AU
UK
CA
US
IND
NZ
Last update at 2026-06-08T13:44:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Income before tax | -8.34200M | -20.44700M | 7.86M | 1.05M | -3.57100M |
| Minority interest | - | - | - | - | - |
| Net income | -7.98000M | -21.92700M | 8.23M | 2.63M | -3.16300M |
| Selling general administrative | 24.50M | 24.83M | 0.21M | 0.13M | 0.09M |
| Selling and marketing expenses | - | 7.60M | - | - | - |
| Gross profit | 18.02M | 5.46M | 33.93M | 22.11M | 13.64M |
| Reconciled depreciation | 7.59M | 7.27M | 5.74M | 4.68M | 2.94M |
| Ebit | -7.92000M | -19.88100M | 8.48M | 3.15M | 0.60M |
| Ebitda | -0.33300M | -12.61100M | 14.22M | 7.82M | 3.54M |
| Depreciation and amortization | 7.59M | 7.27M | 5.74M | 4.68M | 2.94M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -6.47800M | -19.11800M | 8.08M | 3.15M | 0.60M |
| Other operating expenses | 56.05M | 59.75M | 82.18M | 67.26M | 38.56M |
| Interest expense | 0.42M | 0.57M | 0.62M | 0.52M | 0.70M |
| Tax provision | -0.36200M | 1.48M | -0.37000M | -1.57300M | -0.40800M |
| Interest income | 0.04M | 0.21M | 0.00800M | - | 4.53M |
| Net interest income | -0.37900M | -0.36000M | -0.61200M | -0.51900M | -0.70000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -0.36200M | 1.48M | -0.37000M | -1.57300M | -0.40800M |
| Total revenue | 49.57M | 40.63M | 90.26M | 70.40M | 39.52M |
| Total operating expenses | 24.50M | 24.57M | 25.85M | 18.96M | 12.68M |
| Cost of revenue | 31.55M | 35.17M | 56.33M | 48.30M | 25.88M |
| Total other income expense net | -1.86400M | -1.32900M | -0.21900M | -2.09100M | -4.17400M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -7.98000M | -21.92700M | 8.23M | 2.63M | -3.16300M |
| Net income applicable to common shares | - | - | 8.23M | 2.63M | -3.16300M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total assets | 41.26M | 49.11M | 64.25M | 64.43M | 24.85M |
| Intangible assets | 4.39M | 1.35M | 4.79M | 2.91M | 2.82M |
| Earning assets | - | - | - | - | - |
| Other current assets | 1.96M | 1.84M | - | 29.64M | 10.24M |
| Total liab | 21.44M | 21.45M | 29.11M | 38.17M | 22.01M |
| Total stockholder equity | 19.82M | 27.65M | 35.13M | 26.26M | 2.84M |
| Deferred long term liab | - | - | 3.27M | 2.62M | 2.49M |
| Other current liab | 5.87M | 10.13M | 0.69M | 0.77M | 5.26M |
| Common stock | 1.29M | 1.28M | 1.18M | 1.17M | 1.01M |
| Capital stock | 1.29M | 1.28M | 1.18M | 1.17M | 1.01M |
| Retained earnings | -75.16500M | -67.18500M | -44.26600M | -56.70300M | -59.33100M |
| Other liab | - | - | 0.30M | 0.62M | - |
| Good will | 9.89M | 9.86M | 5.55M | 6.61M | 3.99M |
| Other assets | - | - | 4.93M | 1.85M | 2.98M |
| Cash | 2.71M | 5.32M | 11.84M | 5.96M | 2.95M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 18.25M | 17.13M | 21.85M | 29.73M | 20.25M |
| Current deferred revenue | - | 9.32M | - | - | - |
| Net debt | 1.94M | 0.43M | -3.46300M | 3.18M | 3.84M |
| Short term debt | 1.47M | 1.42M | 1.41M | 1.31M | 5.03M |
| Short long term debt | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 3.53M |
| Short long term debt total | 4.66M | 5.75M | 8.38M | 9.14M | 6.79M |
| Other stockholder equity | 93.69M | 93.55M | 78.22M | 81.79M | 61.16M |
| Property plant equipment | - | - | 14.74M | 13.32M | 4.36M |
| Total current assets | 17.84M | 19.37M | 33.21M | 35.60M | 13.19M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | 28.06M | 16.74M | -1.48000M |
| Short term investments | - | - | - | - | - |
| Net receivables | 13.17M | 12.21M | 16.53M | 29.64M | 9.56M |
| Long term debt | 0.24M | 0.24M | - | - | - |
| Inventory | - | -0.73200M | - | - | - |
| Accounts payable | 10.35M | 4.96M | 19.75M | 27.64M | 9.96M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | 22.93M | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | 1.01M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | -0.04600M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 1.59M | 4.24M | 4.30M | 4.15M | 6.81M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 23.41M | 29.74M | 31.04M | 28.83M | 11.66M |
| Capital lease obligations | 4.42M | 5.50M | 8.38M | 9.14M | 3.27M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Investments | -2.24400M | -7.13600M | -8.22900M | -0.95300M | -3.63100M |
| Change to liabilities | - | - | -5.21900M | 15.34M | 2.72M |
