Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Nerds on Site Inc

Technology CA NERD

0.03CAD
0.00(0%)

Last update at 2026-06-25T18:28:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.020.10
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap3.21M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.28624M
  • Revenue TTM13.36M
  • Revenue Per Share TTM0.15
  • Gross Profit TTM 3.44M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31
Type yearly yearly yearly yearly yearly
Date 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31
Income before tax -0.44372M -0.74355M -0.93283M -1.38777M -2.03471M
Minority interest - - - - -
Net income -0.44372M -0.74355M -0.93283M -1.38777M -2.03471M
Selling general administrative 2.64M 2.89M 3.24M 3.68M 4.26M
Selling and marketing expenses - - - - -
Gross profit 2.80M 2.76M 2.53M 2.63M 2.64M
Reconciled depreciation 0.05M 0.08M 0.11M 0.15M 0.20M
Ebit - -0.75635M -1.03442M -1.42008M -2.01900M
Ebitda - - -0.55159M -0.97150M -1.77621M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -0.25006M -0.56255M -0.81241M -1.19449M -1.81745M
Other operating expenses - - - - -
Interest expense 0.11M 0.28M 0.27M 0.27M 0.27M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.05M 0.10M 0.15M 0.14M 0.11M
Net interest income -0.28063M -0.18100M -0.12042M -0.12805M -0.16537M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 10.95M 10.53M 9.63M 10.12M 10.14M
Total operating expenses 11.20M 11.09M 10.44M 11.32M 11.96M
Cost of revenue 8.16M 7.77M 7.10M 7.49M 7.50M
Total other income expense net 0.09M - - -0.06523M -0.05189M
Discontinued operations - - - - -
Net income from continuing ops -0.44372M -0.74355M -0.93283M -1.38777M -2.03471M
Net income applicable to common shares - -0.74355M -0.93283M -1.38777M -2.03471M
Preferred stock and other adjustments - - - - -
Breakdown 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31
Type yearly yearly yearly yearly yearly
Date 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31
Total assets 1.31M 1.24M 1.68M 2.34M 2.84M
Intangible assets - - - - 0.07M
Earning assets - - - - -
Other current assets 0.05M 0.04M 0.05M 0.13M 0.12M
Total liab 2.75M 2.23M 1.86M 1.59M 1.59M
Total stockholder equity -1.43788M -0.98683M -0.18875M 0.74M 1.25M
Deferred long term liab - - - - -
Other current liab 0.00010M 0.41M 0.39M 0.49M 0.39M
Common stock - 6.29M 6.29M 6.29M 5.80M
Capital stock 6.29M 6.29M 6.29M 6.29M 5.80M
Retained earnings -10.66753M -10.22381M -9.48026M -8.54743M -7.15966M
Other liab - - - - -
Good will - - - - -
Other assets - 0.16M 0.37M 0.90M 1.34M
Cash 0.27M 0.21M 0.28M 0.39M 0.32M
Cash and equivalents - - - - -
Total current liabilities 1.69M 1.71M 1.66M 1.36M 1.31M
Current deferred revenue - - - - -
Net debt - 0.00874M 0.05M - 0.02M
Short term debt - - - - -
Short long term debt 0.17M 0.20M 0.28M 0.15M 0.24M
Short long term debt total - - - - -
Other stockholder equity - 0.37M 0.42M 0.62M 2.20M
Property plant equipment - 0.20M 0.27M 0.35M 0.49M
Total current assets 1.16M 0.87M 1.04M 1.08M 0.94M
Long term investments - - - - -
Net tangible assets - -0.98683M -0.18875M 0.74M 1.18M
Short term investments 0.17M 0.00000M - - 0.00000M
Net receivables 0.21M 0.28M 0.18M 0.13M 0.14M
Long term debt - 0.02M 0.06M 0.06M 0.10M
Inventory 0.07M 0.12M 0.14M 0.07M 0.03M
Accounts payable 0.53M 0.54M 0.43M 0.35M 0.34M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.16M 0.37M 0.64M 1.26M 1.90M
Capital lease obligations 0.14M 0.15M 0.17M 0.19M 0.21M
Long term debt total - - - - -
Breakdown 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31
Type yearly yearly yearly yearly yearly
Date 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31
Investments -0.17004M -0.01332M -0.02713M -0.00892M 1.72M
Change to liabilities - 0.29M 0.02M 0.14M -0.11051M
Total cashflows from investing activities - -0.01332M -0.02713M -0.00892M 1.66M
Net borrowings -0.07680M -0.15103M 0.08M -0.13132M -0.20475M
Total cash from financing activities 0.58M 0.42M 0.74M 0.37M 0.11M
Change to operating activities - 0.00210M 0.08M -0.00834M 0.18M
Net income -0.44372M -0.74355M -0.93283M -1.38777M -2.03471M
Change in cash 0.06M -0.07267M -0.11120M 0.07M 0.16M
Begin period cash flow 0.21M 0.28M 0.39M 0.32M 0.16M
End period cash flow 0.27M 0.21M 0.28M 0.39M 0.32M
Total cash from operating activities -0.43106M -0.42924M -0.82550M -0.28986M -1.60533M
Issuance of capital stock - - - - 0.00000M
Depreciation 0.05M 0.08M 0.11M 0.15M 0.19M
Other cashflows from investing activities - - - - 0.12M
Dividends paid - - - - -
Change to inventory 0.05M 0.02M -0.07164M -0.03528M -0.01157M
Change to account receivables 0.07M -0.09548M -0.04765M 0.01M 0.09M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities - 0.58M 0.67M 0.40M 0.31M
Change to netincome - 0.02M 0.02M 0.84M 0.09M
Capital expenditures 0.00425M 0.01M 0.03M 0.00892M 0.18M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.04M 0.21M -0.02036M 0.11M 0.14M
Stock based compensation - 0.00000M 0.00000M 0.79M 0.00000M
Other non cash items 0.02M 0.02M 0.02M -0.00619M 0.09M
Free cash flow -0.43530M -0.44255M -0.85264M -0.29878M -1.78100M

