WBCPI 100.32 0.0% CBA 143.49 0.3497% BHP 39.6 0.1264% RIO 111.68 0.7851% CSL 296.68 -0.0034% NAB 38.71 -0.1805% WBC 33.01 0.6709% ANZ 31.33 0.4167% NEM 78.69 -1.1929% MQG 229.05 0.2846% WBCPL 104.68 -0.5888% WES 70.45 -0.1842% GMG 35.85 0.6175% TBN 0.15 0.0% SQ2 97.41 2.2892% RMD 37.245 1.1817% FMG 17.38 1.1053% WDS 24.32 0.9129% TLS 3.985 -0.6234% TCL 13.835 -0.396%
Last update at 2024-09-17T01:40:00Z
Some Investors May Be Willing To Look Past Woolworths Group's (ASX:WOW) Soft Earnings
Tue 03 Sep 24, 12:26 AMWoolworths Group Full Year 2024 Earnings: EPS Beats Expectations
Wed 28 Aug 24, 11:10 PMThe past three years for Woolworths Group (ASX:WOW) investors has not been profitable
Thu 23 May 24, 02:49 AMA Look At The Fair Value Of Woolworths Group Limited (ASX:WOW)
Sun 07 Apr 24, 11:39 PMWoolworths Group's (ASX:WOW) Dividend Will Be A$0.47
Mon 26 Feb 24, 09:06 PMDo These 3 Checks Before Buying Woolworths Group Limited (ASX:WOW) For Its Upcoming Dividend
Fri 23 Feb 24, 09:25 PMAnalysts Have Made A Financial Statement On Woolworths Group Limited's (ASX:WOW) Interim Report
Thu 22 Feb 24, 04:44 AMThose who invested in Woolworths Group (ASX:WOW) five years ago are up 60%
Tue 07 Nov 23, 01:27 AMAre Woolworths Group Limited (ASX:WOW) Investors Paying Above The Intrinsic Value?
Thu 05 Oct 23, 11:17 PM| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | 2322.00M | 2091.00M | 2210.00M | 1785.00M | 2227.00M |
| Minority interest | -11.00000M | -10.00000M | 360.00M | 290.00M | 383.00M |
| Net income | 1618.00M | 7934.00M | 2074.00M | 1165.00M | 1559.00M |
| Selling general administrative | 3684.00M | 4947.00M | 3784.00M | 4460.00M | 3682.00M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 17176.00M | 18042.00M | 16328.00M | 18570.00M | 17442.00M |
| Reconciled depreciation | 2309.00M | 2361.00M | 2608.00M | 2458.00M | 1222.00M |
| Ebit | 2478.00M | 2149.00M | 2295.00M | 1927.00M | 2353.00M |
| Ebitda | 4787.00M | 4510.00M | 4903.00M | 4385.00M | 3575.00M |
| Depreciation and amortization | 2309.00M | 2361.00M | 2608.00M | 2458.00M | 1222.00M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 2943.00M | 2623.00M | 2788.00M | 2485.00M | 2353.00M |
| Other operating expenses | 61295.00M | 58158.00M | 52903.00M | 51041.00M | 59141.00M |
| Interest expense | 156.00M | 58.00M | 85.00M | 142.00M | 126.00M |
| Tax provision | 693.00M | 534.00M | 604.00M | 576.00M | 668.00M |
| Interest income | 21.00M | 619.00M | 620.00M | 856.00M | 135.00M |
| Net interest income | -677.00000M | -600.00000M | -613.00000M | -142.00000M | -126.00000M |
| Extraordinary items | 0.00000M | 6387.00M | 533.00M | 271.00M | 1200.00M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 693.00M | 534.00M | 604.00M | 576.00M | 668.00M |
| Total revenue | 64294.00M | 60849.00M | 55694.00M | 63675.00M | 59984.00M |
| Total operating expenses | 16763.00M | 18009.00M | 16230.00M | 18575.00M | 16599.00M |
| Cost of revenue | 47118.00M | 42807.00M | 39366.00M | 45105.00M | 42542.00M |
| Total other income expense net | 277.00M | 297.00M | 117.00M | 175.00M | -126.00000M |
| Discontinued operations | - | 6387.00M | 533.00M | 271.00M | 1200.00M |
| Net income from continuing ops | 1629.00M | 1557.00M | 1606.00M | 1209.00M | 1559.00M |
| Net income applicable to common shares | 1618.00M | 7934.00M | 2074.00M | 1165.00M | 2692.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Total assets | 33936.00M | 33648.00M | 33273.00M | 39236.00M | 38472.00M |
| Intangible assets | 2407.00M | 2189.00M | 2080.00M | 1790.00M | 3521.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 444.00M | 250.00M | 48.00M | 18.00M | 16.00M |
| Total liab | 28366.00M | 27083.00M | 27169.00M | 37497.00M | 29440.00M |
| Total stockholder equity | 5408.00M | 6425.00M | 5980.00M | 1379.00M | 8742.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 4208.00M | 21.00M | 21.00M | 13101.00M | 3.00M |
| Common stock | 5665.00M | 5406.00M | 5207.00M | 5253.00M | 6022.00M |
| Capital stock | 5604.00M | 5406.00M | 5207.00M | 5253.00M | 6022.00M |
| Retained earnings | 7413.00M | 8586.00M | 8173.00M | 3115.00M | 2329.00M |
| Other liab | - | 1565.00M | 1582.00M | 1106.00M | 1177.00M |
| Good will | 2466.00M | 3504.00M | 3198.00M | 2881.00M | 4196.00M |
| Other assets | - | 1902.00M | 60436.00M | 1686.00M | 1732.00M |
| Cash | 1298.00M | 1135.00M | 1032.00M | 1009.00M | 2068.00M |
| Cash and equivalents | - | 1135.00M | 1032.00M | 1009.00M | 2068.00M |