| Total cashflows from investing activities | -2.24400M | -7.13600M | -8.22900M | -10.06300M | -3.63100M |
| Net borrowings | 0.00000M | -0.10100M | -1.22500M | 8.31M | -1.04100M |
| Total cash from financing activities | -1.83800M | 12.64M | -1.59600M | 7.59M | -1.39400M |
| Change to operating activities | - | - | - | - | - |
| Net income | -6.47800M | -19.11800M | 8.08M | 3.15M | 0.96M |
| Change in cash | -2.60100M | -6.52400M | 5.88M | 3.01M | 1.73M |
| Begin period cash flow | 5.32M | 11.84M | 5.96M | 2.95M | 1.22M |
| End period cash flow | 2.71M | 5.32M | 11.84M | 5.96M | 2.95M |
| Total cash from operating activities | 1.49M | -11.94000M | 15.70M | 5.48M | 6.76M |
| Issuance of capital stock | 0.14M | 15.72M | 0.26M | 0.18M | 0.06M |
| Depreciation | 7.59M | 7.27M | 5.74M | 4.68M | 2.94M |
| Other cashflows from investing activities | -1.48300M | -2.53600M | -1.30000M | -0.30000M | -0.30000M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -1.07400M | 7.70M | 5.25M | -18.45300M | -0.91800M |
| Sale purchase of stock | - | - | - | - | 0.06M |
| Other cashflows from financing activities | -1.97300M | -2.98500M | -1.37800M | 7.94M | -0.47300M |
| Change to netincome | - | - | 1.70M | 1.29M | 5.18M |
| Capital expenditures | 2.26M | 4.92M | 6.93M | 6.11M | 3.63M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -0.00100M | 1.74M | 0.03M | -3.11600M | 1.80M |
| Stock based compensation | 0.00000M | -1.72900M | 1.65M | 0.51M | 0.65M |
| Other non cash items | 0.38M | -0.10400M | 0.20M | 0.26M | 0.41M |
| Free cash flow | -0.77200M | -16.86300M | 8.77M | -0.62800M | 3.12M |
Sector: Technology Industry: Software - Application
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ZOO Zoo Digital Group Plc |
0.95 7.76% | 13.20 | - | 22.78 | 0.28 | 0.89 | 0.42 | 43.03 |
| SGE Sage Group PLC |
-14.6 1.68% | 855.40 | 22.59 | 17.09 | 3.06 | 10.94 | 3.61 | 14.41 |
| KNOS Kainos Group PLC |
-7.5 0.88% | 842.00 | 30.02 | 15.80 | 2.31 | 8.50 | 2.08 | 16.23 |
| TRST Trustpilot Group PLC |
-0.2 0.08% | 253.80 | 211.40 | 38.02 | 3.13 | 38.78 | 3.96 | 36.55 |
| GBG GB Group plc |
0.50 0.25% | 202.00 | 52.80 | 9.64 | 1.75 | 0.84 | 1.94 | 9.77 |
ZOO Digital Group plc, together with subsidiaries, provides productivity tools and media services in the United Kingdom, the United State, India, Italy, Germany, South Korea, and internationally. It operates through Media Production and Software Solutions segments. The company offers fast track services, dubbing, audio post production, and audio description, as well as subtitling, scripting, metadata, artwork, compliance, mastering, and media services. It also provides digital content authoring, video post-production, and localisation for entertainment, publishing, and packaging markets, as well as research and development. In addition, the company provides various platforms, such as ZOOstudio, an globalization management platform that manages various projects; ZOOdubs, an end-to-end dubbing platform; ZOOsubs, a subtitling platform that enables translators to deliver subtitles; ZOOscripts, a cloud-based scripting platform that provides centralized and accurate script reference for various localization workflows; and ZOOsign, a cloud-based dubbing contract management platform that manages dubbing contracts and assignment of rights. Further, it engages in technology development; sale and distribution of technology products; media production; and employee share scheme. The company serves media and entertainment industry. ZOO Digital Group plc was incorporated in 1999 and is headquartered in Sheffield, the United Kingdom.
7th Floor, Sheffield, United Kingdom, S1 4LW
| Name | Title | Year Born |
|---|---|---|
| Dr. Stuart A. Green | CEO & Exec. Director | 1965 |
| Mr. Phillip Robert Blundell ACA | CFO, Sec. & Exec. Director | 1961 |
| Mr. Gordon Doran | Chief Commercial Officer | 1967 |
| Mr. Duncan A. Wain | Chief Operating Officer | 1963 |
| Mr. Chris Reilly | VP of Technical Services | NA |
| Mr. Chris Oakley | Chief Technology Officer | NA |
| Mr. Craig Pepe | Exec. Director of Sales - North America | NA |
| Dr. Stuart Antony Green | CEO & Executive Director | 1965 |
| Mr. Gordon Doran | Chief Commercial Officer & Executive Director | 1967 |
| Mr. Robert John Pursell | CFO, Secretary & Director | 1972 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...