Explore 3 Stock Ideas & Industry Insights Download Free Report

Me Group International PLC

Industrials GB MEGP

100.2GBX
-7.8(7.22%)

Last update at 2026-06-03T15:39:00Z

Day Range

100.00108.43
LowHigh

52 Week Range

112.20232.80
LowHigh

Fundamentals

  • Previous Close 108.00
  • Market Cap541.61M
  • Volume4037795
  • P/E Ratio9.59
  • Dividend Yield6.06%
  • EBITDA111.41M
  • Revenue TTM315.39M
  • Revenue Per Share TTM0.84
  • Gross Profit TTM 115.88M
  • Diluted EPS TTM0.15

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Type yearly yearly yearly yearly yearly
Date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Income before tax 78.21M 73.42M 67.07M 53.35M 28.55M
Minority interest 0.00000M 0.00000M 0.00000M - -
Net income 56.57M 54.09M 50.67M 38.79M 21.71M
Selling general administrative 14.34M 11.14M 9.64M 32.64M 23.92M
Selling and marketing expenses - - 21.77M - -
Gross profit 112.48M 109.49M 102.64M 81.40M 52.94M
Reconciled depreciation 42.30M 39.83M 38.34M - -
Ebit 77.75M 76.03M 69.59M 56.68M 29.34M
Ebitda 120.05M 115.87M 107.94M 87.84M 67.26M
Depreciation and amortization 42.30M 39.83M 38.34M 31.16M 37.92M
Non operating income net other - - - - -
Operating income 77.75M 74.39M 67.50M 56.68M 29.34M
Other operating expenses 237.64M 233.50M 230.16M 210.78M 185.07M
Interest expense 2.26M 2.62M 2.54M 2.15M 2.96M
Tax provision 21.64M 19.33M 16.40M - -
Interest income 0.12M 0.67M 1.40M - -
Net interest income -2.13800M -1.95100M -1.13700M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 21.64M 19.33M 16.40M 14.56M 6.70M
Total revenue 315.39M 307.89M 297.66M 259.78M 214.40M
Total operating expenses 34.72M 35.10M 35.14M 32.40M 23.60M
Cost of revenue 202.92M 198.39M 195.02M 178.38M 161.47M
Total other income expense net 0.46M -0.96900M -0.43500M -3.32700M -0.78000M
Discontinued operations - - - - -
Net income from continuing ops 56.57M 54.09M 50.67M - -
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Type yearly yearly yearly yearly yearly
Date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Total assets 334.39M 312.64M 332.52M 326.37M 274.15M
Intangible assets 16.20M 14.36M 17.82M 15.62M 21.01M
Earning assets - - - - -
Other current assets 5.64M 3.96M 19.98M - 24.85M
Total liab 121.39M 132.77M 173.53M 193.72M 144.46M
Total stockholder equity 213.00M 179.87M 158.99M 132.65M 127.97M
Deferred long term liab - - - - -
Other current liab 29.31M 22.28M 26.41M 34.66M 7.33M
Common stock 1.89M 1.88M 1.89M 1.89M 1.89M
Capital stock 1.89M 1.88M 1.89M - -
Retained earnings 185.32M 158.48M 136.03M 108.97M 106.05M
Other liab - - - - -
Good will 11.16M 11.01M 18.89M 17.12M 17.64M
Other assets - - -4.94700M 0.03M -
Cash 56.54M 86.15M 111.09M 135.20M 99.36M
Cash and equivalents - - - - -
Total current liabilities 86.58M 85.21M 102.46M 99.68M 75.69M
Current deferred revenue - - 10.59M - -
Net debt -13.49700M -26.38400M -20.58100M -17.11400M -18.42600M
Short term debt 22.77M 23.81M 32.06M 35.66M 25.88M
Short long term debt 17.62M 19.40M 27.04M - -
Short long term debt total 43.04M 59.76M 90.51M 118.09M 80.94M
Other stockholder equity 12.17M 11.51M 9.11M 21.79M 20.03M
Property plant equipment - - - - -
Total current assets 133.51M 143.60M 168.76M 184.69M 140.69M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 23.59M 15.43M 5.19M - -
Long term debt 12.42M 28.55M 50.14M - -
Inventory 47.74M 38.06M 32.50M 25.49M 18.46M
Accounts payable 34.50M 31.18M 33.39M 29.36M 42.48M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 13.62M 8.00M 11.96M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 5.68M 7.95M 7.83M 3.99M
Deferred long term asset charges - - - - -
Non current assets total 200.88M 169.04M 168.71M 141.65M 133.46M
Capital lease obligations 13.00M 11.82M 13.34M - -
Long term debt total - - - - -
Breakdown 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Type yearly yearly yearly yearly yearly
Date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Investments - -47.56600M -52.68200M - -
Change to liabilities - - - - -
Total cashflows from investing activities -60.49600M -47.56600M -52.68200M - -
Net borrowings -20.54100M -25.89700M -26.14400M - -
Total cash from financing activities -54.47400M -60.66600M -56.95400M -7.49900M -21.84700M
Change to operating activities - - - - -
Net income 56.57M 73.42M 50.67M 53.35M 28.55M
Change in cash -20.91900M -24.94400M -25.09400M 36.82M -7.81500M
Begin period cash flow 77.46M 111.09M 136.19M 99.36M 107.18M
End period cash flow 56.54M 86.15M 111.09M 136.19M 99.36M
Total cash from operating activities 90.76M 87.17M 83.33M 74.90M 53.86M
Issuance of capital stock 0.67M 0.43M 0.46M - -
Depreciation 42.30M 39.20M 38.34M 38.84M 35.75M
Other cashflows from investing activities 0.99M 0.86M -2.05000M - -
Dividends paid 29.77M 27.84M 23.44M 35.50M -
Change to inventory -9.65100M -5.56400M -7.01000M -7.03300M -1.84700M
Change to account receivables 0.01M -3.09900M -2.37200M - -
Sale purchase of stock 0.00000M -1.42500M -1.96900M - -
Other cashflows from financing activities -4.83200M -5.93200M -5.85700M 52.59M 0.52M
Change to netincome - - - - -
Capital expenditures 62.08M 54.61M 49.64M 35.16M 28.91M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -6.21600M -9.74100M -2.36200M 5.03M 2.05M
Stock based compensation 0.41M 0.80M 0.34M - -
Other non cash items -1.89300M -16.51000M -3.66200M -22.31900M -12.49500M
Free cash flow 28.68M 32.55M 33.69M 39.74M 24.95M

