Explore 3 Stock Ideas & Industry Insights Download Free Report

PCI-PAL PLC

Technology GB PCIP

47.0GBX
1.40(3.07%)

Last update at 2026-06-12T07:25:00Z

Day Range

47.0047.00
LowHigh

52 Week Range

43.0060.00
LowHigh

Fundamentals

  • Previous Close 45.60
  • Market Cap35.86M
  • Volume10000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.50700M
  • Revenue TTM23.21M
  • Revenue Per Share TTM0.32
  • Gross Profit TTM 20.49M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -0.17200M -1.71400M -4.89100M -3.10700M -4.19100M
Minority interest - - - - -
Net income 0.04M -1.17900M -4.89200M -2.94300M -4.03700M
Selling general administrative 20.36M 17.68M 17.95M 12.10M 9.37M
Selling and marketing expenses - - - - -
Gross profit 20.11M 16.02M 13.10M 10.01M 5.56M
Reconciled depreciation 1.55M 1.38M 1.16M 0.97M 0.74M
Ebit -0.25300M -1.63000M -4.88600M -3.10700M -3.99700M
Ebitda -0.05500M -0.24800M -3.73000M -2.13400M -3.25700M
Depreciation and amortization 0.20M 1.38M 1.16M 0.97M 0.74M
Non operating income net other - - - - -
Operating income -0.20700M -1.66200M -4.85200M -3.06400M -3.96100M
Other operating expenses 22.68M 19.62M 19.80M 15.00M 11.32M
Interest expense 0.07M 0.08M 0.00500M 0.19M 0.19M
Tax provision -0.21300M -0.53500M 0.00100M -0.16400M -0.15400M
Interest income 0.11M 0.03M 0.00300M 0.00100M -
Net interest income 0.04M -0.05200M -0.03900M -0.04300M -0.23000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.21M -0.53500M 0.00100M -0.16400M -0.15400M
Total revenue 22.48M 17.96M 14.95M 11.94M 7.36M
Total operating expenses 20.31M 17.68M 17.95M 13.08M 9.52M
Cost of revenue 2.37M 1.94M 1.85M 1.92M 1.80M
Total other income expense net 0.04M -0.05200M -0.03900M -0.04300M -0.23000M
Discontinued operations - - - - -
Net income from continuing ops 0.04M -1.17900M -4.89200M -2.94300M -4.03700M
Net income applicable to common shares - - - -2.94300M -4.03700M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 15.85M 15.52M 11.51M 12.95M 13.69M
Intangible assets 0.27M 4.10M 3.22M 2.66M 2.37M
Earning assets - - - - -
Other current assets 2.16M 1.88M - 4.20M 2.93M
Total liab 17.02M 17.49M 15.62M 12.77M 9.76M
Total stockholder equity -1.16800M -1.97000M -4.10900M 0.18M 3.93M
Deferred long term liab - - - 3.40M 2.90M
Other current liab 14.32M 1.72M 10.01M 10.68M 7.26M
Common stock 0.73M 0.72M 0.66M 0.66M 0.66M
Capital stock 0.73M 0.72M 0.66M 0.66M 0.66M
Retained earnings -21.22500M -21.26600M -19.67400M -14.78200M -11.83900M
Other liab - - - 1.33M 1.94M
Good will - - - - -
Other assets - -0.93800M - 3.40M 0.80M
Cash 3.92M 4.33M 1.17M 4.89M 7.52M
Cash and equivalents - - - - -
Total current liabilities 15.68M 15.69M 11.82M 11.37M 7.82M
Current deferred revenue - 12.62M - -0.04200M -0.01500M
Net debt -3.88600M -4.30900M -1.10200M -4.77900M -7.50300M
Short term debt 0.01M 0.05M 0.04M 0.04M 0.01M
Short long term debt - - - - -
Short long term debt total 0.04M 0.02M 0.07M 0.11M 0.01M
Other stockholder equity 17.74M 17.62M 14.91M 14.13M 11.18M
Property plant equipment - - - 0.24M 0.07M
Total current assets 9.93M 9.79M 6.54M 9.09M 10.45M
Long term investments - - - - -
Net tangible assets - - - -0.04400M 1.56M
Short term investments - - - - -
Net receivables 3.84M 3.58M 3.51M 2.96M 2.93M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 1.35M 0.74M 1.77M 0.69M 0.56M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.59M 0.95M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - 0.66M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 5.53M 0.94M 1.57M 0.96M 0.80M
Deferred long term asset charges - - - - -
Non current assets total 5.92M 6.67M 4.97M 3.86M 3.24M
Capital lease obligations 0.04M 0.02M 0.07M 0.11M 0.01M
Long term debt total - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -1.71100M -1.99700M -1.65500M -1.26900M -0.96000M
Change to liabilities - - - 2.92M 3.72M
Total cashflows from investing activities -1.71100M -2.02900M - -1.26900M -0.96000M
Net borrowings 0.00000M 0.00000M - -0.03400M -1.30600M
Total cash from financing activities 0.09M 3.37M -0.04200M 0.00500M 3.98M
Change to operating activities - - - - -
Net income 0.04M -1.17900M -4.89200M -2.94300M -4.03700M
Change in cash -0.40900M 3.16M -3.71900M -2.63000M 3.22M
Begin period cash flow 4.33M 1.17M 4.89M 7.52M 4.30M
End period cash flow 3.92M 4.33M 1.17M 4.89M 7.52M
Total cash from operating activities 1.16M 1.83M -2.02200M -1.36600M 0.20M
Issuance of capital stock 0.12M 3.65M 0.00000M 0.04M 5.61M
Depreciation 1.55M 1.38M 1.16M 0.97M 0.74M
Other cashflows from investing activities -1.66100M -1.98000M - 0.00100M 0.00100M
Dividends paid - - - 2.81M 2.76M
Change to inventory - - - - -
Change to account receivables 0.09M -0.02700M - -1.43800M -1.01700M
Sale purchase of stock - - - -0.32300M -0.32300M
Other cashflows from financing activities - -0.04400M -1.65500M 5.62M 3.98M
Change to netincome - - - -0.87600M 0.79M
Capital expenditures 0.05M 0.05M 1.66M 1.27M 0.96M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.09M 1.30M 1.12M 1.48M 2.70M
Stock based compensation 0.28M 0.30M 0.27M 0.25M 0.12M
Other non cash items -0.80900M 0.32M 0.00200M 0.01000M 0.21M
Free cash flow 1.11M 1.75M -3.68000M -2.63600M -0.76200M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PCIP
PCI-PAL PLC
1.40 3.07% 47.00 - 476.19 1.55 183.97 1.35 31.73
EWG
W.A.G payment solutions plc
2.80 2.77% 103.80 - 14.88 0.35 3.56 0.48 10.57
BYIT
Bytes Technology Ltd
4.80 1.33% 364.80 13.89 11.78 3.14 8.89 2.77 8.13
BOKU
Boku Inc
1.00 0.68% 149.00 56.33 20.37 3.85 4.28 3.63 16.09
PAY
PayPoint plc
-15.5 2.71% 557.00 23.80 10.32 1.16 3.61 1.00 5.66

