Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

TomCo Energy Plc

Energy GB TOM

0.027GBX
0.001(3.85%)

Last update at 2026-06-05T12:33:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.030.10
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap2.00M
  • Volume6778416
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA3.65M
  • Revenue TTM0.11M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.07M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Type yearly yearly yearly yearly yearly
Date 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Income before tax -6.33500M -2.34600M -0.69000M -10.29100M -1.07000M
Minority interest - - 0.00000M 0.27M -0.17300M
Net income -6.33500M -2.34600M -0.70100M -27.45900M -1.02800M
Selling general administrative 0.84M 1.08M 1.52M 1.53M 1.03M
Selling and marketing expenses 0.02M - - - -
Gross profit - 0.11M 0.07M 0.00000M 0.00000M
Reconciled depreciation - - 0.00000M 0.00600M 0.00600M
Ebit -5.12300M -1.50900M -1.44600M 7.15M -1.03100M
Ebitda -0.85400M -0.97200M -0.45600M 7.16M -1.06400M
Depreciation and amortization 4.27M 0.54M - 0.00600M -0.03300M
Non operating income net other - - - - -
Operating income -5.94000M -1.58200M -0.45600M 7.15M -1.03100M
Other operating expenses 5.94M 1.69M 1.52M 1.53M 1.03M
Interest expense 0.06M 0.84M 0.22M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00000M 0.00200M 0.00000M 0.00000M 0.00100M
Net interest income -0.05900M -0.83500M -0.22300M 0.00000M 0.00100M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 0.01M 17.17M -0.04200M
Total revenue 0.00000M 0.11M 0.07M 0.00000M 0.00000M
Total operating expenses 5.94M 1.69M 1.52M 1.53M 1.03M
Cost of revenue - - - 0.00000M 0.00000M
Total other income expense net -0.39500M -0.76400M -0.23400M -17.44200M -0.03900M
Discontinued operations - - - - -
Net income from continuing ops -6.33500M -2.34600M -0.69000M -10.29100M -1.07000M
Net income applicable to common shares - - -0.69000M -10.01700M -1.02800M
Preferred stock and other adjustments - - - - -
Breakdown 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Type yearly yearly yearly yearly yearly
Date 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Total assets 0.96M 6.48M 7.19M 5.17M 10.95M
Intangible assets - 4.70M - - -
Earning assets - - - - -
Other current assets - - - 0.47M 0.12M
Total liab 0.61M 0.57M 1.78M 0.81M 0.21M
Total stockholder equity 0.35M 5.91M 5.41M 4.81M 10.90M
Deferred long term liab - - - - -
Other current liab 0.14M 0.08M 0.42M 0.65M 0.19M
Common stock - - 32.53M 31.14M 29.22M
Capital stock 0.00000M 0.00000M 32.53M 31.14M 29.22M
Retained earnings -35.31300M -29.14300M -28.29000M -28.68800M -19.88700M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.02M 0.03M 0.03M
Cash 0.86M 0.06M 0.21M 0.73M 0.33M
Cash and equivalents - - - - -
Total current liabilities 0.61M 0.57M 1.78M 0.81M 0.21M
Current deferred revenue - -0.04000M - - -
Net debt -0.39500M 0.38M 1.09M -0.72600M -0.33400M
Short term debt 0.46M 0.45M 1.29M - -
Short long term debt 0.46M 0.45M 1.29M - -
Short long term debt total 0.46M 0.45M 1.29M - -
Other stockholder equity 35.32M 34.89M 1.18M 2.35M 1.57M
Property plant equipment - - - - 0.41M
Total current assets 0.90M 0.10M 0.31M 1.20M 0.45M
Long term investments - - - - -
Net tangible assets - - 0.38M 0.86M 2.07M
Short term investments - - - - -
Net receivables 0.04M 0.03M 0.07M 0.05M 0.06M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.00500M 0.04M 0.07M 0.16M 0.03M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.35M 0.17M - - -1.33200M
Additional paid in capital - - - - -
Common stock total equity - - - - 29.22M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.04M 1.85M 0.03M 1.25M
Deferred long term asset charges - - - - -
Non current assets total 0.07M 6.38M 6.89M 3.97M 10.49M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Type yearly yearly yearly yearly yearly
Date 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Investments 1.25M -0.20200M -1.81900M -1.59900M -1.27900M
Change to liabilities - - 0.00500M 0.06M -0.38400M
Total cashflows from investing activities 1.25M -0.20200M -1.81900M -1.59900M -1.30800M
Net borrowings 0.00000M 0.04M 1.35M 1.35M 1.35M
Total cash from financing activities 0.43M 1.32M 2.72M 3.23M 2.35M
Change to operating activities - - - - -
Net income -6.33500M -2.34600M -0.69000M -10.29100M -1.07000M
Change in cash 0.80M -0.14400M -0.52000M 0.39M -0.30500M
Begin period cash flow 0.06M 0.21M 0.73M 0.33M 0.64M
End period cash flow 0.86M 0.06M 0.21M 0.73M 0.33M
Total cash from operating activities -0.88200M -1.26300M -1.42500M -1.23500M -1.35000M
Issuance of capital stock 0.45M 1.43M 1.45M 3.50M 2.54M
Depreciation - - 0.00000M 0.00600M 0.00600M
Other cashflows from investing activities - -0.20200M - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.00800M 0.05M 0.02M 0.02M -0.02100M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.01800M -0.14900M 1.27M -0.27400M -0.18200M
Change to netincome - - -0.76400M 8.69M 0.08M
Capital expenditures 0.00000M 0.20M 0.64M 0.00200M 0.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.02M -0.17500M 0.03M 0.09M -0.40500M
Stock based compensation - 0.00000M 0.19M 0.14M -0.00100M
Other non cash items 5.44M 1.26M -0.95800M 8.83M -0.00100M
Free cash flow -0.88200M -1.46500M -2.06200M -1.23700M -1.37900M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TOM
TomCo Energy Plc		 0.001 3.85% 0.03 - - 6.28 48.73 13.54 -4.4961
HBR
Harbour Energy PLC		 -9.2 3.31% 269.00 - 13.18 0.42 0.96 1.09 1.75
ITH
Ithaca Energy PLC		 2.40 1.02% 238.80 - 13.07 1.36 2.17 2.35 3.83
SEPL
Seplat Petroleum Development Company PLC		 - -% 566.00 23.75 26.11 1.05 2.13 1.72 3.65
ENOG
Energean Oil & Gas PLC		 -7.0 0.96% 723.00 - 4.67 0.91 14.53 3.15 6.77

Reports Covered

Stock Research & News

View All

Profile

TomCo Energy Plc engages in the exploration and development of oil resources in the United Kingdom and the United States. It holds exploration and development licenses comprising nine oil shale leases covering approximately 15,488 acres. The company was incorporated in 1987 and is based in Douglas, the Isle of Man.

TomCo Energy Plc

Sixty Circular Road, Douglas, Isle of Man, IM1 1AE

Key Executives

Name Title Year Born
Mr. John David Potter CEO & Exec. Director 1970
Mr. Paul Rankine Technical Consultant 1962
Mr. Maurice James Malcolm Groat Executive Chairman 1961

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.