Peer Comparison

Sector: Industrials Industry: Business Equipment & Supplies

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MEGP
Me Group International PLC
-7.8 7.22% 100.20 9.59 8.73 1.72 2.42 1.59 4.08
RICO
Ricoh Co. Ltd.
46.00 3.11% 1526.00 0.13 9.23 0.30 0.67 0.39 9.33

Reports Covered

Stock Research & News

Profile

ME Group International plc provides automated instant-service equipment in the United Kingdom. It operates, sells, and services a range of instant service vending equipment for the consumer markets, such as WASH.ME, a laundry business; PHOTO.ME for instant photo ID, portraits, and photographs; PRINT.ME, a digital printing kiosk; Feed.ME vending equipment for food and fruit juice service market; Amuse.ME, a self-service traditional amusement and interactive children's rides; and Copy.ME photocopier, which enable consumers to reproduce physical documents. The company also designs tailor-made projects for third-party businesses. It operates in Australia, Austria, Belgium, China, Finland, France, Germany, Ireland, Japan, Luxembourg, the Netherlands, Portugal, Singapore, Spain, Switzerland, and the United Kingdom. The company was formerly known as Photo-Me International plc and changed its name to ME Group International plc in August 2022. ME Group International plc was incorporated in 1962 and is based in Epsom, the United Kingdom.

Me Group International PLC

Unit 3B, Epsom, United Kingdom, KT19 9AP

Key Executives

Name Title Year Born
Mr. Serge Crasnianski Group CEO & Deputy Chairman 1943
Mr. Jean-Marc Janailhac Exec. Director 1954
Ms. Tania Crasnianski Exec. Director 1971
Mr. Stephane Gibon Group Chief Financial Officer NA
Mr. Del Mansi Gen. Counsel & Company Sec. NA
Ms. Nathalie Lamri Chief Marketing Officer NA
Ms. Virginie Winkelmuller HR Director NA
Mr. Pascal Faucher Pres of KIS, Sempa & Resto'Clock NA
Mr. Alessandro Reitelli COO of ME Group France, South Europe & Benelux NA
Richard Cheeseman Assistant Company Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.