Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Experian PLC

Industrials GB EXPN

2521.0GBX
-67.0(2.59%)

Last update at 2026-06-03T15:38:00Z

Day Range

2511.002618.00
LowHigh

52 Week Range

2353.004082.09
LowHigh

Fundamentals

  • Previous Close 2588.00
  • Market Cap23280.80M
  • Volume2010174
  • P/E Ratio23.55
  • Dividend Yield2.41%
  • EBITDA2427.00M
  • Revenue TTM7965.00M
  • Revenue Per Share TTM8.71
  • Gross Profit TTM 3275.00M
  • Diluted EPS TTM1.10

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 1570.91M 1549.44M 1174.00M 1447.00M 1077.00M
Minority interest -4.00000M -4.00000M -3.00000M -2.00000M 38.00M
Net income 1182.49M 1197.80M 770.00M 1165.00M 803.00M
Selling general administrative 536.00M 539.00M 570.00M 503.00M 417.00M
Selling and marketing expenses 536.00M 539.00M 570.00M 503.00M 417.00M
Gross profit 2942.03M 2712.27M 3168.00M 2975.00M 2516.00M
Reconciled depreciation 758.00M 714.00M 674.00M 658.00M 591.00M
Ebit 1727.08M 1688.30M 1261.00M 1356.00M 1101.00M
Ebitda 2495.80M 2401.59M 1935.00M 2014.00M 1692.00M
Depreciation and amortization 768.72M 713.28M 674.00M 658.00M 591.00M
Non operating income net other - - - - -
Operating income 1896.45M 1733.26M 1265.00M 1416.00M 1183.00M
Other operating expenses 5732.94M 5356.62M 5354.00M 4919.00M 4309.00M
Interest expense 177.00M 138.65M 137.00M 125.00M 144.00M
Tax provision 379.00M 348.00M 401.00M 296.00M 275.00M
Interest income 21.00M 18.00M 13.00M 15.00M 12.00M
Net interest income -246.00000M -142.00000M -124.00000M -110.00000M -127.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 384.36M 347.65M 401.00M 296.00M 275.00M
Total revenue 7629.39M 7089.88M 6619.00M 6288.00M 5372.00M
Total operating expenses 1045.58M 979.02M 1903.00M 1606.00M 1453.00M
Cost of revenue 4687.36M 4377.60M 3451.00M 3313.00M 2856.00M
Total other income expense net -325.53957M -183.81529M -334.00000M 23.00M -167.00000M
Discontinued operations - - - 16.00M 16.00M
Net income from continuing ops 1170.00M 1203.00M 773.00M 1151.00M 802.00M
Net income applicable to common shares - - 770.00M 1165.00M 803.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 12886.00M 11712.00M 10864.00M 10894.00M 10071.00M
Intangible assets 2855.00M 2437.00M 2289.00M 2214.00M 1966.00M
Earning assets - - - - -
Other current assets 53.00M 105.24M 1487.00M 1487.00M 1231.00M
Total liab 7796.00M 7043.00M 6900.00M 6887.00M 6952.00M
Total stockholder equity 5054.00M 4634.00M 3929.00M 3969.00M 3081.00M
Deferred long term liab - - - - -
Other current liab 101.00M 1730.00M 2048.00M 1815.00M 218.00M
Common stock 97.00M 97.00M 96.00M 96.00M 96.00M
Capital stock 97.00M 97.00M 96.00M 96.00M 96.00M
Retained earnings 21797.00M 21155.00M 20447.00M 20157.00M 19207.00M
Other liab - - - 821.00M 790.00M
Good will 6654.00M 5962.00M 5575.00M 5737.00M 5261.00M
Other assets - - - 395.00M 510.00M
Cash 368.00M 312.00M 202.00M 179.00M 180.00M
Cash and equivalents - - - - -
Total current liabilities 3002.00M 2963.00M 2311.00M 1965.00M 2416.00M
Current deferred revenue - 1659.00M -1848.00000M -1651.00000M 262.00M
Net debt 4648.00M 3954.00M 3897.00M 3917.00M 4157.00M
Short term debt 774.00M 772.00M 156.00M 57.00M 655.00M
Short long term debt 735.00M 735.00M 114.00M 4.00M 597.00M
Short long term debt total 5016.00M 4266.00M 4099.00M 4096.00M 4337.00M
Other stockholder equity -16840.00000M -16618.00000M -20543.00000M -20253.00000M -16222.00000M
Property plant equipment - - 382.00M 415.00M 469.00M
Total current assets 2141.00M 2078.00M 1794.00M 1673.00M 1431.00M
Long term investments - - - - -
Net tangible assets - - - -3982.00000M -4146.00000M
Short term investments 36.00M 8.99M 7.00M 7.00M 20.00M
Net receivables 1684.00M 1652.00M 1519.00M 1446.00M 1231.00M
Long term debt 4145.00M 3380.00M 3838.00M 3913.00M 3538.00M
Inventory - 9.00M - - -
Accounts payable 2127.00M 341.00M 1955.00M 1744.00M 1543.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -17224.00000M -17094.00000M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - 96.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -1006.00000M
Accumulated amortization - - - - -
Non currrent assets other 499.00M 506.00M 375.00M 429.00M 564.00M
Deferred long term asset charges - - - - -
Non current assets total 10745.00M 9634.00M 9070.00M 9221.00M 8640.00M
Capital lease obligations 136.00M 151.00M 147.00M 179.00M 202.00M
Long term debt total - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -1847.00000M -1099.00000M -948.00000M -8.00000M 120.00M
Change to liabilities - - 0.00000M 201.00M 18.00M
Total cashflows from investing activities -1847.00000M -1099.00000M -948.00000M -1118.00000M -827.00000M
Net borrowings 696.00M 102.00M 135.00M -69.00000M -382.00000M
Total cash from financing activities -62.00000M -551.00000M -722.00000M -687.00000M -747.00000M
Change to operating activities - - 30.00M 30.00M 30.00M
Net income 1166.00M 1551.00M 1174.00M 1447.00M 1077.00M
Change in cash 66.00M 102.00M 22.00M 6.00M -102.00000M
Begin period cash flow 300.00M 198.00M 176.00M 170.00M 272.00M
End period cash flow 366.00M 300.00M 198.00M 176.00M 170.00M
Total cash from operating activities 2005.00M 1747.00M 1717.00M 1797.00M 1488.00M
Issuance of capital stock 15.00M 16.00M 119.00M 16.00M 13.00M
Depreciation 758.00M 714.00M 674.00M 658.00M 591.00M
Other cashflows from investing activities -641.00000M -591.00000M - 112.00M -405.00000M
Dividends paid 546.00M 510.00M 483.00M 446.00M 428.00M
Change to inventory - - - - -
Change to account receivables -63.00000M -155.00000M -171.00000M -143.00000M -31.00000M
Sale purchase of stock -199.00000M -120.00000M -194.00000M -173.00000M 955.00M
Other cashflows from financing activities 24.00M -39.00000M 75.00M 499.00M 50.00M
Change to netincome - - - -84.00000M 107.00M
Capital expenditures 48.00M 640.00M 627.00M 508.00M 422.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -63.00000M -32.00000M 30.00M 58.00M -13.00000M
Stock based compensation 127.00M 139.00M 129.00M 149.00M 106.00M
Other non cash items 17.00M -625.00000M 154.00M -19.00000M 109.00M
Free cash flow 1957.00M 1107.00M 1090.00M 1289.00M 1066.00M

