Explore 3 Stock Ideas & Industry Insights Download Free Report

Morgan Advanced Materials plc

Industrials GB MGAM

228.0GBX
-1.5(0.65%)

Last update at 2026-06-03T15:40:00Z

Day Range

226.50231.00
LowHigh

52 Week Range

157.58243.67
LowHigh

Fundamentals

  • Previous Close 229.50
  • Market Cap580.47M
  • Volume451515
  • P/E Ratio-
  • Dividend Yield5.58%
  • EBITDA119.20M
  • Revenue TTM996.60M
  • Revenue Per Share TTM3.56
  • Gross Profit TTM 87.00M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 23.00M 84.60M 77.80M 131.60M 104.30M
Minority interest -7.70000M -8.50000M -9.00000M -8.70000M -8.00000M
Net income 21.10M 50.30M 47.30M 88.00M 73.80M
Selling general administrative - - - - -
Selling and marketing expenses - - - - -
Gross profit 87.50M 813.20M 120.80M 808.00M 697.70M
Reconciled depreciation 43.00M 44.40M 42.80M 42.80M 44.00M
Ebit 87.50M 105.60M 95.80M 140.80M 113.10M
Ebitda 130.50M 150.00M 138.60M 190.70M 163.70M
Depreciation and amortization 43.00M 44.40M 42.80M 49.90M 50.60M
Non operating income net other - - - - -
Operating income 87.50M 103.60M 91.90M 140.80M 113.10M
Other operating expenses 909.10M 997.10M 1022.80M 965.80M 832.00M
Interest expense 24.70M 21.60M 18.00M 10.80M 10.00M
Tax provision 17.90M 25.90M 22.20M 36.00M 28.20M
Interest income 2.90M 2.60M 3.90M 1.60M 0.80M
Net interest income -22.20000M -19.00000M -14.10000M -9.20000M -9.20000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 17.90M 25.90M 22.20M 36.00M 28.20M
Total revenue 996.60M 1100.70M 1114.70M 1112.10M 950.50M
Total operating expenses 903.20M 709.60M 28.90M 965.80M 832.00M
Cost of revenue 909.10M 287.50M 993.90M 304.10M 252.80M
Total other income expense net -64.50000M -19.00000M -14.10000M -9.20000M -8.80000M
Discontinued operations - - - - 5.70M
Net income from continuing ops 5.10M 58.70M 55.60M 95.60M 76.10M
Net income applicable to common shares - - - - 73.80M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 984.80M 1077.10M 1024.70M 1020.30M 912.50M
Intangible assets 3.20M 3.00M 4.70M 7.10M 10.20M
Earning assets - - - - -
Other current assets 2.00M 30.50M 34.00M - 164.10M
Total liab 635.90M 687.80M 626.10M 590.70M 562.90M
Total stockholder equity 316.60M 353.70M 360.30M 389.00M 310.60M
Deferred long term liab - - - - -
Other current liab 32.60M 115.80M 116.10M 41.80M 40.80M
Common stock 69.20M 70.90M 71.30M 71.30M 71.30M
Capital stock 69.20M 70.90M 71.30M 71.30M 71.30M
Retained earnings 149.40M 179.30M 170.80M 170.90M 109.10M
Other liab - - - - 121.10M
Good will 163.70M 176.90M 177.50M 181.90M 172.90M
Other assets - - 9.20M - 18.80M
Cash 79.30M 118.60M 124.50M 117.70M 125.80M
Cash and equivalents - - - - -
Total current liabilities 337.70M 263.10M 239.50M 283.40M 227.80M
Current deferred revenue - - 8.60M - -
Net debt 281.40M 275.10M 232.30M 200.40M 97.60M
Short term debt 110.50M 20.30M 11.10M 46.60M 9.80M
Short long term debt 99.40M 9.30M 0.60M 36.10M -
Short long term debt total 360.70M 393.70M 356.80M 318.10M 223.40M
Other stockholder equity 111.90M 103.50M 111.70M 146.80M 130.20M
Property plant equipment - - - - 280.00M
Total current assets 416.30M 479.80M 493.90M 496.00M 430.60M
Long term investments - - - - -
Net tangible assets - - - - 127.50M
Short term investments 47.20M - 2.80M - -
Net receivables 141.30M 164.80M 160.30M 202.50M 162.00M
Long term debt 211.70M 337.30M 308.70M 230.10M 173.60M
Inventory 146.50M 165.90M 175.10M 174.20M 140.70M
Accounts payable 194.60M 87.40M 78.10M 195.00M 177.20M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -13.90000M -8.20000M 6.50M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 12.40M 16.60M 9.00M 3.20M 2.90M
Deferred long term asset charges - - - - -
Non current assets total 568.50M 597.30M 530.80M 524.30M 481.90M
Capital lease obligations 49.20M 47.10M 47.10M 51.90M 49.80M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.90M -86.00000M -60.20000M -55.40000M 13.30M
Change to liabilities - - - - 28.30M
Total cashflows from investing activities -55.00000M -86.00000M -60.20000M - -13.10000M
Net borrowings -31.30000M 33.30M 53.30M - -80.90000M
Total cash from financing activities -99.50000M -33.00000M -2.00000M 23.40M -112.20000M
Change to operating activities - - - - -22.70000M
Net income -2.60000M 58.80M 56.30M 96.70M 81.80M
Change in cash -41.50000M -13.00000M 6.80M -9.60000M -20.50000M
Begin period cash flow 120.80M 124.50M 117.70M 127.30M 147.80M
End period cash flow 79.30M 111.50M 124.50M 117.70M 127.30M
Total cash from operating activities 120.60M 113.30M 78.50M 19.00M 105.40M
Issuance of capital stock 0.00000M 0.20M 0.60M 0.50M 0.30M
Depreciation 43.00M 44.40M 42.80M 42.80M 44.00M
Other cashflows from investing activities -7.40000M 7.70M 3.90M - 0.80M
Dividends paid 34.10M 34.50M 34.20M 31.60M 19.10M
Change to inventory 6.00M 6.70M -12.30000M -25.20000M -20.10000M
Change to account receivables 34.20M -0.50000M -4.00000M - -17.20000M
Sale purchase of stock -18.80000M -8.20000M -4.70000M -2.90000M -5.90000M
Other cashflows from financing activities -15.30000M -23.80000M -17.00000M 96.40M -15.20000M
Change to netincome - - - - 19.30M
Capital expenditures 67.10M 96.10M 60.40M 58.00M 31.60M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 47.80M 13.60M -6.60000M -49.60000M -14.80000M
Stock based compensation 2.00M 2.80M 2.90M 5.10M 4.50M
Other non cash items 36.40M -6.30000M -16.90000M -76.00000M 19.60M
Free cash flow 53.50M 17.20M 18.10M -39.00000M 73.80M

