
Last update at 2026-06-04T15:35:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Income before tax | 117.80M | -307.80000M | -164.00000M | 166.70M | -202.00000M |
| Minority interest | - | - | - | - | - |
| Net income | 116.00M | -307.80000M | -163.90000M | 167.20M | -201.90000M |
| Selling general administrative | 8.60M | 9.80M | 10.30M | 8.90M | 5.80M |
| Selling and marketing expenses | - | 0.10M | - | - | - |
| Gross profit | 59.10M | 62.10M | 58.90M | 53.70M | 63.70M |
| Reconciled depreciation | 1.70M | 1.60M | 1.70M | 1.60M | 1.60M |
| Ebit | 130.50M | -290.10000M | -152.60000M | 175.80M | -194.20000M |
| Ebitda | 132.20M | -288.50000M | -150.90000M | 177.40M | -192.60000M |
| Depreciation and amortization | 1.70M | 1.60M | 1.70M | 1.60M | 1.60M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 124.10M | -294.50000M | -158.50000M | 168.40M | -202.20000M |
| Other operating expenses | 29.90M | 399.70M | 71.40M | 69.60M | 57.70M |
| Interest expense | 12.70M | 17.70M | 11.50M | 9.10M | 7.80M |
| Tax provision | 1.80M | 0.00000M | -0.10000M | -0.50000M | -0.10000M |
| Interest income | 7.20M | 6.10M | 6.00M | 7.40M | 8.00M |
| Net interest income | -5.90000M | -11.60000M | -5.50000M | -1.70000M | 0.20M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 1.80M | 46.70M | -0.10000M | -0.50000M | -0.10000M |
| Total revenue | 94.20M | 95.40M | 91.20M | 84.20M | 88.50M |
| Total operating expenses | -65.00000M | 356.60M | 39.10M | 39.10M | 32.90M |
| Cost of revenue | 35.10M | 33.30M | 32.30M | 30.50M | 24.80M |
| Total other income expense net | -6.30000M | -13.30000M | -193.60000M | 137.60M | -240.00000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 116.00M | -307.80000M | -163.90000M | 167.20M | -201.90000M |
| Net income applicable to common shares | - | - | - | 167.20M | -201.90000M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total assets | 3028.80M | 2478.00M | 2505.60M | 2757.80M | 2559.90M |
| Intangible assets | - | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 27.20M | 36.70M | 4.40M | 4.50M | 1.20M |
| Total liab | 1028.10M | 895.00M | 587.00M | 644.90M | 588.30M |
| Total stockholder equity | 2000.70M | 1583.00M | 1918.60M | 2112.90M | 1971.60M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 85.50M | 59.80M | 53.10M | 69.00M | 48.60M |
| Common stock | 62.00M | 38.70M | 38.70M | 38.70M | 38.70M |
| Capital stock | 62.00M | 38.70M | 38.70M | 38.70M | 38.70M |
| Retained earnings | 1251.90M | 1166.00M | 1504.40M | 1697.90M | 1560.00M |
| Other liab | - | - | - | - | - |
| Good will | - | - | - | - | - |
| Other assets | - | 1.60M | - | 2147.90M | 1895.20M |
| Cash | 18.20M | 22.90M | 3.20M | 16.70M | 11.10M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 88.10M | 251.50M | 56.80M | 55.40M | 55.10M |
| Current deferred revenue | - | 16.40M | - | -16.90000M | - |
| Net debt | 916.80M | 792.60M | 524.00M | 573.00M | 522.10M |
| Short term debt | - | 141.30M | 0.20M | 0.20M | - |
| Short long term debt | 0.00000M | 175.00M | 0.00000M | 0.20M | - |
| Short long term debt total | 935.00M | 815.50M | 527.20M | 589.70M | 533.20M |
| Other stockholder equity | 686.80M | 46.00M | 375.50M | 376.30M | 372.90M |
| Property plant equipment | - | - | - | 5.00M | 6.30M |
| Total current assets | 57.60M | 66.00M | 35.20M | 21.10M | 31.00M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 2112.90M | 1971.60M |
| Short term investments | - | -0.40000M | - | - | - |
| Net receivables | 12.20M | 6.40M | 11.40M | 16.60M | 18.70M |
| Long term debt | 848.00M | 565.40M | 458.50M | 531.00M | 488.60M |
| Inventory | - | - | 16.20M | 0.00000M | 0.00000M |
| Accounts payable | - | 1.40M | 3.70M | 3.10M | 6.50M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | 332.30M | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 2460.30M | 1915.90M | -544.10000M | -588.80000M | -633.70000M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 2971.20M | 2412.00M | 2470.40M | 2736.70M | 2528.90M |
| Capital lease obligations | 87.00M | 75.10M | 68.70M | 58.50M | 44.60M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Investments | -384.60000M | -231.70000M | 112.60M | -24.10000M | -110.00000M |
| Change to liabilities | - | - | - | 0.00000M | 0.00000M |
| Total cashflows from investing activities | -384.60000M | -231.70000M | - | -24.10000M | -110.00000M |
