Explore 3 Stock Ideas & Industry Insights Download Free Report

Eleco PLC

Technology GB ELCO

119.97GBX
0.47(0.39%)

Last update at 2026-06-11T15:33:00Z

Day Range

117.00122.00
LowHigh

52 Week Range

101.00181.97
LowHigh

Fundamentals

  • Previous Close 119.50
  • Market Cap96.13M
  • Volume96540
  • P/E Ratio23.10
  • Dividend Yield0.94%
  • EBITDA7.81M
  • Revenue TTM34.50M
  • Revenue Per Share TTM0.42
  • Gross Profit TTM 30.53M
  • Diluted EPS TTM0.05

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 4.29M 3.42M 2.94M 3.93M 3.89M
Minority interest - - - - -
Net income 3.33M 2.65M 2.40M 2.73M 3.16M
Selling general administrative 21.18M 19.07M 18.70M 18.06M 16.57M
Selling and marketing expenses - 1.14M - 18.06M 16.57M
Gross profit 28.91M 25.15M 23.48M 24.59M 22.70M
Reconciled depreciation 3.18M 2.40M 2.22M 3.08M 2.52M
Ebit 4.37M 3.48M 2.98M 4.10M 4.15M
Ebitda 7.55M 5.89M 5.20M 7.25M 7.00M
Depreciation and amortization 3.18M 2.40M 2.22M 3.15M 2.85M
Non operating income net other - - - - -
Operating income 4.06M 3.20M 2.98M 4.10M 4.15M
Other operating expenses 28.34M 24.80M 23.58M 23.18M 20.75M
Interest expense 0.07M 0.07M 0.04M 0.17M 0.26M
Tax provision 0.96M 0.76M 0.55M 1.20M 0.73M
Interest income 0.31M 0.13M 0.02M - 0.26M
Net interest income 0.24M 0.06M -0.03900M -0.17300M -0.26200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.96M 0.76M 0.55M 1.20M 0.73M
Total revenue 32.39M 28.01M 26.57M 27.34M 25.23M
Total operating expenses 24.86M 21.95M 20.50M 20.42M 18.22M
Cost of revenue 3.48M 2.85M 3.09M 2.75M 2.53M
Total other income expense net 0.24M 0.21M -0.03900M -0.17300M -0.26200M
Discontinued operations - - - - -
Net income from continuing ops 3.33M 2.65M 2.40M 2.73M 3.16M
Net income applicable to common shares - - 2.40M 2.73M 3.16M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 51.81M 45.98M 41.59M 39.22M 40.59M
Intangible assets 10.33M 9.00M 6.59M 6.55M 7.20M
Earning assets - - - - -
Other current assets 0.75M 0.23M 0.79M 4.49M 4.00M
Total liab 21.64M 18.62M 15.75M 15.38M 19.07M
Total stockholder equity 30.17M 27.36M 25.84M 23.85M 21.52M
Deferred long term liab - - - - -
Other current liab 15.63M 3.56M 10.73M 0.43M 0.39M
Common stock 0.83M 0.83M 0.83M 0.83M 0.82M
Capital stock 0.83M 0.83M 0.83M 0.83M 0.82M
Retained earnings 26.04M 23.35M 21.79M 19.89M 17.52M
Other liab - - 1.81M 1.85M 1.46M
Good will 18.85M 18.54M 15.34M 15.59M 15.76M
Other assets - 0.00000M 0.05M 0.07M 0.09M
Cash 13.97M 10.90M 12.14M 10.05M 10.67M
Cash and equivalents - - - - -
Total current liabilities 18.18M 15.27M 12.72M 12.01M 12.89M
Current deferred revenue - 9.78M - 9.27M 8.61M
Net debt -12.51500M -9.44300M -10.45500M -8.01900M -3.72200M
Short term debt 0.58M 1.08M 0.47M 0.52M 2.23M
Short long term debt - - 0.00000M 0.04M 1.65M
Short long term debt total 1.46M 1.46M 1.68M 2.04M 6.95M
Other stockholder equity 2.47M 2.42M 3.22M 3.12M 3.17M
Property plant equipment - - 2.22M 2.44M 2.86M
Total current assets 20.16M 16.28M 17.39M 14.56M 14.69M
Long term investments - - - - -
Net tangible assets - - 3.91M 1.70M -1.43300M
Short term investments - - - - -
Net receivables 5.43M 5.03M 4.06M 4.28M 3.56M
Long term debt - - 0.00000M 0.06M 2.87M
Inventory 0.00400M 0.11M 0.04M 0.02M 0.02M
Accounts payable 0.79M 0.59M 1.52M 1.79M 1.66M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.83M 0.76M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - 0.82M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.11M - - -
Deferred long term asset charges - - - - -
Non current assets total 31.65M 29.70M 24.20M 24.66M 25.90M
Capital lease obligations 1.46M 1.46M 1.68M 1.94M 2.43M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -4.25400M -5.80700M -1.73600M -1.94600M -1.63100M
Change to liabilities - - 0.76M 0.94M 0.91M
Total cashflows from investing activities -4.25400M -5.80700M -1.73600M -1.94600M -1.63100M
Net borrowings - 0.00000M -0.65800M -5.09700M -2.40800M
Total cash from financing activities -1.33700M -1.61500M -1.15100M -5.33000M -2.40800M
Change to operating activities - - - -0.11500M -0.01700M
Net income 3.33M 2.65M 2.94M 3.93M 3.89M
Change in cash 3.07M -1.63500M 2.48M -0.61300M 3.43M
Begin period cash flow 10.90M 12.54M 10.05M 10.67M 7.24M
End period cash flow 13.97M 10.90M 12.54M 10.05M 10.67M
Total cash from operating activities 8.96M 5.89M 5.53M 6.70M 7.15M
Issuance of capital stock 0.05M 0.01M 0.00000M 0.26M -
Depreciation 3.18M 2.40M 2.22M 3.08M 2.52M
Other cashflows from investing activities -2.91700M 0.04M - - 0.07M
Dividends paid 0.67M 1.09M 0.49M 0.49M 0.49M
Change to inventory 0.11M -0.07000M -0.02700M 0.00700M 0.02M
Change to account receivables -0.20600M -0.78000M 0.19M -0.36600M 0.43M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.07200M 0.06M -0.55600M -0.65000M -0.76100M
Change to netincome - - -0.00600M 1.05M 0.10M
Capital expenditures 3.31M 0.13M 1.79M 2.01M 1.70M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3.37M 0.61M 0.92M 0.47M 1.36M
Stock based compensation 0.06M 0.19M 0.20M 0.08M 0.13M
Other non cash items -0.98800M 0.03M -0.75600M 0.17M 0.26M
Free cash flow 5.65M 5.76M 3.74M 4.69M 5.45M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ELCO
Eleco PLC
0.47 0.39% 119.97 23.10 17.95 2.79 3.09 2.52 10.36
SGE
Sage Group PLC
1.80 0.22% 807.40 22.59 17.09 3.06 10.94 3.61 14.41
KNOS
Kainos Group PLC
7.40 0.91% 822.90 30.02 15.80 2.31 8.50 2.08 16.23
TRST
Trustpilot Group PLC
3.80 1.55% 249.40 211.40 38.02 3.13 38.78 3.96 36.55
GBG
GB Group plc
4.00 1.97% 207.50 52.80 9.64 1.75 0.84 1.94 9.77

