Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Nevis Brands Inc.

Consumer Defensive CA NEVI

0.03CAD
0.00(0%)

Last update at 2026-06-22T13:30:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.030.10
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap1.75M
  • Volume28001
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.14M
  • Revenue TTM1.70M
  • Revenue Per Share TTM0.04
  • Gross Profit TTM 1.04M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30
Type yearly yearly yearly yearly yearly
Date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30
Income before tax -0.27507M -0.36248M -0.39977M -0.48028M -1.08893M
Minority interest - - - - -
Net income -0.27507M -0.36248M -0.39977M -0.48028M -1.08893M
Selling general administrative 0.97M 1.04M 1.15M 0.47M 1.01M
Selling and marketing expenses - - - - -
Gross profit 1.04M 1.08M 0.39M - -
Reconciled depreciation 0.26M - - - -
Ebit - - - - -
Ebitda - - - - -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -0.26949M -0.26908M -0.38575M -0.35949M -1.08893M
Other operating expenses - - - - -
Interest expense 0.05M 0.00438M 0.00115M 0.03M 0.00228M
Tax provision - - - - -
Interest income - 0.05M 0.02M 0.00140M 0.00000M
Net interest income -0.05395M - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 1.70M 1.55M 0.67M 0.00000M 0.00000M
Total operating expenses 1.97M - - - -
Cost of revenue 0.66M 0.47M 0.28M - -
Total other income expense net 0.05M - - - -
Discontinued operations - - - - -
Net income from continuing ops -0.27507M - - - -
Net income applicable to common shares - -0.36248M -0.39977M -0.48028M -1.08893M
Preferred stock and other adjustments - - - - -
Breakdown 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30
Type yearly yearly yearly yearly yearly
Date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30
Total assets 1.72M 2.04M 2.50M 0.02M 0.16M
Intangible assets 1.14M 1.40M 1.59M - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 0.75M 0.81M 1.12M 0.96M 0.65M
Total stockholder equity 0.97M 1.23M 1.38M -0.94411M -0.49130M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock - 15.09M 14.92M 13.05M 13.07M
Capital stock 15.09M - - - -
Retained earnings -14.65956M -13.97292M -13.59428M -13.99621M -13.56340M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.10M 0.13M 0.42M 0.00837M -
Cash and equivalents - - - - -
Total current liabilities 0.75M 0.57M 1.12M 0.85M 0.65M
Current deferred revenue - - - - -
Net debt 0.36M - - - -
Short term debt - 0.29M 0.78M 0.22M 0.06M
Short long term debt 0.46M - - - -
Short long term debt total - - - - -
Other stockholder equity - 0.10M 0.05M - -
Property plant equipment - 0.02M 0.02M 0.00000M 0.00999M
Total current assets 0.56M 0.62M 0.88M 0.02M 0.15M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 0.22M 0.16M 0.21M 0.00721M 0.14M
Long term debt - 0.24M - - -
Inventory 0.22M 0.33M 0.25M - -
Accounts payable - - - - -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 1.16M - - - -
Capital lease obligations - - - - -
Long term debt total - 0.24M 0.00000M 0.00000M 0.00000M
Breakdown 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30
Type yearly yearly yearly yearly yearly
Date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities - -0.01156M -0.94771M 0.00898M -
Net borrowings -0.17853M - - - -
Total cash from financing activities -0.09020M -0.16765M 1.76M 0.15M 0.62M
Change to operating activities - - - - -
Net income -0.27507M -0.36248M -0.39977M -0.48028M -1.08893M
Change in cash -0.02810M -0.28898M 0.41M 0.02M 0.00915M
Begin period cash flow 0.13M - - - -
End period cash flow 0.10M - - - -
Total cash from operating activities 0.06M -0.12050M -0.38535M -0.14768M -0.61493M
Issuance of capital stock 0.00000M - - - -
Depreciation 0.26M 0.00976M 0.00717M 0.00829M 0.02M
Other cashflows from investing activities - 0.00000M -0.94256M 0.00898M -
Dividends paid - - - - -
Change to inventory 0.11M - - - -
Change to account receivables - - - - -
Sale purchase of stock - 0.14M 2.00M 0.00000M 0.62M
Other cashflows from financing activities - -0.01198M -0.11190M -0.02000M -0.04605M
Change to netincome - - - - -
Capital expenditures 0.00000M 0.01M 0.00514M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.08M -0.16797M 0.00461M 0.25M 0.16M
Stock based compensation 0.02M - - - -
Other non cash items 0.02M - - - -
Free cash flow 0.06M - - - -

Peer Comparison

Sector: Consumer Defensive Industry: Beverages - Non-Alcoholic

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NEVI
Nevis Brands Inc.		 - -% 0.03 - - 1.03 1.23 1.01 46.74
JSDA
Jones Soda Co		 0.02 5.41% 0.39 - - 1.74 21.16 1.29 -3.0262
HYTN
HYTN Innovations Inc		 - -% 0.16 - - 7.65 65.64 8.01 -0.9165
CNTR
CENTR Brands Corp		 - -% 0.03 - - 1.63 0.78 2.68 0.0071

Reports Covered

Stock Research & News

View All

Profile

Nevis Brands Inc. engages in the development and sale of cannabis products in the United States. It offers hemp derived THC beverages under the Major brand name. The company was formerly known as Pascal Biosciences Inc. and changed its name to Nevis Brands Inc. in June 2023. Nevis Brands Inc. is headquartered in Seattle, Washington.

Nevis Brands Inc.

1900 Airport Way South, Seattle, WA, United States, 98134

Key Executives

Name Title Year Born
Mr. John Kueber CEO & Director 1972
Mr. Harold H. Forzley C.A. CFO & Corporate Secretary 1953
Mr. Kevin M. Egan M.B.A. Chief Business Officer NA
Mr. John Kueber CEO, President & Director 1973

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.