Explore 3 Stock Ideas & Industry Insights Download Free Report

Raspberry Pi Holdings PLC

Technology GB RPI

880.0GBX
-16.5(1.84%)

Last update at 2026-06-03T15:39:00Z

Day Range

866.50924.50
LowHigh

52 Week Range

253.80558.00
LowHigh

Fundamentals

  • Previous Close 896.50
  • Market Cap913.13M
  • Volume939081
  • P/E Ratio157.30
  • Dividend Yield-%
  • EBITDA36.60M
  • Revenue TTM323.20M
  • Revenue Per Share TTM1.67
  • Gross Profit TTM 77.80M
  • Diluted EPS TTM0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 13.02M 30.73M 16.31M 13.43M 13.41M
Minority interest - - - - -
Net income 9.16M 25.42M 13.86M 10.80M 12.57M
Selling general administrative 7.10M 5.30M 13.79M 11.79M 4.32M
Selling and marketing expenses - 3.29M 4.57M 4.45M -
Gross profit 63.20M 48.11M 30.14M 27.71M 22.24M
Reconciled depreciation 10.70M 6.20M 5.15M 3.81M -
Ebit 18.70M 31.37M 16.49M 13.66M 13.50M
Ebitda 29.40M 36.36M 20.67M 16.43M 14.23M
Depreciation and amortization 10.70M 4.99M 4.18M 2.77M 0.73M
Non operating income net other - - - - -
Operating income 14.06M 30.25M 15.75M 13.82M 13.50M
Other operating expenses 241.90M 183.58M 136.76M 88.41M 59.57M
Interest expense 2.40M 0.63M 0.22M 0.32M -
Tax provision 4.60M 6.60M 3.02M 3.62M -
Interest income 1.10M 1.40M 0.05M 0.00000M -
Net interest income -1.30000M 0.60M -0.17100M -0.31500M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.60M 5.31M 2.45M 2.63M 0.83M
Total revenue 259.50M 213.83M 152.51M 102.22M 73.07M
Total operating expenses 45.60M 17.86M 14.40M 13.89M 8.74M
Cost of revenue 196.30M 165.72M 122.37M 74.51M 50.83M
Total other income expense net -1.03836M 0.48M 0.56M -0.38319M -0.08921M
Discontinued operations - - - - -
Net income from continuing ops 11.70M 31.60M 17.07M 14.85M -
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 331.40M 208.15M 122.54M 93.61M 45.04M
Intangible assets 73.20M 45.97M 35.53M 25.81M 17.06M
Earning assets - - - - -
Other current assets 11.10M 9.18M 2.53M 3.39M 3.45M
Total liab 121.00M 83.26M 33.46M 23.08M 16.81M
Total stockholder equity 210.40M 124.89M 89.08M 70.52M 28.24M
Deferred long term liab - - - - -
Other current liab 11.58M 17.60M 2.68M 0.91M 5.11M
Common stock 0.80M - - - -
Capital stock 0.80M 0.00000M 0.00000M 0.00000M -
Retained earnings 396.40M 92.49M 50.64M 36.10M 27.85M
Other liab - - - - -
Good will - -0.03400M - - -
Other assets - -57.14657M 0.00000M 0.00000M -
Cash 45.80M 33.10M 27.30M 25.42M 0.77M
Cash and equivalents - - - - -
Total current liabilities 98.20M 82.89M 22.88M 17.05M 12.98M
Current deferred revenue - 0.98M 1.13M 0.39M -
Net debt -38.48215M -27.53349M -25.95478M -23.69192M 0.96M
Short term debt 2.52M 1.02M 0.44M 0.29M 0.08M
Short long term debt - - - - -
Short long term debt total 7.32M 5.57M 1.35M 1.73M 1.73M
Other stockholder equity -186.80000M 31.36M 37.35M 33.16M 0.01M
Property plant equipment - - - - -
Total current assets 245.30M 150.77M 88.75M 70.68M 25.03M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - 0.00028M - - -
Net receivables 31.70M 23.72M 19.11M 11.92M 6.97M
Long term debt - - - - -
Inventory 156.70M 84.76M 39.81M 29.96M 13.83M
Accounts payable 83.10M 62.35M 18.00M 15.18M 7.78M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1.05M 1.09M 1.27M 0.38M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.00M -0.42577M -5.99389M -6.75351M -
Deferred long term asset charges - - - - -
Non current assets total 86.10M 57.34M 33.79M 22.92M 20.02M
Capital lease obligations 6.20M 7.10M 1.62M 2.12M -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities -23.10000M -23.09800M -8.72315M -5.36609M -10.10587M
Net borrowings - 0.00000M 0.00000M 0.04M -
Total cash from financing activities 29.80M 15.84M -4.37659M 29.44M -3.22627M
Change to operating activities - - - - -
Net income 17.60M 25.40M 20.09M 18.47M 12.57M
Change in cash 3.60M 9.40M 1.88M 24.36M -5.38051M
Begin period cash flow 42.20M 27.30M 25.42M 1.05M 6.15M
End period cash flow 45.80M 33.11M 27.30M 25.42M 0.77M
Total cash from operating activities -3.20000M 16.55M 11.55M 0.20M 8.04M
Issuance of capital stock 40.80M 15.10M 0.02M 44.89M -
Depreciation 10.70M 4.71M 4.26M 3.81M 0.91M
Other cashflows from investing activities -20.90000M -20.05676M -7.11906M -3.38973M -8.78816M
Dividends paid - - 4.10M 2.94M -
Change to inventory -51.10000M -48.40345M -6.04946M -16.01692M -8.07446M
Change to account receivables 3.50M -11.04781M -4.37847M -4.79103M -4.99956M
Sale purchase of stock - - - - -
Other cashflows from financing activities -9.24277M 0.94M -0.05007M -0.05533M -2.97034M
Change to netincome - - - - -
Capital expenditures 23.10M 3.06M 8.72M 5.37M 1.32M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -34.30000M -19.30000M -10.42793M -20.80795M -13.07402M
Stock based compensation 6.00M 0.03M -0.33999M 1.20M 0.38M
Other non cash items -3.20000M 5.72M -2.02541M -2.47737M 7.25M
Free cash flow -26.30000M 13.49M 2.83M -5.16540M 6.72M

