AU
UK
CA
US
IND
NZ
Last update at 2026-06-04T15:35:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 4.30M | 54.00M | -39.90000M | 14.50M | -29.00000M |
| Minority interest | - | -0.10000M | -0.10000M | -0.30000M | 0.40M |
| Net income | -4.40000M | 46.30M | -62.40000M | 8.00M | -28.20000M |
| Selling general administrative | - | 101.60M | 109.60M | 104.40M | 94.50M |
| Selling and marketing expenses | - | - | 2.90M | - | - |
| Gross profit | 128.40M | 133.00M | 135.90M | 127.20M | 109.50M |
| Reconciled depreciation | - | 40.50M | 41.20M | 41.10M | 44.20M |
| Ebit | 18.00M | 71.90M | -16.80000M | 24.70M | 17.00M |
| Ebitda | 63.80M | 112.40M | 24.40M | 66.20M | 61.20M |
| Depreciation and amortization | 45.80M | 40.50M | 41.20M | 41.50M | 44.20M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 18.00M | 73.10M | -18.60000M | 24.70M | 17.00M |
| Other operating expenses | 376.40M | 364.60M | 514.80M | 455.30M | 479.10M |
| Interest expense | 16.50M | 21.20M | 24.50M | 10.90M | 8.30M |
| Tax provision | - | 7.60M | 11.00M | 6.50M | -0.80000M |
| Interest income | - | 2.80M | 3.20M | 0.70M | 0.30M |
| Net interest income | - | -17.60000M | -21.30000M | -10.20000M | -8.30000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 8.60M | 7.60M | 11.00M | 6.50M | -0.80000M |
| Total revenue | 394.40M | 437.70M | 496.20M | 478.10M | 494.10M |
| Total operating expenses | 110.40M | 59.90M | 154.50M | 104.40M | 94.50M |
| Cost of revenue | 266.00M | 304.70M | 360.30M | 350.90M | 384.60M |
| Total other income expense net | -13.70000M | -19.10000M | -21.30000M | -10.20000M | -46.00000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | - | 46.40M | -50.90000M | 9.00M | -28.20000M |
| Net income applicable to common shares | - | - | - | - | -27.80000M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 514.00M | 511.30M | 558.20M | 609.00M | 624.90M |
| Intangible assets | 14.50M | 7.20M | 6.30M | 8.20M | 13.30M |
| Earning assets | - | - | - | - | - |
| Other current assets | 9.00M | 17.90M | 24.50M | - | 168.00M |
| Total liab | 326.70M | 321.00M | 409.60M | 390.70M | 414.30M |
| Total stockholder equity | 186.80M | 189.90M | 148.00M | 217.80M | 209.90M |
| Deferred long term liab | - | - | - | - | 12.50M |
| Other current liab | 13.70M | 86.10M | 103.80M | 23.50M | 1.60M |
| Common stock | 12.70M | 12.60M | 12.60M | 12.60M | 12.60M |
| Capital stock | - | 12.60M | 12.60M | 12.60M | 12.60M |
| Retained earnings | 170.20M | 172.70M | 125.50M | 185.80M | 191.50M |
| Other liab | - | - | - | - | 4.70M |
| Good will | 65.40M | 64.50M | 78.30M | 116.30M | 133.50M |
| Other assets | - | - | 0.00000M | - | 19.70M |
| Cash | 58.80M | 86.20M | 77.50M | 53.60M | 68.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 177.50M | 202.60M | 188.70M | 226.50M | 199.50M |
| Current deferred revenue | - | - | 11.70M | - | 4.90M |
| Net debt | 144.10M | 107.90M | 201.50M | 188.50M | 185.50M |
| Short term debt | 61.60M | 78.90M | 64.10M | 80.60M | 43.50M |
| Short long term debt | - | 62.40M | 51.10M | 67.40M | 33.60M |
| Short long term debt total | 202.90M | 194.10M | 279.00M | 242.10M | 253.50M |
| Other stockholder equity | 27.10M | 26.60M | 26.30M | 19.40M | 5.80M |
| Property plant equipment | - | - | - | - | 164.00M |
| Total current assets | 205.60M | 239.40M | 262.90M | 287.80M | 285.00M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | - | 63.10M |
| Short term investments | 0.70M | - | 4.00M | - | - |
| Net receivables | 101.00M | 102.50M | 114.20M | 148.20M | 157.30M |
| Long term debt | - | 77.30M | 166.60M | 121.80M | 173.90M |
| Inventory | 36.10M | 32.80M | 46.70M | 49.80M | 49.00M |
| Accounts payable | 102.20M | 31.70M | 29.60M | 122.40M | 149.50M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -23.20000M | -22.00000M | -16.40000M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 9.10M | 9.10M | 11.40M | 16.30M | 19.50M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 308.40M | 271.90M | 295.30M | 321.20M | 339.90M |
| Capital lease obligations | - | 54.40M | 61.20M | 52.90M | 46.00M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 79.70M | -4.70000M | -15.80000M | -1.90000M |
| Change to liabilities | - | - | - | - | 10.00M |
| Total cashflows from investing activities | -28.50000M | 79.70M | -4.70000M | - | -1.90000M |
| Net borrowings | - | -90.00000M | 6.40M | - | -19.60000M |
| Total cash from financing activities | -29.50000M | -131.60000M | -27.40000M | -40.10000M | -26.10000M |
