Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Domino’s Pizza Group PLC

Consumer Cyclical GB DOM

188.0GBX
2.50(1.35%)

Last update at 2026-06-04T15:35:00Z

Day Range

183.30190.80
LowHigh

52 Week Range

156.92264.83
LowHigh

Fundamentals

  • Previous Close 185.50
  • Market Cap683.80M
  • Volume745802
  • P/E Ratio11.96
  • Dividend Yield6.27%
  • EBITDA111.00M
  • Revenue TTM685.40M
  • Revenue Per Share TTM1.77
  • Gross Profit TTM 314.70M
  • Diluted EPS TTM0.15

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2022-12-25
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2022-12-25
Income before tax 81.10M 124.90M 142.30M 98.90M -
Minority interest -0.40000M 0.00000M - - -
Net income 58.60M 90.20M 115.00M 81.60M -
Selling general administrative 205.90M 155.30M 161.70M 131.80M -
Selling and marketing expenses - 42.40M 42.60M 39.50M -
Gross profit 300.60M 318.90M 316.20M 273.50M -
Reconciled depreciation 28.60M 21.70M 21.90M 18.70M -
Ebit 102.30M 153.10M 168.50M 122.90M 102.20M
Ebitda 130.90M 171.30M 190.40M 141.60M -
Depreciation and amortization 28.60M 18.20M 21.90M 18.70M -
Non operating income net other - - - - -
Operating income 102.30M 117.90M 111.90M 122.90M -
Other operating expenses 583.10M 546.60M 567.90M 497.10M -
Interest expense 33.60M 31.50M 28.20M 24.00M -
Tax provision 22.10M 34.70M 27.30M 17.30M -
Interest income 13.10M 14.00M 13.70M 12.80M -
Net interest income -20.50000M -17.50000M -14.50000M -11.20000M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 22.10M 34.70M 27.30M 17.30M 17.30M
Total revenue 685.40M 664.50M 679.80M 600.30M -
Total operating expenses 198.30M 201.00M 204.30M 170.30M -
Cost of revenue 384.80M 345.60M 363.60M 326.80M -
Total other income expense net -21.20000M 7.00M 30.40M -24.00000M -
Discontinued operations - - - - -
Net income from continuing ops 59.00M 90.20M 115.00M 81.60M -
Net income applicable to common shares - - - - 81.60M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2022-12-25
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2022-12-25
Total assets 613.90M 602.90M 512.50M 520.70M -
Intangible assets 48.00M 35.50M 17.10M 18.30M -
Earning assets - - - - -
Other current assets 2.00M 29.50M 37.60M 105.20M 32.90M
Total liab 702.80M 685.10M 646.50M 633.50M -
Total stockholder equity -88.30000M -82.20000M -134.00000M -112.80000M -
Deferred long term liab - - - - -
Other current liab 2.60M 70.00M 82.00M 9.90M 45.50M
Common stock 2.00M 2.10M 2.10M 2.20M 2.20M
Capital stock 2.00M 2.10M 2.10M 2.20M -
Retained earnings -146.20000M -140.80000M -171.10000M -156.60000M -156.60000M
Other liab - - - - 17.90M
Good will 78.30M 62.60M 11.70M 11.70M -
Other assets - - -0.30000M - 189.00M
Cash 24.60M 52.20M 52.10M 30.40M -
Cash and equivalents - - - - -
Total current liabilities 150.50M 145.10M 143.40M 128.50M 128.50M
Current deferred revenue - - 0.50M - -
Net debt 524.70M 495.20M 463.10M 476.70M -
Short term debt 22.90M 44.60M 42.20M 20.00M -
Short long term debt - - - - -
Short long term debt total 549.30M 547.40M 515.20M 507.10M -
Other stockholder equity 57.20M 56.50M 37.10M 41.60M 1.00M
Property plant equipment - - - - 117.80M
Total current assets 126.70M 142.40M 134.70M 147.20M 147.20M
Long term investments - - - - -
Net tangible assets - - - - -142.80000M
Short term investments - - 196.60M - -
Net receivables 89.40M 51.50M 33.60M 55.90M 66.50M
Long term debt 309.20M 317.70M 284.90M 283.70M -
Inventory 10.70M 9.20M 11.40M 11.60M 11.60M
Accounts payable 125.00M 23.10M 16.40M 98.60M 15.20M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1.30000M - -2.10000M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 200.60M 196.60M 225.70M -
Deferred long term asset charges - - - - -
Non current assets total 487.20M 460.50M 377.80M 373.50M -
Capital lease obligations 240.10M 229.70M 230.30M 223.40M -
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2022-12-25
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2022-12-25
Investments 0.00000M -0.20000M 94.70M 29.50M 14.80M
Change to liabilities - - - - -3.60000M
Total cashflows from investing activities 18.30M -0.20000M 94.70M - 29.50M
Net borrowings -27.70000M 16.90M 0.80M - 9.40M
Total cash from financing activities -132.30000M -103.00000M -186.50000M -127.40000M -127.40000M
Change to operating activities - - - - -0.30000M
Net income 58.60M 142.60M 115.00M 109.80M 81.60M
Change in cash -27.60000M 0.10M 21.70M -12.40000M -12.40000M
Begin period cash flow 52.20M 52.10M 30.40M 42.80M 42.80M
End period cash flow 24.60M 52.20M 52.10M 30.40M 42.80M
Total cash from operating activities 86.50M 103.50M 113.50M 85.10M 85.10M
Issuance of capital stock 0.00000M 0.40M -4.50000M 1.60M -
Depreciation 28.60M 21.70M 21.90M 18.70M 12.00M
Other cashflows from investing activities 31.80M 55.10M 40.50M - 4.00M
Dividends paid 43.40M 42.00M 41.90M 43.80M 43.80M
Change to inventory -1.20000M 2.20M 0.20M -0.60000M -0.60000M
Change to account receivables -1.50000M -8.20000M -5.20000M - -13.30000M
Sale purchase of stock -23.40000M -26.30000M -98.30000M -86.50000M -
Other cashflows from financing activities -35.40000M -52.00000M -47.60000M 324.70M -8.10000M
Change to netincome - - - - 2.60M
Capital expenditures 17.00M 18.50M 20.80M 19.70M 10.50M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.20000M -3.20000M 10.20M -17.80000M -
Stock based compensation 2.20M 4.00M 3.80M 1.20M -
Other non cash items 1.50M -61.60000M -37.40000M -26.80000M -
Free cash flow 69.50M 85.00M 92.70M 65.40M -

