Explore 3 Stock Ideas & Industry Insights Download Free Report

Venture Life Group PLC

Consumer Defensive GB VLG

65.5GBX
-0.5(0.76%)

Last update at 2026-06-05T14:33:00Z

Day Range

63.0067.00
LowHigh

52 Week Range

39.6572.00
LowHigh

Fundamentals

  • Previous Close 66.00
  • Market Cap78.74M
  • Volume399877
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA5.25M
  • Revenue TTM35.17M
  • Revenue Per Share TTM0.28
  • Gross Profit TTM 15.83M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 0.02M 1.12M 0.71M 0.95M 3.28M
Minority interest - - - - -
Net income -0.31400M 0.92M 0.52M 2.40M 2.37M
Selling general administrative - - - - 6.35M
Selling and marketing expenses - - - - -
Gross profit 12.19M 20.15M 17.66M 12.96M 12.85M
Reconciled depreciation 2.81M 6.64M 5.38M 3.70M 1.99M
Ebit 1.51M 3.30M 3.33M 2.66M 3.56M
Ebitda 4.32M 9.95M 8.71M 6.36M 6.17M
Depreciation and amortization 2.81M 6.64M 5.38M 3.70M 2.62M
Non operating income net other - - - - -
Operating income 1.51M 3.29M 3.33M 2.66M 3.56M
Other operating expenses 25.08M 48.12M 40.66M 30.19M 25.95M
Interest expense 1.50M 2.18M 1.52M 0.51M 0.33M
Tax provision 0.05M 0.20M 0.19M -1.45600M 0.91M
Interest income - 0.01M 0.00100M 0.09M 0.05M
Net interest income -1.49600M -2.16600M -1.52100M -0.42500M -0.27900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.05M 0.20M 0.19M -1.45600M 0.91M
Total revenue 26.59M 51.41M 43.98M 32.76M 30.08M
Total operating expenses 10.67M 16.86M 14.34M 10.39M 8.72M
Cost of revenue 14.41M 31.26M 26.32M 19.80M 17.23M
Total other income expense net -1.49600M -2.16600M -2.62000M -1.71100M -0.27900M
Discontinued operations - - - - -
Net income from continuing ops -0.02700M 0.92M 0.52M 2.40M 2.37M
Net income applicable to common shares - - - 2.40M 2.37M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 124.49M 119.50M 125.29M 103.63M 92.68M
Intangible assets 33.23M 36.03M 39.04M 29.60M 5.75M
Earning assets - - - - -
Other current assets 52.86M 1.63M - 12.21M 7.65M
Total liab 49.08M 43.24M 49.63M 30.47M 20.57M
Total stockholder equity 75.41M 76.25M 75.66M 73.16M 72.11M
Deferred long term liab - - - 1.94M 2.01M
Other current liab 13.84M 3.27M 0.89M 2.40M 0.43M
Common stock 0.38M 0.38M 0.38M 0.38M 0.38M
Capital stock 0.38M 0.38M 0.38M 0.38M 0.38M
Retained earnings 0.04M 0.21M -0.71300M -1.34900M -3.75100M
Other liab - - - 7.83M 1.85M
Good will 15.39M 38.59M 39.65M 35.48M 21.28M
Other assets - - - 2.35M 2.01M
Cash 3.05M 5.62M 5.63M 5.24M 42.09M
Cash and equivalents - - - - -
Total current liabilities 19.26M 29.68M 16.48M 10.53M 10.00M
Current deferred revenue - 0.27M - -2.20900M -
Net debt 20.81M 18.77M 21.21M 7.49M -30.91700M
Short term debt 1.66M 20.34M 3.87M 0.62M 2.46M
Short long term debt 1.34M 19.30M 0.00000M 0.00000M 1.98M
Short long term debt total 23.86M 24.39M 26.85M 12.73M 11.18M
Other stockholder equity 65.96M 65.96M 75.99M 74.14M 75.48M
Property plant equipment - - - 9.74M 7.02M
Total current assets 71.82M 32.16M 34.06M 26.47M 58.63M
Long term investments - - - - -
Net tangible assets - - - 8.09M 47.09M
Short term investments - - - - -
Net receivables 10.83M 16.20M 16.43M 12.21M 7.34M
Long term debt 21.78M 0.00000M 19.33M 8.48M 4.64M
Inventory 5.08M 10.33M 12.00M 9.02M 8.89M
Accounts payable 2.73M 5.80M 11.72M 9.72M 7.11M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 9.03M 9.70M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - 0.38M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 36.03M - - -
Deferred long term asset charges - - - - -
Non current assets total 52.67M 87.34M 91.23M 77.17M 34.04M
Capital lease obligations 0.73M 5.09M 7.52M 4.25M 4.56M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -11.29400M -5.34000M -11.68800M -39.17900M -7.53400M
Change to liabilities - - - -0.90800M 1.40M
Total cashflows from investing activities -11.29400M -5.34000M - -39.17900M -7.53400M
Net borrowings 5.70M -1.02800M - 1.99M 1.23M
Total cash from financing activities 1.78M -2.80600M 6.92M 1.50M 36.27M
Change to operating activities - - - - -
Net income 0.02M 0.92M 0.71M 0.95M 3.28M
Change in cash -1.30300M -0.00900M 0.40M -36.86000M 31.39M
Begin period cash flow 5.62M 5.63M 5.24M 42.09M 10.71M
End period cash flow 4.32M 5.62M 5.63M 5.24M 42.09M
Total cash from operating activities 8.35M 8.22M 5.57M 0.60M 2.71M
Issuance of capital stock 0.00200M 0.00000M 0.22M 0.00000M 37.00M
Depreciation 2.81M 6.64M 5.38M 3.70M 1.99M
Other cashflows from investing activities -1.80600M -1.58700M - - -5.46500M
Dividends paid - - - - -
Change to inventory -0.35500M 1.48M -2.32900M 0.72M -3.29400M
Change to account receivables -2.46500M 0.10M - -2.98900M -1.16100M
Sale purchase of stock - - - - 37.00M
Other cashflows from financing activities -3.92300M -2.39000M 13.43M 15.12M 2.71M
Change to netincome - - - -2.32400M 1.40M
Capital expenditures 0.01000M 2.41M 4.21M 3.26M 2.07M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.07300M -1.00500M -1.35700M -3.17900M -3.05200M
Stock based compensation 0.23M 0.23M 0.07M 0.20M 0.41M
Other non cash items 5.37M 1.44M 0.76M 0.42M 0.28M
Free cash flow 8.34M 5.81M 1.36M -2.66100M 0.64M