| Change to operating activities | - | - | - | - | -2.20000M |
| Net income | -4.40000M | 46.40M | -62.30000M | -10.80000M | -29.00000M |
| Change in cash | -27.40000M | -2.60000M | 3.60M | -11.70000M | 21.00M |
| Begin period cash flow | 86.20M | 26.40M | 22.80M | 34.50M | 13.50M |
| End period cash flow | 58.80M | 23.80M | 26.40M | 22.80M | 34.50M |
| Total cash from operating activities | 60.80M | 49.30M | 37.80M | 44.50M | 48.90M |
| Issuance of capital stock | - | 0.20M | 0.20M | 0.00000M | 0.10M |
| Depreciation | 45.80M | 40.50M | 41.20M | 41.10M | 44.20M |
| Other cashflows from investing activities | -0.10000M | 29.00M | 24.70M | - | 1.90M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | -5.40000M | 2.00M | 0.10M | -3.20000M | -2.70000M |
| Change to account receivables | 21.00M | -5.90000M | 10.70M | - | -15.40000M |
| Sale purchase of stock | -0.30000M | -0.20000M | -0.20000M | 0.00000M | -1.00000M |
| Other cashflows from financing activities | -29.20000M | -41.40000M | -33.60000M | 142.50M | 64.70M |
| Change to netincome | - | - | - | - | 42.80M |
| Capital expenditures | 25.00M | 31.70M | 31.20M | 33.00M | 23.60M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 10.80M | 6.40M | 11.90M | -2.60000M | -8.10000M |
| Stock based compensation | - | 1.80M | 1.00M | - | - |
| Other non cash items | 8.60M | -45.80000M | 46.00M | 16.80M | 41.80M |
| Free cash flow | 35.80M | 17.60M | 6.60M | 11.50M | 25.30M |
Sector: Industrials Industry: Marine Shipping
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FSJ James Fisher and Sons PLC |
- -% | 490.00 | - | 21.37 | 0.62 | 1.21 | 0.94 | 5.66 |
| TMI Taylor Maritime Investments Ltd |
-0.01 1.28% | 0.77 | - | - | 11.96 | 0.47 | 2.49 | |
| CKN Clarkson |
52.00 1.13% | 4636.00 | 22.30 | 19.34 | 2.31 | 2.76 | 1.64 | 9.38 |
| ICGC Irish Continental Group plc |
-15.0 2.70% | 540.00 | 14.25 | 12.89 | 1.27 | 3.38 | 1.79 | 7.80 |
| TMIP Taylor Maritime Investments Limited |
2.50 4.50% | 58.00 | - | - | 8.82 | 0.47 | 2.49 |
James Fisher and Sons plc operates as an engineering services company worldwide. It operates through three segments: Energy, Defence, and Maritime Transport. It offers oil and gas solutions, such as decommissioning, digital twin, diving and remotely operated vehicle (ROV), heat suppression, hazardous area design and engineering, lifting and handling, marine, methanol fire detection, ship-to-ship transfer, offshore support, and subsea services, compressors and breathing air systems, diving systems and equipment, offshore monitoring systems, and ROVs. The company also provides renewable solutions, including balance of plant, blade inspection and repair, cathodic protection replacement, digital operational planning and asset management, diving and ROV, excavation and trenching, high voltage testing, terminations, operations and maintenance, installation and commissioning, noise attenuation, subsea survey and inspection, subsea repair and maintenance, structural monitoring, and unexploded ordnance services, as well as mooring and fendering systems. In addition, it offers ports and terminals solutions, such as inspection and monitoring, ship agency, and subsea services, as well as mooring and fendering equipment and services; transport and infrastructure solutions, including decommissioning, design and engineering, digital asset management, fuels infrastructure, engineering, inspection and monitoring, marine, ship and crew management, structural monitoring, and vessel chartering services; and solutions for defence, which include submarine rescue, special operation, naval vessel refueling, and radiological monitoring services, as well as submarine platforms and emergency oil spill response vessels. James Fisher and Sons plc was founded in 1847 and is based in Barrow-in-Furness, the United Kingdom.
Fisher House, Barrow-in-Furness, United Kingdom, LA14 1HR
| Name | Title | Year Born |
|---|---|---|
| Mr. Duncan Kennedy A.C.A., B.Sc. | CFO & Exec. Director | NA |
| Mr. Eoghan O'Lionaird | Exec. Officer | NA |
| Mr. Jean Bernard Marie Philippe Vernet | CEO & Director | 1962 |
| James Marsh | Group Gen. Counsel | NA |
| Wayne Mulhall | Managing Director - James Fisher Renewables | NA |
| Mr. Peter A. Speirs | Company Sec. | NA |
| Ms. Karen Veronica Hayzen-Smith | CFO & Director | 1970 |
| Mr. Matthew Abraham | Head of Operations | NA |
| Mr. Cyrille Levesque | Chief Technical Officer | NA |
| Ms. Helen Afford | Group General Counsel | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...