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MGAM
Morgan Advanced Materials plc
-1.5 0.65% 228.00 - 13.23 0.58 1.91 0.84 9.20
MYSE
Ming Yang Smart Energy Group Ltd. GDR
- -% 11.70 0.81 12.08 0.0036 0.81 0.11 2.09
WEIR
Weir Group PLC
-16.0 0.67% 2386.00 32.23 20.92 3.10 3.93 3.42 15.64
SMIN
Smiths Group PLC
15.00 0.61% 2471.00 33.28 14.84 2.58 4.36 2.78 14.32
IMI
IMI PLC
18.00 0.65% 2800.00 22.27 18.59 2.92 5.70 2.97 12.23

Reports Covered

Stock Research & News

Profile

Morgan Advanced Materials plc manufactures and sells various carbon and ceramic products. The company operates through Thermal Products, Performance Carbon, and Technical Ceramics segments. The Thermal Products segment manufactures products, systems, and solutions, such as crucibles, foundry products, furnace industries furnace range products, insulating fibre and microporous products, firebricks and mortars, and heat shields used in industrial metal processing, petrochemicals, cement, ceramics, and glass, as well as by manufacturers of equipment for aerospace, automotive, marine, and domestic applications. The Performance Carbon segment develops and manufactures carbon, graphite, and carbide products, including semiconductor consumables, collector strips and carbon brushes, graphite powders, face seals, sliding bearings, shafts, and rotary vane pump components for charging and driving EVs, wind turbines, and power generation, as well as for the security and defense sector. The Technical Ceramics segment designs and manufactures ceramic components comprising structural ceramic components, engineered coatings, ceramic cores, ceramic-to-metal assemblies, braze alloys, ceramic tubes and rollers, extruded products, laser products, semiconductor products, and machinable glass ceramic products. It serves semiconductors, healthcare, clean energy and transportation, industrial, conventional transportation, petrochemical and chemical, and security and defense markets. It operates in the United States, rest of North America, South America, Germany, the United Kingdom, rest of Europe, China, rest of Asia, Australasia, the Middle East, and Africa. The company was formerly known as The Morgan Crucible Company plc and changed its name to Morgan Advanced Materials plc in March 2013. The company was founded in 1856 and is headquartered in Windsor, the United Kingdom.

Morgan Advanced Materials plc

York House, Windsor, United Kingdom, SL4 1DD

Key Executives

Name Title Year Born
Mr. Pete Raby CEO & Exec. Director 1968
Mr. Richard J. Armitage F.C.M.A. CFO & Director 1966
Mr. Paul A. Boulton Gen. Counsel 1968
Ms. - Monika HR Mang. NA
Stephanie Mackie Company Sec. NA
Mr. Simon Rhodes Halliday Director of Strategic Programmes 1964
Mr. Damien Caby CEO & Director NA
Mr. Richard James Armitage F.C.M.A. CFO & Director 1965
Mr. Paul A. Boulton General Counsel 1968
Ms. . Monika HR Manager NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.