AU
UK
CA
US
IND
NZ
Last update at 2026-06-10T07:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | - | - | 78.81M | 167.01M | 172.71M |
| Minority interest | - | - | - | - | - |
| Net income | - | - | 57.80M | 112.98M | 110.58M |
| Selling general administrative | - | - | 1685.91M | 2116.77M | 2306.65M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | - | - | 1830.30M | 2346.32M | 2518.36M |
| Reconciled depreciation | - | - | - | - | - |
| Ebit | 142.41M | 119.91M | 73.81M | 177.97M | 171.02M |
| Ebitda | - | - | - | - | - |
| Depreciation and amortization | - | - | - | - | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | - | - | 123.67M | 188.90M | 185.51M |
| Other operating expenses | 103.84M | 40.78M | 36.65M | 24.00M | 27.51M |
| Interest expense | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Tax provision | - | - | 24.61M | 52.31M | 55.31M |
| Interest income | - | - | 19.98M | 12.83M | 6.69M |
| Net interest income | - | - | - | - | - |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 38.74M | 33.36M | 24.61M | 52.31M | 55.31M |
| Total revenue | - | - | 2569.22M | 3297.40M | 3613.58M |
| Total operating expenses | - | - | - | - | - |
| Cost of revenue | - | - | 738.92M | 951.09M | 1095.22M |
| Total other income expense net | - | - | - | - | - |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | - | - | - | - | - |
| Net income applicable to common shares | 89.89M | 83.30M | 57.80M | 112.98M | 110.58M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | - | - | 4920.82M | 4835.74M | 3749.98M |
| Intangible assets | - | - | 83.35M | 72.73M | 64.23M |
| Earning assets | - | - | - | - | - |
| Other current assets | 272.68M | 166.58M | 186.93M | 212.86M | 71.41M |
| Total liab | - | - | 4507.98M | 4427.19M | 3440.37M |
| Total stockholder equity | - | - | 412.84M | 408.55M | 309.61M |
| Deferred long term liab | - | 14.43M | 11.45M | 13.67M | 14.50M |
| Other current liab | 1482.26M | 1668.98M | 1527.04M | 1238.56M | 1005.43M |
| Common stock | 19.92M | 19.92M | 19.92M | 19.92M | 19.92M |
| Capital stock | - | - | - | - | - |
| Retained earnings | 235.51M | 240.56M | 162.75M | 105.01M | 29.52M |
| Other liab | 132.53M | 140.54M | 153.30M | 144.32M | 184.55M |
| Good will | - | - | 294.32M | 296.13M | 291.75M |
| Other assets | 262.97M | 246.57M | 207.31M | 232.34M | 154.58M |
| Cash | - | - | 0.20M | 0.25M | 0.30M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 4149.31M | 3806.83M | 3437.32M | 3672.24M | 2807.61M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Short term debt | - | - | 59.01M | 100.97M | 187.96M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | - | - | 682.33M | 372.15M | 206.41M |
| Other stockholder equity | -36.77400M | -40.15000M | -42.76000M | 10.69M | -12.74500M |
| Property plant equipment | 177.11M | 171.15M | 176.95M | 191.17M | 33.70M |
| Total current assets | 4531.52M | 4383.48M | 4143.69M | 4030.47M | 3180.74M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | 85.88M | 111.81M | 46.62M | 53.35M | -31.87500M |
| Short term investments | - | - | 9.42M | 6.46M | 6.35M |
| Net receivables | 3131.57M | 3045.13M | 2752.55M | 2637.22M | 2099.21M |
| Long term debt | - | - | 567.19M | 244.27M | 206.41M |
| Inventory | 364.80M | 478.53M | 484.93M | 442.10M | 345.11M |
| Accounts payable | 2295.80M | 1891.72M | 1706.53M | 1960.59M | 1478.30M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | - | - | - | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | - | - | - | - | - |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | - | - | 1.60M | 1.60M | 1.60M |
| Change to liabilities | - | - | 175.06M | 173.24M | 0.76M |
| Total cashflows from investing activities | - | - | -25.21800M | -31.01600M | -14.78300M |