Peer Comparison

Sector: Consumer Cyclical Industry: Restaurants

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DOM
Domino’s Pizza Group PLC		 2.50 1.35% 188.00 11.96 9.80 1.00 385.96 1.77 8.46
CPG
Compass Group PLC		 0.17 0.53% 32.51 0.26 18.18 1.04 6.48 1.22 13.49
GRG
Greggs PLC		 13.00 0.78% 1682.00 13.37 12.22 0.75 2.55 0.93 5.78
MAB
Mitchells & Butlers PLC		 4.00 1.75% 232.00 9.14 8.20 0.58 0.54 1.04 5.97
SSPG
SSP Group PLC		 -0.1 0.06% 165.30 - 13.12 0.40 17.34 0.89 6.16

Reports Covered

Stock Research & News

View All

Profile

Domino's Pizza Group plc owns, operates, and franchises Domino's Pizza stores in the United Kingdom and Ireland. It is also involved in rental activities. The company also supplies ingredients, dough, and equipment to franchisees through its automated supply chain centres. It serves individual consumers through franchisees and corporate stores, and supports franchise partners with operational, marketing, and technology solutions. The company was formerly known as Domino's Pizza UK & IRL plc and changed its name to Domino's Pizza Group plc in May 2012. Domino's Pizza Group plc was founded in 1960 and is based in Milton Keynes, the United Kingdom.

Domino’s Pizza Group PLC

1 Thornbury, Milton Keynes, United Kingdom, MK6 4BB

Key Executives

Name Title Year Born
Mr. Elias Diaz Sese Interim CEO & Director 1974
Mr. Edward Jamieson CFO & Director NA
Ms. Nicola Julie Frampton Operations Director 1966
Will MacLaren Head of Investor Relations NA
Ms. Nina Arnott Head of Communications NA
Ms. Sarah Barron Chief Marketing Officer NA
Ms. Kirsty Pitcher HR Director NA
Mr. Simon Wallis Chief Transformation Officer 1972
Mr. Brian Trier Group Managing Director of Germany NA
Simon D'Cruz Head of Financial Planning & Analysis NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.