Peer Comparison

Sector: Technology Industry: Information Technology Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NERD
Nerds on Site Inc		 - -% 0.03 - - 0.24 31.16 0.25 -14.7308
DCSI
Direct Communication Solutions Inc		 - -% 1.00 - - 0.57 10.28 0.18 43.07
PAID
XTM Inc		 - -% 0.01 - - 0.28 6.11 1.38 -3.8709
CISC
Ciscom Corp.		 - -% 0.04 - - 0.05 0.27 0.15 7.78

Reports Covered

Stock Research & News

View All

Profile

Nerds on Site Inc. provides information technology (IT), hardware, software, and related support services to small to medium-sized enterprises in Canada and the United States. It offers on-site IT support services, such as laptop and computer support, wireless and network setup and repair, printer repair and service, device procurement, computer and data security, data recovery, and backup services; managed IT services, including network and system monitoring, software uptades and security patches, computer and network security, cloud computing and hosting services, and help desk and remote support services; cloud email solutions, cloud storage, virtual workspace, website hosting, and VOIP hosting solutions; and IT consulting services comprising IT strategy and planning, project management, and assessments, vCIO services, governance risk and compliance, and business continuity and disaster recovery. The company also provides cybersecurity services which consists of business cybersecurity, SME edge zero trust, and cyber snapshot; web development and hosting services; and home IT services, suchc as residential IT support, computer and mac repair and service, virus and malware removal, wireless networking, computer setup and security, email and social support, tablet support, smarthome support, schoolzone IT security, and TV mounting and setup, and entertainment system integration. Nerds on Site Inc. was founded in 1995 and is headquartered in London, Canada.

Nerds on Site Inc

4026 Meadowbrook Drive, London, ON, Canada, N6L 1C7

Key Executives

Name Title Year Born
Mr. Charles Donald Regan CEO & Director NA
Mr. David Redekop Co-Founder, President, COO, Secretary & Director NA
Mr. John Leslie Harbarenko Co-Founder & Director NA
Mr. Rakesh Malhotra Chief Financial Officer NA
Mr. Rakesh Malhotra (US), B.Com., C.A., C.P.A., CA (Canada), F.C.A., F Chief Financial Officer 1955

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.