Peer Comparison

Sector: Consumer Defensive Industry: Household & Personal Products

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VLG
Venture Life Group PLC
-0.5 0.76% 65.50 - 15.48 2.24 0.95 1.25 14.00
ULVR
Unilever PLC
110.50 2.71% 4188.50 19.06 15.41 1.86 6.73 2.51 11.39
RKT
Reckitt Benckiser Group PLC
84.00 1.88% 4549.00 10.71 15.13 2.37 4.31 2.82 8.41
PZC
PZ Cussons PLC
2.10 2.46% 87.40 - 9.64 0.63 1.42 0.81 7.05
TBTG
The Beauty Tech Group PLC
25.00 7.58% 355.00 54.42 10.70 2.67 598.72 3.11 14.60

Reports Covered

Stock Research & News

Profile

Venture Life Group plc develops and commercializes healthcare products in the United Kingdom. The company offers oral healthcare products, including mouthwash, toothpaste, breath freshening capsules, and dental accessories under UltraDEX and Dentyl Dual Action brands; and proctology products, such as Procto-eze Plus range for treating the discomfort caused by haemorrhoids. It also provides dermatology products comprising Myco Clear, a fungal nail cleanser and solution brand; Rosa calma for normalizing and controlling the signs and symptoms related to rosacea; Bioscalin for the cosmetic treatment and prevention of hair loss, hair thinning, and baldness; and skincare solutions under the brand Lubatti. In addition, the company offers women's healthcare products, including BV treatment gel and pessaries; intimate daily wash and soothing cream; moisture gel and plus pessaries; and thrush cream under Balance Activ name. Further, it provides glucose management products, such as Lift Glucose shots and tablets for the immediate treatment of hypoglycaemia and preventing hypos; Glucogel for the treatment of hypoglycaemia. Additionally, the company offers ENT care products comprising Earol, for the removal of ear wax; EarolSwim, an invisible ear plugs for protecting the ears from water ingress; and Baby Earol, an ear spray for babies under the Earol and EarolSwim brands. It also provides oncology support products, such as Pomi-T for the management of prostate-specific antigen levels in prostate cancer; Gelclair, a muco-adhesive oral rinse for the treatment of Oral Mucositis; and Xonrid, a hyaluronic acid-based topical gel, for the prevention and treatment of radiation-induced dermatitis. The company operates in Germany, the Netherlands, France, Sweden, Denmark, Lithuania, rest of Europe, the United States, Canada, Brazil, Ireland, and internationally. Venture Life Group plc was incorporated in 2005 and is headquartered in Bracknell, the United Kingdom.

Venture Life Group PLC

12 The Courtyard, Bracknell, United Kingdom, RG12 2XB

Key Executives

Name Title Year Born
Mr. Jeremy Anthony Philip Randall ACA Co-Founder, CEO & Exec. Director 1965
Ms. Sharon Mary Daly Collins Co-Founder, Chief Commercial Officer & Exec. Director 1975
Mr. Daniel James Wells CFO & Director 1987
Mr. Lodovico Gianluca Braguti Chief Manufacturing Officer & Exec. Director NA
Ben Colman Director of Corp. Devel. NA
Mr. Domenico Barbaro Head of Procurement NA
Mr. Giuseppe Gioffrè Group Financial Controller & Company Sec. NA
Mr. Jeremy Anthony Philip Randall ACA Co-Founder, CEO & Executive Director 1964
Mr. Peter Jackson Chief Digital & Technology Officer NA
Ben Colman Director of Corporate Development NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.