| Net borrowings | - | - | -45.06300M | -166.39200M | 36.53M |
| Total cash from financing activities | - | - | -165.19600M | -193.71000M | 13.30M |
| Change to operating activities | - | - | 4.07M | 130.04M | 58.07M |
| Net income | 198.68M | 125.36M | 89.89M | 83.30M | 57.80M |
| Change in cash | - | - | 85.36M | -28.22700M | -22.06700M |
| Begin period cash flow | - | - | - | - | - |
| End period cash flow | - | - | - | - | - |
| Total cash from operating activities | - | - | 275.78M | 196.50M | -20.58700M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | - | - | 48.16M | 41.18M | 42.22M |
| Other cashflows from investing activities | - | - | - | -0.41800M | 0.88M |
| Dividends paid | - | - | 60.10M | 38.12M | 38.12M |
| Change to inventory | - | - | 113.73M | 6.40M | -42.83100M |
| Change to account receivables | - | - | -158.90500M | -243.40800M | -156.16500M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | - | - | -57.11300M | 16.28M | -23.22500M |
| Change to netincome | - | - | 3.76M | 5.75M | 19.56M |
| Capital expenditures | 0.00000M | 0.00000M | 4.84M | 7.41M | 2.97M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | - | - | - | - | -168.28400M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | - | - | - | - | - |
| Free cash flow | - | - | - | - | - |
Sector: Industry:
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) |
|---|---|---|---|---|---|---|
| 0QEP Maire Tecnimont SpA |
-0.43 3.05% | 13.69 | - | - | - | - |
| 0R15 SoftBank Group Corp. |
-982.0 13.93% | 6066.00 | - | - | - | - |
| 0R1E Nintendo Co. Ltd. |
-283.0 3.73% | 7297.00 | - | - | - | - |
| 0M69 OTP Bank Nyrt |
28000.15 222.40% | 40590.15 | - | - | - | - |
| 0LC3 Synchrony Financial |
-1.295 1.83% | 69.36 | 0.09 | - | 4.97 | - |
MAIRE S.p.A. engages in the provision of solutions in the field of green chemistry and energy transition technologies. The company operates through two segments, Integrated E&C Solutions and Sustainable Technology Solutions. The Integrated E&C Solutions segment offers services and solutions for a low-carbon future, such as feed, engineering services, procurement and construction, as well as the upgrading and revamping of existing assets through its network of engineering hubs and operating centers. The Sustainable Technology Solutions provides technology solutions, including technology licensing, process design package basic engineering design, proprietary equipment and catalysts, digital solutions, and selected specialty solutions. It also offers nitrogen, hydrogen and circular carbon, fuels and chemical, polymer solutions. MAIRE S.p.A. was formerly known as Maire Tecnimont S.p.A. and changed its name to Maire S.p.A. in April 2024. The company is headquartered in Milan, Italy. Maire S.p.A. operates as a subsidiary of Glv Capital S.P.A.
Via Gaetano De Castillia 6A, Milan, MI, Italy, 20124
| Name | Title | Year Born |
|---|---|---|
| Mr. Fabrizio Di Amato | Exec. Chairman | 1963 |
| Mr. Alessandro Bernini | CEO, Group CFO & Director | 1960 |
| Mr. Pejman Djavdan | Technology Pres | 1964 |
| Mr. Riccardo Guglielmetti | Head of Investor Relations | NA |
| Mr. Fabio Fagioli | Group Gen. Counsel | 1976 |
| Ms. Simona Dolce | Head of Group Corp. Affairs, Governance & Compliance and Sec. | 1968 |
| Mr. Carlo Nicolais | Head of Group Institutional Relations, Communication & Sustainability | 1973 |
| Mr. Franco Ghiringhelli | Sr. VP of HR, ICT & Process Excellence | 1966 |
| Mr. Gianni Bardazzi | Sr. VP of Group Special Initiatives & Region Coordination and VP of Russia & Caspian Region | 1965 |
| Mr. Giovanni Sale | Sr. VP of Group Corp. Strategy & VP of Central and South America's Region | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...