Reports Covered

Stock Research & News

Profile

Eleco plc provides software and related services in the United Kingdom, Scandinavia, Germany, the rest of Europe, the United States, and internationally. The company's products and solutions include IconSystem for the design standards and data management; Asta comprising Asta Powerproject, Asta Connect, Asta Vision, and Asta Powerproject 4D for planning and project management; PM3 and PM3Time, an outcome-driven portfolio, program, and project management tool to run everything from stand-alone projects through to large-scale business change programmes; and ShireSystem, a combined maintenance (CMMS) and facilities (CAFM) software to manage multiple locations and assets. It also offers Bidcon, a construction estimating software to reduce risk and increase productivity throughout the lifecycle of a project; and VEEUZE that provides personalized product visualization across a multitude of marketing channels with the support of AI tools, as well as Augmented Reality and Virtual Reality technologies. In addition, the company provides Staircon, a solution that helps to design standard stairs and staircases, as well as Statcon and Framing; and PEMAC, a computerized maintenance management system. Further, it provides training, consultancy, and technical support services. The company serves construction and built-environment sectors. The company was formerly known as Elecosoft plc and changed its name to Eleco plc in July 2020. Eleco plc was founded in 1895 and is headquartered in London, the United Kingdom.

Eleco PLC

Dawson House, London, United Kingdom, EC3N 2EX

Key Executives

Name Title Year Born
Mr. Jonathan Albert Hunter CEO & Director 1979
Mr. Erik Anders Karlsson M.Sc. Regional Managing Director NA
Mr. Neil Bartley Pritchard CFO & Director 1972
Luben Kirov Chief Technology Officer NA
Mr. Fredrik Pantze Chief Product Officer NA
Volker Ahring Managing Director of CAD and Visualisation Bus.es NA
Richard Choi Regional Managing Director NA
Frank Van Riemsdijk Regional Managing Director NA
Mr. Jonathan Albert Hunter CEO & Director 1978
Mr. Neil Bartley Pritchard B.Sc., F.C.A. CFO & Director 1971

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.