Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Narf Industries PLC

Technology GB NARF

0.475GBX
0.00(0%)

Last update at 2026-06-05T09:53:00Z

Day Range

0.460.46
LowHigh

52 Week Range

0.300.70
LowHigh

Fundamentals

  • Previous Close 0.47
  • Market Cap10.18M
  • Volume50000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.49536M
  • Revenue TTM3.87M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM 1.43M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -3.56081M -1.15118M -18.41787M -1.96293M -2.14574M
Minority interest - - - - -
Net income -3.56081M -1.16338M -18.42571M -1.96289M -2.14574M
Selling general administrative - - 3.30M 1.96M 2.15M
Selling and marketing expenses - - - - -
Gross profit 0.42M 2.75M 0.72M - -
Reconciled depreciation 1.25M - - - -
Ebit -3.45161M -1.09419M -18.41805M -1.96297M -2.14574M
Ebitda -2.19781M -0.68638M -17.85773M -1.96293M -0.00011M
Depreciation and amortization 1.25M 0.41M 0.56M 0.00004M 2.15M
Non operating income net other - - - - -
Operating income -3.45161M -1.09419M -18.41805M -1.96297M -2.14563M
Other operating expenses 6.45M 7.15M 20.97M 1.96M 2.15M
Interest expense 0.11M - 0.00320M 0.00004M -
Tax provision 0.00000M - - - -
Interest income 0.00000M - - - -
Net interest income -0.10920M - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.01M 0.00784M -0.00004M -0.00008M
Total revenue 3.00M 6.06M 2.55M - -
Total operating expenses 3.87M 3.85M 19.14M 1.96M 2.15M
Cost of revenue 2.58M 3.30M 1.83M - -
Total other income expense net -0.10920M -0.05700M 0.00018M 0.00004M -0.00011M
Discontinued operations - - - - -
Net income from continuing ops -3.56081M - - - -
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 0.93M 1.98M 3.91M 2.22M 1.95M
Intangible assets - 1.20M 2.70M - -
Earning assets - - - - -
Other current assets - 0.04M - 1.95M 0.23M
Total liab 3.91M 2.17M 2.11M 0.31M 0.50M
Total stockholder equity -2.98827M -0.18887M 1.80M 1.91M 1.45M
Deferred long term liab - - - - -
Other current liab 0.67M 0.96M 0.50M 0.20M 0.38M
Common stock 0.20M 0.16M 0.20M 0.08M 0.07M
Capital stock 0.20M - - - -
Retained earnings -23.74212M -20.48444M -16.91328M -5.50485M -3.58885M
Other liab - - - - -
Good will - -0.24967M - - -
Other assets - -0.26255M - - -
Cash 0.14M 0.65M 0.44M 0.27M 1.73M
Cash and equivalents - - - - -
Total current liabilities 3.91M 2.74M 0.60M 0.31M 0.50M
Current deferred revenue - - - - -
Net debt 2.96M 0.78M 1.07M -0.27497M -1.72581M
Short term debt 3.09M 1.55M - - -
Short long term debt 3.00M - - - -
Short long term debt total 3.09M 1.30M 1.51M - -
Other stockholder equity 20.55M 35.39M 18.51M 7.33M 4.94M
Property plant equipment - - - - -
Total current assets 0.93M 1.26M 1.20M 2.22M 1.95M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 0.79M 0.31M - - -
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.15M 0.23M 0.10M 0.11M 0.12M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -15.25298M - - 0.03M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -0.74504M - - -
Deferred long term asset charges - - - - -
Non current assets total 0.00000M 0.98M 2.71M - -
Capital lease obligations 0.09M - - - -
Long term debt total - - - - -
Breakdown 2025-03-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities - - - - -
Net borrowings 1.34M - - - -
Total cash from financing activities 1.34M 0.04M 7.11M 2.44M 2.46M
Change to operating activities - - - - -
Net income -3.45161M -1.16338M -18.41787M -1.96293M -2.14574M
Change in cash -0.51766M -0.26874M -0.00413M -1.42827M 0.75M
Begin period cash flow 0.65M 0.27M 0.45M 1.70M -
End period cash flow 0.14M 0.27M 0.44M 0.27M 0.75M
Total cash from operating activities -1.85708M 0.14M -2.99281M -1.92997M -1.71151M
Issuance of capital stock - - - - -
Depreciation 1.25M 0.45M 0.56M - -
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.18441M 0.10M - - 0.03M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.00083M 0.04M -0.51863M -0.25838M 2.46M
Change to netincome - - - - -
Capital expenditures 0.00000M 0.00000M 0.50M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.45767M 0.10M -0.63458M 0.03M 0.03M
Stock based compensation 0.81M 0.82M 15.50M - 0.03M
Other non cash items -0.01279M -0.06673M - 0.00000M 0.37M
Free cash flow -1.85708M 0.14M -3.49281M -1.92997M -1.71151M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NARF
Narf Industries PLC		 - -% 0.47 - 0.46 2.63 0.73 3.24 -15.0945
EWG
W.A.G payment solutions plc		 -1.4 1.27% 108.40 - 14.88 0.35 3.56 0.48 10.57
BYIT
Bytes Technology Ltd		 -7.0 1.83% 375.00 13.89 11.78 3.14 8.89 2.77 8.13
BOKU
Boku Inc		 - -% 158.00 56.33 20.37 3.85 4.28 3.63 16.09
PAY
PayPoint plc		 - -% 549.00 23.80 10.32 1.16 3.61 1.00 5.66

Reports Covered

Stock Research & News

View All

Profile

Narf Industries Plc provides research and software development services to enhance the cybersecurity measures to government agencies and clients in the United States. The company was incorporated in 2018 and is based in London, the United Kingdom.

Narf Industries PLC

5 Fleet Place, London, United Kingdom, EC4M 7RD

Key Executives

Name Title Year Born
Mr. Robert James-Grenville Mitchell Exec. Chairman 1966
Mr. Steven Bassi CEO & Director 1985
Mr. Christopher P. Heier Independent Non-Exec. Director & Company Sec. 1979
Mr. John Anthony Herring Group Executive Chairman 1957
Mr. Steven Daniel Bassi CEO & Executive Director 1984
Mr. John Thompson Interim Chief Financial Officer of the Group NA
Mr. Nick Davis Chief Operating Officer NA
Mr. Neil Robert Warrender Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.