
Last update at 2026-06-11T15:20:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Is This The Most Exciting Oil Play Of The Last 20 Years?
Fri 11 Jun 21, 12:00 AMThe Most Exciting Oil And Gas Play On The Planet? Interview with Bill Mooney
Mon 07 Jun 21, 11:45 PMIs This The World’s Most Exciting Oil Discovery? An Interview With Craig Steinke
Wed 26 May 21, 12:00 AMThe Most Important Oil Find Of The Next Decade Could Be Here
Wed 13 Jan 21, 11:00 PM| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | -8.66200M | -3.29300M | -2.20600M | -1.74300M | -0.70812M |
| Minority interest | - | - | - | - | - |
| Net income | -8.66200M | -3.29300M | -2.14500M | -2.05100M | -1.05309M |
| Selling general administrative | 1.86M | 2.06M | 1.29M | 1.59M | 0.26M |
| Selling and marketing expenses | 3.98M | 1.15M | - | - | 0.02M |
| Gross profit | -0.03900M | 0.00000M | - | - | - |
| Reconciled depreciation | 0.14M | 0.01M | - | 0.00000M | 0.02M |
| Ebit | -8.54300M | -3.21600M | - | -1.58900M | -0.36316M |
| Ebitda | -8.39900M | -3.14500M | -2.26700M | -1.43500M | -0.34180M |
| Depreciation and amortization | 0.14M | 0.07M | - | 0.15M | 0.02M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -8.57400M | -3.21600M | -2.26700M | -1.43500M | -0.36316M |
| Other operating expenses | 9.02M | 3.22M | 2.25M | 1.59M | 0.54M |
| Interest expense | 0.12M | 0.00000M | 0.06M | 0.15M | 0.34M |
| Tax provision | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Interest income | 0.03M | 0.00000M | - | - | 0.00791M |
| Net interest income | -0.08800M | 0.00000M | - | - | - |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | - | - | -0.06100M | 0.31M | 0.34M |
| Total revenue | 0.45M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Total operating expenses | 8.54M | 3.22M | 2.25M | 1.59M | 0.54M |
| Cost of revenue | 0.48M | 0.00000M | - | - | - |
| Total other income expense net | -0.08800M | -0.07700M | 0.06M | -0.30800M | -0.34497M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -8.66200M | -3.29300M | -2.20600M | -1.74300M | -0.70812M |
| Net income applicable to common shares | - | - | - | -1.74300M | -0.70812M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 19.01M | 19.64M | 13.27M | 8.09M | 5.07M |
| Intangible assets | 14.07M | 0.01M | - | - | 2.08M |
| Earning assets | - | - | - | - | - |
| Other current assets | 0.24M | 0.11M | - | 0.27M | 0.13M |
| Total liab | 5.47M | 1.28M | 0.57M | 0.30M | 0.08M |
| Total stockholder equity | 13.35M | 18.17M | 12.70M | 7.79M | 4.99M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 0.48M | 1.04M | - | - | 0.08M |
| Common stock | 1.99M | 1.66M | 0.90M | 0.54M | 0.39M |
| Capital stock | 1.99M | 1.66M | 0.90M | 0.54M | 0.39M |
| Retained earnings | -18.14400M | -9.62600M | -6.46400M | -4.25800M | -2.59103M |
| Other liab | - | - | - | - | - |
| Good will | - | - | - | - | - |
| Other assets | - | - | - | - | - |
| Cash | 1.10M | 3.39M | 2.27M | 2.31M | 2.19M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 5.47M | 1.28M | 0.57M | 0.30M | 0.08M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 3.66M | -3.39300M | -2.26500M | -2.30800M | -2.19173M |
| Short term debt | 4.76M | - | - | - | - |
| Short long term debt | 4.76M | 0.00000M | - | - | - |
| Short long term debt total | 4.76M | - | - | - | - |
| Other stockholder equity | 29.34M | 25.79M | 18.26M | 11.50M | 7.19M |
| Property plant equipment | - | - | - | 0.22M | 0.05M |
| Total current assets | 4.00M | 4.70M | 3.42M | 2.79M | 2.56M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 2.71M | 2.91M |
| Short term investments | 0.42M | 0.38M | - | 0.22M | 0.23M |
| Net receivables | 2.13M | 0.82M | - | 0.27M | 0.13M |
| Long term debt | - | - | - | - | - |
| Inventory | 0.10M | 0.00000M | - | - | - |