| Net borrowings | 105.50M | 281.00M | - | 39.00M | 41.30M |
| Total cash from financing activities | 402.60M | 242.80M | -108.20000M | 6.30M | 9.60M |
| Change to operating activities | - | - | - | 3.00M | -6.30000M |
| Net income | 124.10M | -307.80000M | -158.50000M | 168.40M | -202.20000M |
| Change in cash | 14.00M | 3.50M | 2.70M | 5.60M | -83.80000M |
| Begin period cash flow | 22.90M | 19.40M | 16.70M | 11.10M | 94.90M |
| End period cash flow | 36.90M | 22.90M | 19.40M | 16.70M | 11.10M |
| Total cash from operating activities | -4.00000M | -7.60000M | -1.70000M | 6.70M | 16.60M |
| Issuance of capital stock | 350.30M | 0.00000M | - | - | - |
| Depreciation | 1.70M | 1.60M | 1.70M | 1.60M | 1.60M |
| Other cashflows from investing activities | -383.20000M | -230.80000M | - | - | - |
| Dividends paid | 31.80M | 32.70M | 31.90M | 32.70M | 31.70M |
| Change to inventory | - | - | - | - | 4.90M |
| Change to account receivables | 3.80M | -8.60000M | 5.30M | 0.50M | -3.40000M |
| Sale purchase of stock | -5.70000M | 0.00000M | - | - | -127.80000M |
| Other cashflows from financing activities | -15.70000M | -5.50000M | 310.70M | 241.50M | 146.30M |
| Change to netincome | - | - | - | -163.50000M | 226.60M |
| Capital expenditures | 0.60M | 0.10M | 0.20M | 0.30M | 0.40M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 10.00M | -4.50000M | -0.80000M | 1.40M | -9.70000M |
| Stock based compensation | 4.20M | 4.00M | 1.30M | 3.90M | 1.50M |
| Other non cash items | -144.00000M | 299.10M | -6.30000M | -1.40000M | 2.40M |
| Free cash flow | -4.60000M | -7.70000M | -1.90000M | 6.40M | 16.20M |
Sector: Real Estate Industry: REIT - Office
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GPE GREAT PORTLAND ESTATES PLC |
5.30 1.76% | 306.40 | 8.21 | 28.65 | 10.74 | 0.61 | 22.42 | 14.66 |
| DLN Derwent London PLC |
15.00 0.85% | 1778.00 | 11.50 | 16.95 | 4.54 | 0.50 | 7.99 | 15.61 |
| WKP Workspace Group PLC |
1.80 0.53% | 339.00 | - | 10.92 | 3.97 | 0.48 | 8.40 | 42.20 |
| CLI CLS Holdings plc |
-0.65 1.36% | 47.00 | - | 6.17 | 1.34 | 0.26 | 7.85 | 13.46 |
| RGL Regional REIT Ltd |
2.00 2.26% | 90.40 | - | 9.23 | 1.89 | 0.44 | 14.61 | 19.56 |
Great Portland Estates Plc is a FTSE 250 property investment and development company, owning a 2.4 billion pounds portfolio of London real estate. They aim to deliver value by unlocking the often hidden potential in central London commercial real estate, a market we know inside out. They reposition properties, let off low rents and rich with opportunities for improvement, into more valuable spaces that are attractive to a diverse range of occupiers. The firm operate in highly cyclical markets. The firm's strategy is to capture the opportunities that this cyclicality creates through our active business model, flexing our activities in tune with changing market conditions, increasing and reducing operational risk as appropriate, whilst always maintaining low financial leverage. Their culture lies at the heart of our ability to achieve our strategic goals. It is entrepreneurial and pragmatic with an emphasis on cross-disciplinary teamwork. They also believe that building strong and enduring relationships with our occupiers, service partners, joint venture partners and other stakeholders is critical to our success. Great Portland Estates Plc was incorporated in 1959 in United Kingdom.
33 Cavendish Square, London, United Kingdom, W1G 0PW
| Name | Title | Year Born |
|---|---|---|
| Mr. Toby Courtauld M.A., MA, MRICS | CEO & Director | 1968 |
| Mr. Nick Sanderson A.C.A., ACA, B.A., BA (Hons) | Chief Financial & Operating Officer and Director | 1973 |
| Mr. Dan Nicholson M.A. | Exec. Director | NA |
| Mr. Martin Leighton A.C.A., L.L.B., LLB, ACA, CTA | Director of Corp. Fin. | NA |
| Mr. Stephen Burrows BA (Hons), MA, ACA | Director of Financial Reporting & Investor Relations | NA |
| Mr. Darren Lennark L.L.B. | Gen. Counsel & Company Sec. | NA |
| Mr. Andrew White B.Sc., BSc (Hons,) Dip IPF, MRICS | Devel. Director | NA |
| Ms. Anisha Patel B.A. | Director of Marketing | NA |
| Ms. Carrie Heiss | Human Resource Director | NA |
| Ms. Janine Cole AIEMA, MIOSH | Sustainability & Social Impact Director | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.