Peer Comparison

Sector: Technology Industry: Electronic Components

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RPI
Raspberry Pi Holdings PLC
-16.5 1.84% 880.00 157.30 56.50 2.83 5.74 4.89 46.10
DSCV
Discoverie Group PLC
8.00 1.03% 786.00 21.62 13.12 1.27 1.72 1.54 8.68
GHH
Gooch & Housego Plc
-18.0 1.91% 922.00 62.77 16.61 1.48 1.78 1.67 12.39
TTG
TT Electronics Plc
-3.0 2.52% 116.00 - 8.81 0.44 1.45 0.58 12.21
SOLI
Solid State Plc
-5.0 2.56% 190.00 40.00 13.70 0.61 1.26 0.61 9.60

Reports Covered

Stock Research & News

Profile

Raspberry Pi Holdings plc designs and develops single-board computers, compute module, and semiconductors in the United Kingdom, Europe, the United States, Asia Pacific, and internationally. The company offers computers and microcontrollers, cameras and displays, add-on boards, power supplies and cables, cases, and peripherals. It also provides Raspberry Pi Connect, a secure remote access solution for Raspberry Pi OS which allows to connect to your Raspberry Pi desktop from any browser; Raspberry Pi Desktop for any PC or Apple Mac computer; Raspberry Pi Imager, which installs Raspberry Pi OS and other operating systems to a microSD card and OS software products; and Raspberry Pi OS, a supported operating system for organizations. In addition, the company offers Raspberry Pi Press, which produces magazines and books, as well as the Raspberry Pi Store. The company serves resellers and original equipment manufacturers; and industrial and embedded applications, enthusiasts, and educators. Raspberry Pi Holdings plc was incorporated in 2012 and is headquartered in Cambridge, the United Kingdom.

Raspberry Pi Holdings PLC

194 Cambridge Science Park, Cambridge, United Kingdom, CB4 0AB

Key Executives

Name Title Year Born
Dr. Eben Christopher Upton CBE Founder, CEO & Director 1978
Mr. Richard David Boult CFO, Secretary & Director 1965
Ms. Carol Copland General Counsel & Company Secretary 1975
Ms. Helen Lynn Director of Communications NA
Mr. Mike Buffham Chief Commercial Officer 1961
Dr. Gordon Scott Hollingworth Chief Technical Officer of Software 1971
Mr. James Robert Adams Chief Technical Officer of Hardware 1980

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.