The Andersons, Inc. was founded in 1947 and is based in Maumee, Ohio.

The Andersons Inc

1947 Briarfield Boulevard, Maumee, OH, United States, 43537

Key Executives

Name Title Year Born
Mr. Patrick E. Bowe Pres, CEO & Director 1959
Mr. Brian A. Valentine Exec. VP & CFO 1970
Mr. William E. Krueger Chief Operating Officer 1967
Ms. Christine M. Castellano Exec. VP, Gen. Counsel & Corp. Sec. 1966
Mr. Joseph E. McNeely Pres of The Andersons Nutrient and Industrial 1965
John Kraus Director of Investor Relations NA
Michael T. Hoelter VP, Corp. Controller & Investor Relations 1983
Katelin Langenderfer Corp. Communications Mang. NA
Mr. Daniel T. Anderson Pres of Retail Group 1956
Mr. Brian K. Walz VP & Treasurer 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.