Peer Comparison

Sector: Industrials Industry: Consulting Services

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EXPN
Experian PLC		 -67.0 2.59% 2521.00 23.55 17.45 2.92 5.74 4.55 12.79
DATA
GlobalData PLC		 -3.6 3.43% 101.40 19.75 9.64 1.73 1.78 2.11 6.50
ELIX
Elixirr International Plc		 - -% 728.00 19.47 9.15 2.63 2.44 2.35 9.50
PPHC
Public Policy Holding Company Inc		 - -% 825.00 - 9.47 1.56 4.73 2.16 117.90
SAG
Science Group plc		 -0.38 0.07% 584.62 7.46 15.17 2.04 2.12 1.42 3.27

Reports Covered

Stock Research & News

View All

Profile

Experian plc, together with its subsidiaries, operates as a data and technology company in North America, Latin America, the United Kingdom, Ireland, Europe, the Middle East, Africa, and the Asia Pacific. It operates through two segments, Business-to-Business and Consumer Services. The company collects, sorts, aggregates, and transforms data from various sources. It also owns, create, and develops analytics, predictive tools, sophisticated software, and platforms; credit risk, fraud prevention, identity management, customer service and engagement, account processing, and account management services; and data analysis, and research and development services. In addition, the company provides credit education, free access to Experian credit reports and scores, and online educational tools. It serves its customers in financial service, direct-to-consumer, health, retail, software and professional services, automotive, insurance, media and technology, telecommunications and utility, and other industries, and government and public sectors. The company was formerly known as Experian Group Limited and changed its name to Experian plc in July 2008. Experian plc was founded in 1826 and is headquartered in Dublin, Ireland.

Experian PLC

2 Cumberland Place, Dublin, Ireland, D02 HY05

Key Executives

Name Title Year Born
Mr. Brian J. Cassin CEO & Exec. Director 1968
Mr. Kerry L. Williams Pres 1962
Mr. Lloyd M. Pitchford CFO & Exec. Director 1972
Mr. Craig Boundy COO & Exec. Director 1975
Mr. Rick C. Gallagher Chief Investment Officer and Director of Global Strategy & Devel. NA
Ms. Joe Manna Chief Technology Officer NA
Mr. Barry J. Libenson Chief Information Officer 1961
Ms. Nadia Ridout-Jamieson Chief Communications Officer NA
Mr. Darryl Gibson Group Gen. Counsel NA
Ms. Jacqueline Simmonds Chief People Officer 1963

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.