Reports Covered

Stock Research & News

Profile

PCI-PAL PLC, through its subsidiaries, engages in the provision of payment card industry (PCI) compliance solutions and telephony services primarily in the United Kingdom, the United States, Canada, rest of Europe, and the Asia Pacific. It offers data secure payment card authorizations for call center operations; and Agent Assist, a PCI compliant solution for agents on live calls to enhance contact center customer experience. The company also provides PCI Pal Digital Payments, a solution that offers secure multi-payment methods with digital payments for contact centres; PCI Pal interactive voice recognition and intelligent virtual assistant/agent payments solution that enables customers to make payments 24/7; and Speech Recognition solution, detects primary speaker even in noisy environments, discerning languages, accents, and regional dialects with high precision. It serves clients in utilities, leisure, financial services, retail, logistics, and government sectors, as well as business process outsourcers and not for profit organizations. PCI-PAL PLC was formerly known as IPPlus plc and changed its name to PCI-PAL PLC in October 2016. PCI-PAL PLC was incorporated in 1999 and is based in Ipswich, United Kingdom.

PCI-PAL PLC

7 Gamma Terrace, Ipswich, United Kingdom, IP3 9FF

Key Executives

Name Title Year Born
Mr. James Christopher Barham CEO & Exec. Director 1982
Mr. Thomas William Good A.C.M.A., B.A., CGMA CFO, Sec. & Exec. Director 1965
Mr. Geoffrey Forsyth Chief Information Security Officer 1963
Mr. Mufti Monim Chief Technology Officer NA
Ms. Adrienne Brophy Gen. Counsel NA
Ms. Jane Goodayle Chief Marketing Officer NA
Rachael Drouet Head of People & Devel. NA
Mr. Darren Gill Chief Revenue Officer NA
Ms. Sadie Sangster Sr. VP of Customer Success NA
Mr. James Christopher Barham CEO & Executive Director 1981

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.