| Accounts payable | 0.20M | 0.23M | 0.57M | 0.30M | 0.08M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 0.16M | 0.34M | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | 0.39M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | -14.07100M | -0.01459M | - | - | 0.23M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 15.01M | 14.94M | 9.85M | 5.30M | 2.51M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -4.96100M | -4.01900M | -2.60300M | -0.13600M | -0.05474M |
| Change to liabilities | - | - | - | 0.24M | -0.06038M |
| Total cashflows from investing activities | -4.96100M | -4.01900M | - | -2.54700M | -0.26973M |
| Net borrowings | 4.64M | 0.00000M | - | - | 0.21M |
| Total cash from financing activities | 8.52M | 7.34M | 4.33M | 4.02M | 3.08M |
| Change to operating activities | - | - | - | -0.17100M | 0.09M |
| Net income | -8.66200M | -3.29300M | -2.20600M | -1.74300M | -0.70812M |
| Change in cash | -2.28800M | 1.13M | -0.04300M | 0.12M | 2.07M |
| Begin period cash flow | 3.39M | 2.27M | 2.31M | 2.19M | 0.12M |
| End period cash flow | 1.10M | 3.39M | 2.27M | 2.31M | 2.19M |
| Total cash from operating activities | -5.77100M | -2.28200M | -1.55900M | -1.33500M | -0.74006M |
| Issuance of capital stock | 3.91M | 7.60M | 4.59M | 4.02M | 2.87M |
| Depreciation | 0.14M | 0.01M | - | 0.00000M | 0.02M |
| Other cashflows from investing activities | -4.16700M | -3.31500M | - | - | -0.18726M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | -0.10300M | 0.00000M | - | - | - |
| Change to account receivables | -0.57100M | 0.20M | - | 0.24M | 0.24M |
| Sale purchase of stock | - | - | - | - | 2.87M |
| Other cashflows from financing activities | -0.03500M | -0.25500M | -0.26000M | -2.54700M | 0.21M |
| Change to netincome | - | - | - | 0.34M | -0.06288M |
| Capital expenditures | 3.77M | 3.57M | 2.83M | 2.41M | 0.41M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -0.56500M | 0.18M | 0.19M | 0.07M | 0.03M |
| Stock based compensation | 0.19M | 0.75M | 0.46M | 0.18M | 0.03M |
| Other non cash items | 3.12M | 0.07M | 0.00400M | 0.16M | 0.23M |
| Free cash flow | -9.54200M | -5.85600M | -4.39000M | -3.74600M | -1.15315M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| KAV Kavango Resources PLC |
- -% | 0.82 | - | - | 40.17 | 1.59 | 47.84 | -3.5152 |
| BHP BHP Group Limited |
69.00 2.15% | 3279.00 | 19.14 | 14.68 | 2.70 | 3.70 | 3.60 | 6.69 |
| RIO Rio Tinto PLC |
89.00 1.17% | 7683.00 | 16.15 | 11.74 | 2.07 | 2.47 | 2.94 | 7.39 |
| GLEN Glencore PLC |
- -% | 574.20 | 280.25 | 16.34 | 0.27 | 2.26 | 0.51 | 12.22 |
| AAL Anglo American PLC |
104.00 2.73% | 3908.00 | - | 33.56 | 2.01 | 2.62 | 3.05 | 13.96 |
Kavango Resources Plc, together with its subsidiaries, engages in the mining and exploration of base and precious metals in Botswana and Zimbabwe. It operates through Exploration and Mining segments. It explores for nickel, copper, silver, lead, iron, gold, zinc, platinum group metal, uranium, and rare earth deposits. The company was incorporated in 2017 and is based in London, the United Kingdom. Kavango Resources Plc is a subsidiary of Purebond Ltd.
99 Gresham Street, London, United Kingdom, EC2V 7NG
| Name | Title | Year Born |
|---|---|---|
| Mr. Eric Mosser | Pres, Principal Exec. Officer, COO & Director | 1979 |
| Mr. Mark L. Thoenes | Interim Chief Financial Officer | 1953 |
| Mr. Nirajkumar Patel | Chief Science and Regulatory Officer & Director | 1983 |
| Mr. Peter Francis Wynter Bee | Interim CEO & Executive Chairman | 1955 |
| Mr. Hillary Nyakunengwa Gumbo | Founder & Executive Director | 1962 |
| Mr. Donald Alexander Robert McAlister | Interim CFO & Director | 1959 |
| Ms. Alexandra Rose Gorman | Non Executive Director | 1990 |
| Ms. Lorraine Whitehorn | Company Secretary | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.