Explore 3 Stock Ideas & Industry Insights Download Free Report

National Grid PLC

Utilities GB NG

1199.0GBX
0.50(0.04%)

Last update at 2026-06-04T15:38:00Z

Day Range

1190.001211.00
LowHigh

52 Week Range

957.441428.50
LowHigh

Fundamentals

  • Previous Close 1198.50
  • Market Cap66864.10M
  • Volume6489827
  • P/E Ratio22.42
  • Dividend Yield3.54%
  • EBITDA7142.00M
  • Revenue TTM17482.00M
  • Revenue Per Share TTM3.56
  • Gross Profit TTM 17482.00M
  • Diluted EPS TTM0.60

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 3650.00M 3048.00M 3590.00M 3441.00M 2083.00M
Minority interest -3.00000M -1.00000M 0.00000M -1.00000M 21.00M
Net income 2902.00M 2290.00M 7797.00M 2353.00M 1640.00M
Selling general administrative - - - 1937.00M 1955.00M
Selling and marketing expenses - - - - -
Gross profit 18378.00M 19850.00M 13036.00M 12162.00M 12399.00M
Reconciled depreciation 2175.00M 2061.00M 1984.00M 1830.00M 1672.00M
Ebit 4990.00M 5586.00M 4631.00M 3981.00M 3026.00M
Ebitda 6794.00M 7275.00M 6615.00M 5811.00M 4698.00M
Depreciation and amortization 1804.00M 1689.00M 1984.00M 1830.00M 1672.00M
Non operating income net other - - - - -
Operating income 4934.00M 4475.00M 4879.00M 4371.00M 2895.00M
Other operating expenses 13444.00M 15375.00M 17365.00M 14447.00M 11853.00M
Interest expense 1395.00M 1344.00M 1680.00M 1157.00M 984.00M
Tax provision 821.00M 831.00M 876.00M 1258.00M 442.00M
Interest income 439.00M 239.00M 165.00M 43.00M 40.00M
Net interest income -1362.00000M -1480.00000M -1515.00000M -1084.00000M -944.00000M
Extraordinary items - - - 171.00M 337.00M
Non recurring - - - - -
Other items - - - - -
Income tax expense 821.00M 831.00M 876.00M 1258.00M 442.00M
Total revenue 18378.00M 19850.00M 21659.00M 18260.00M 14779.00M
Total operating expenses 13444.00M 15375.00M 17365.00M 14447.00M 11853.00M
Cost of revenue 4150.00M 5296.00M 8623.00M 6098.00M 2380.00M
Total other income expense net -1284.00000M -1427.00000M -1289.00000M -930.00000M -823.00000M
Discontinued operations - - - 171.00M 171.00M
Net income from continuing ops 2829.00M 2217.00M 2714.00M 2183.00M 1641.00M
Net income applicable to common shares - - - 2353.00M 1640.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 106742.00M 98325.00M 92697.00M 94860.00M 67216.00M
Intangible assets 3564.00M 3431.00M 3604.00M 3272.00M 1443.00M
Earning assets - - - - -
Other current assets 2752.00M 2372.00M 136.00M 118.00M 92.00M
Total liab 68916.00M 68433.00M 63135.00M 71004.00M 47356.00M
Total stockholder equity 37803.00M 29867.00M 29538.00M 23833.00M 19839.00M
Deferred long term liab - - - - -
Other current liab 3181.00M 3524.00M 1107.00M 7702.00M 39.00M
Common stock 638.00M 493.00M 488.00M 485.00M 474.00M
Capital stock 638.00M 493.00M 488.00M 485.00M 474.00M
Retained earnings 40106.00M 32066.00M 31608.00M 26611.00M 23163.00M
Other liab - - - 12021.00M 9808.00M
Good will 9532.00M 9729.00M 9847.00M 9532.00M 4588.00M
Other assets - - - 4493.00M 2582.00M
Cash 1178.00M 559.00M 163.00M 204.00M 157.00M
Cash and equivalents - - - 0.00000M 40.00M
Total current liabilities 10621.00M 11389.00M 9130.00M 24770.00M 9368.00M
Current deferred revenue - 488.00M - 32.00M 2075.00M
Net debt 47182.00M 46524.00M 42822.00M 45261.00M 31063.00M
Short term debt 4662.00M 4859.00M 2955.00M 12121.00M 3737.00M
Short long term debt 4542.00M 4745.00M 2859.00M 12014.00M 3638.00M
Short long term debt total 48360.00M 47072.00M 42985.00M 45465.00M 31220.00M
Other stockholder equity 1292.00M -2692.00000M -2558.00000M -3263.00000M -3798.00000M
Property plant equipment - - - 57532.00M 47043.00M
Total current assets 14332.00M 10379.00M 9166.00M 17963.00M 9938.00M
Long term investments - - - - -
Net tangible assets - - - 11029.00M 13808.00M
Short term investments 5753.00M 3699.00M 2605.00M 3145.00M 2342.00M
Net receivables 3752.00M 3041.00M 5386.00M 13985.00M 6908.00M
Long term debt 42168.00M 41548.00M 39412.00M 32893.00M 26897.00M
Inventory 557.00M 730.00M 876.00M 511.00M 439.00M
Accounts payable 2965.00M 2786.00M 5068.00M 4915.00M 3517.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -4233.00000M -3990.00000M - - -19009.00000M
Additional paid in capital - - - - -
Common stock total equity - - - - 474.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3817.00M 3579.00M 567.00M 303.00M 293.00M
Deferred long term asset charges - - - - -
Non current assets total 92410.00M 87946.00M 83531.00M 76897.00M 57278.00M
Capital lease obligations 829.00M 779.00M 714.00M 558.00M 685.00M
Long term debt total - - - 33344.00M 27483.00M
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -10571.00000M -7499.00000M 240.00M -615.00000M -550.00000M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -10571.00000M -7499.00000M - -14010.00000M -5116.00000M
Net borrowings 1301.00M 4406.00M - 10958.00M 3111.00M
Total cash from financing activities 4528.00M 987.00M -7173.00000M 7769.00M 750.00M
Change to operating activities - - - 425.00M 46.00M
Net income 2902.00M 4475.00M 4879.00M 4371.00M 2895.00M
Change in cash 619.00M 396.00M -19.00000M 25.00M 84.00M
Begin period cash flow 559.00M 163.00M 182.00M 157.00M 73.00M
End period cash flow 1178.00M 559.00M 163.00M 182.00M 157.00M
Total cash from operating activities 6808.00M 6939.00M 6898.00M 6272.00M 4461.00M
Issuance of capital stock 7019.00M 20.00M 16.00M 33.00M 16.00M
Depreciation 2175.00M 2061.00M 1984.00M 1830.00M 1672.00M
Other cashflows from investing activities 713.00M 473.00M - -24.00000M 240.00M
Dividends paid 1529.00M 1718.00M 1607.00M 922.00M 1413.00M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -7.00000M -4.00000M 9813.00M -3.00000M -2.00000M
Other cashflows from financing activities -2256.00000M -1717.00000M -135.00000M 9922.00M 3812.00M
Change to netincome - - - 1712.00M 1103.00M
Capital expenditures 8780.00M 6904.00M 6892.00M 5544.00M 4788.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 24.00M 724.00M 263.00M 361.00M 312.00M
Stock based compensation 37.00M 37.00M 48.00M 38.00M 27.00M
Other non cash items 1670.00M -358.00000M -89.00000M -558.00000M 31.00M
Free cash flow -2498.00000M -514.00000M 6.00M 728.00M -327.00000M

