Explore 3 Stock Ideas & Industry Insights Download Free Report

Western Uranium & Vanadium Corp

Energy CA WUC

0.6CAD
-0.01(1.64%)

Last update at 2026-06-26T20:00:00Z

Day Range

0.580.61
LowHigh

52 Week Range

0.451.39
LowHigh

Fundamentals

  • Previous Close 0.61
  • Market Cap58.20M
  • Volume36250
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.45809M
  • Revenue TTM0.43M
  • Revenue Per Share TTM0.007
  • Gross Profit TTM -4.02167M
  • Diluted EPS TTM-0.15

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -7.17592M -10.11204M -4.94259M -0.71377M -2.07404M
Minority interest - - - - -
Net income -7.17592M -10.11204M -4.94259M -0.71377M -2.07404M
Selling general administrative 3.26M 5.23M 2.58M 3.83M 1.57M
Selling and marketing expenses - - - - -
Gross profit - -5.10134M -2.52051M 3.05M -0.44552M
Reconciled depreciation 0.82M 0.61M 0.26M 0.03M 0.02M
Ebit - - - -0.80784M -2.02209M
Ebitda - - - -0.75230M -1.99256M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -7.28592M -10.33478M -5.09590M -0.77918M -2.01295M
Other operating expenses - - - 0.03M 0.00914M
Interest expense - - - - 0.00740M
Tax provision - - - - -
Interest income - 0.24M 0.17M 0.09M 0.02M
Net interest income 0.11M 0.22M 0.16M 0.06M 0.02M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.43M 0.18M 0.43M 7.86M 0.27M
Total operating expenses 7.71M 10.52M 5.53M 8.64M 2.29M
Cost of revenue - 5.29M 2.95M 4.81M 0.72M
Total other income expense net 0.00379M -0.00200M -0.00560M 0.00400M -0.07805M
Discontinued operations - - - - -
Net income from continuing ops -7.17592M -10.11204M -4.94259M -0.71377M -2.07404M
Net income applicable to common shares - -10.11204M -4.94259M -0.71377M -2.07404M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 34.45M 33.92M 34.90M 33.20M 27.40M
Intangible assets 9.49M 9.49M 9.49M 9.49M 9.49M
Earning assets - - - - -
Other current assets 0.19M 0.15M 0.21M 0.30M 0.34M
Total liab 4.14M 4.10M 4.13M 3.94M 4.30M
Total stockholder equity 30.30M 29.82M 30.77M 29.26M 23.10M
Deferred long term liab - - - - -
Other current liab - - - 0.12M 0.27M
Common stock - 58.98M 49.66M 43.39M 36.20M
Capital stock 66.68M 58.98M 49.66M 43.39M 36.20M
Retained earnings -36.10582M -28.92989M -18.81786M -13.87526M -13.16150M
Other liab - - - 3.27M 3.33M
Good will - - - - -
Other assets - 0.74M 0.68M 0.68M 0.67M
Cash 5.62M 5.48M 9.22M 9.68M 0.88M
Cash and equivalents - - - - -
Total current liabilities 0.76M 0.75M 0.84M 0.67M 0.97M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - -0.23387M -0.07401M -0.26113M 0.06M
Property plant equipment - 17.70M 14.93M 12.80M 11.78M
Total current assets 6.15M 5.99M 9.81M 10.24M 5.46M
Long term investments - - - - -
Net tangible assets - - - 19.77M 13.61M
Short term investments - 0.00000M 0.00039M 0.00061M 0.00212M
Net receivables - - - - -
Long term debt - - - - -
Inventory - - - - 4.09M
Accounts payable 0.55M 0.52M 0.56M 0.40M 0.51M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.16M 0.74M 0.68M 0.68M 0.67M
Deferred long term asset charges - - - - -
Non current assets total 28.30M 27.93M 25.09M 22.96M 21.93M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -3.39189M -2.40444M -1.04564M -0.06500M
Change to liabilities - - - -0.21260M 0.29M
Total cashflows from investing activities - -3.39189M -2.40444M -1.04564M -0.06500M
Net borrowings - - 0.00350M 0.00000M 0.00000M
Total cash from financing activities 7.14M 8.15M 5.84M 5.63M 6.31M
Change to operating activities - - - -0.23267M -0.31707M
Net income -7.17592M -10.11204M -4.94259M -0.71377M -2.07404M
Change in cash 0.56M -3.67341M -0.46451M 8.81M 0.15M
Begin period cash flow 6.30M 9.97M 10.43M 1.62M 1.47M
End period cash flow 6.86M 6.30M 9.97M 10.43M 1.62M
Total cash from operating activities -5.77574M -8.29704M -4.08950M 4.55M -6.15466M
Issuance of capital stock 7.14M 3.55M 4.84M 3.01M 4.30M
Depreciation 0.82M 0.61M 0.26M 0.06M 0.03M
Other cashflows from investing activities - 0.00400M - - -
Dividends paid - - - - -
Change to inventory - - 0.00000M 4.09M -4.08572M
Change to account receivables - - - - -
Sale purchase of stock - 8.15M 5.84M 5.63M 6.31M
Other cashflows from financing activities - - - - -
Change to netincome - - - 1.57M 0.00028M
Capital expenditures 0.80M 3.40M 2.40M 1.05M 0.07M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.02M 0.04M 0.14M 3.64M -4.11043M
Stock based compensation 0.56M 1.14M 0.43M 1.57M 0.50M
Other non cash items 0.00507M 0.01M 0.01M 0.03M 0.00914M
Free cash flow -6.57135M -11.69293M -6.49393M 3.50M -6.21966M

Peer Comparison

Sector: Energy Industry: Uranium

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WUC
Western Uranium & Vanadium Corp
-0.01 1.64% 0.60 - - 136.80 1.36 84.12 154.71
CRTL
CRTL
- -% 1.10 - - - 4.65 -7.5519
API
Appia Energy Corp
0.005 2.86% 0.18 - - - 0.95 -12.555
XRI
Xcite Resources Inc.
- -% 0.19 - - - 2.62 -11.5586
TCEC
Tisdale Clean Energy Corp.
0.01 11.76% 0.10 - - 13.84 1.29 18.82 -14.6385

Reports Covered

Stock Research & News

Profile

Western Uranium & Vanadium Corp. engages in exploring, developing, mining, and production of uranium and vanadium resource properties in the United States. The company holds interests in the San Rafael uranium project located in Emery County, Utah; the Sunday Mine Complex situated in western San Miguel County, Colorado; the Van 4 mine located in western Montrose County, Colorado; the Sage mine project situated in San Juan County, Utah, and San Miguel County, Colorado; and the Dunn Project located in San Juan County, Utah. It also has interests in the Hansen, North Hansen, High Park, and Hansen Picnic Tree projects located in Fremont and Teller Counties, Colorado; the Keota uranium project situated in Weld County, Colorado; and the Ferris Haggerty project located in Carbon County, Wyoming. The company was formerly known as Western Uranium Corporation and changed its name to Western Uranium & Vanadium Corp. in October 2018. Western Uranium & Vanadium Corp. is headquartered in Toronto, Canada.

Western Uranium & Vanadium Corp

5 Church Street, Toronto, ON, Canada, M5H 2S8

Key Executives

Name Title Year Born
Mr. George E. L. Glasier J.D. President, CEO & Director 1944
Mr. Robert Klein Chief Financial Officer 1966
Mr. Michael Rutter Chief Operating Officer 1977
Denis Frawley Corporate Secretary NA
Mr. Grant Glasier Vice President of Government Affairs, Marketing & Project Development NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.