Peer Comparison

Sector: Utilities Industry: Utilities - Regulated Electric

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NG
National Grid PLC
0.50 0.04% 1199.00 22.42 14.79 3.82 1.77 6.16 13.79
CKI
Ck Infra Holdings Ltd
-18.0 3.28% 530.00 18.91 18.94 3.29 1.17 39.67 17.43
JEL
Jersey Electricity plc
- -% 445.00 12.22 10.63 0.92 0.52 0.87 4.63

Reports Covered

Stock Research & News

Profile

National Grid plc engages in the transmission and distribution of electricity and gas. It operates through UK Electricity Transmission, UK Electricity Distribution, New England, New York, National Grid Ventures, and Other segments. The UK Electricity Transmission segment provides electricity transmission networks in England and Wales. The UK Electricity Distribution segment offers electricity distribution services in east and west Midlands, Southwest of England, and South Wales. The New England segment provides electricity and gas supply and distribution, and high-voltage electricity transmission services in New England. The New York segment offers electricity and gas distribution, and electricity transmission services in New York. The National Grid Ventures segment provides transmission services through electricity interconnectors and LNG importation at the Isle of Grain. The Other segment engages in the leasing and sale of commercial property, as well as insurance activities in the United Kingdom. The company was founded in 1990 and is headquartered in London, the United Kingdom.

National Grid PLC

1-3 Strand, London, United Kingdom, WC2N 5EH

Key Executives

Name Title Year Born
Mr. H. Michael Krimbill Pres, CEO, & Director of NGL Energy Holdings LLC 1954
Ms. Linda J. Bridges Exec. VP & CFO of NGL Energy Holdings LLC 1984
Mr. Lawrence J. Thuillier Chief Accounting Officer of NGL Energy Holdings LLC 1971
Mr. Kurston P. McMurray Exec. VP, Gen. Counsel & Corp. Sec. of NGL Energy Holdings LLC 1972
Ms. Jennifer Kingham Sr. VP & Chief Information Officer NA
Mr. Brian Cannon Sr. VP of Marketing (Refined Products) - NGL Energy Holdings LLC 1977
Mr. Vincent J. Osterman Pres of Eastern Retail Operations 1957
Mr. James F. Winter Sr. VP of NGL Water Solutions - NGL Energy Holdings LLC NA
Mr. Don Robinson Exec. VP of Crude Oil Logistics NA
Mr. Douglas W. White Exec. VP of NGL Water Solutions - NGL Energy Holdings LLC NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.