| Total current liabilities | 12819.00M | 11886.00M | 10750.00M | 23117.00M | 13191.00M |
| Current deferred revenue | 485.00M | 4141.00M | 3587.00M | 3570.00M | 3758.00M |
| Net debt | 15424.00M | 14600.00M | 15731.00M | 13879.00M | 16591.00M |
| Short term debt | 2311.00M | 2103.00M | 1926.00M | 1614.00M | 3587.00M |
| Short long term debt | 712.00M | 466.00M | 354.00M | 119.00M | 2027.00M |
| Short long term debt total | 16722.00M | 15735.00M | 16763.00M | 14888.00M | 18659.00M |
| Other stockholder equity | -61.00000M | -7717.00000M | -7572.00000M | -7202.00000M | 216.00M |
| Property plant equipment | - | 16769.00M | 18226.00M | 17030.00M | 20804.00M |
| Total current assets | 6991.00M | 6375.00M | 6110.00M | 15786.00M | 8125.00M |
| Long term investments | 641.00M | 1201.00M | 1769.00M | 125.00M | 139.00M |
| Net tangible assets | - | 732.00M | 702.00M | -3292.00000M | 1025.00M |
| Short term investments | - | -3.00000M | -11.00000M | -62.00000M | 12.00M |
| Net receivables | 1062.00M | 1016.00M | 856.00M | 480.00M | 548.00M |
| Long term debt | 3866.00M | 3289.00M | 3938.00M | 2753.00M | 1904.00M |
| Inventory | 4187.00M | 3698.00M | 3593.00M | 3132.00M | 4434.00M |
| Accounts payable | 5815.00M | 5621.00M | 5216.00M | 4832.00M | 5843.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -7609.00000M | -7567.00000M | -7400.00000M | -6989.00000M | 391.00M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | 6022.00M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | -213.00000M | -175.00000M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 336.00M | 553.00M | 560.00M | 253.00M | 360.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 26945.00M | 27273.00M | 27163.00M | 23450.00M | 30347.00M |
| Capital lease obligations | 12144.00M | 11980.00M | 12471.00M | 12016.00M | 14728.00M |
| Long term debt total | - | 13632.00M | 14837.00M | 13274.00M | 15072.00M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -1844.00000M | -2457.00000M | -35.00000M | -1945.00000M | -246.00000M |
| Change to liabilities | 239.00M | 123.00M | -255.00000M | 514.00M | 191.00M |
| Total cashflows from investing activities | -1844.00000M | -2457.00000M | -2200.00000M | -1945.00000M | -246.00000M |
| Net borrowings | -1668.00000M | 525.00M | -1712.00000M | -311.00000M | 162.00M |
| Total cash from financing activities | -2809.00000M | -1337.00000M | -3043.00000M | -1612.00000M | -2917.00000M |
| Change to operating activities | 199.00M | 296.00M | -92.00000M | 386.00M | -171.00000M |
| Net income | 1618.00M | 7934.00M | 2074.00M | 1165.00M | 1559.00M |
| Change in cash | 103.00M | -414.00000M | -622.00000M | 1002.00M | -211.00000M |
| Begin period cash flow | 1032.00M | 1446.00M | 2068.00M | 1066.00M | 1277.00M |
| End period cash flow | 1135.00M | 1032.00M | 1446.00M | 2068.00M | 1066.00M |
| Total cash from operating activities | 4754.00M | 3378.00M | 4624.00M | 4561.00M | 2948.00M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 2135.00M | 2011.00M | 2290.00M | 2167.00M | 1222.00M |
| Other cashflows from investing activities | 675.00M | 31.00M | 25.00M | 204.00M | 1648.00M |
| Dividends paid | 1031.00M | 1449.00M | 1154.00M | 1199.00M | 1318.00M |
| Change to inventory | -119.00000M | -343.00000M | 103.00M | -152.00000M | -34.00000M |
| Change to account receivables | -129.00000M | -115.00000M | 15.00M | -37.00000M | -108.00000M |
| Sale purchase of stock | -110.00000M | -2000.00000M | -177.00000M | -102.00000M | -1701.00000M |
| Other cashflows from financing activities | -1177.00000M | 3081.00M | -1335.00000M | -1168.00000M | -60.00000M |
| Change to netincome | 143.00M | -6628.00000M | -64.00000M | 179.00M | -817.00000M |
| Capital expenditures | 2519.00M | 2416.00M | 2389.00M | 2149.00M | 1991.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -248.00000M | -232.00000M | 118.00M | -189.00000M | - |
| Stock based compensation | 113.43M | 139.33M | 103.00M | 96.00M | - |
| Other non cash items | 1001.00M | -3918.00000M | 260.00M | 1229.00M | -3915.00000M |
| Free cash flow | 2235.00M | 962.00M | 2235.00M | 2412.00M | 957.00M |
Sector: Consumer Defensive Industry: Grocery Stores
| Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WOW Woolworths Ltd |
-0.22 0.63% | 34.90 | 383.39 | 24.45 | 0.62 | 7.82 | 0.85 | 16.35 |
| COL Coles Group Ltd |
-0.02 0.11% | 19.01 | 22.63 | 23.09 | 0.58 | 7.00 | 0.79 | 10.74 |
Woolworths Group Limited operates retail stores in Australia and New Zealand. It operates through Australian Food, Australian B2B, New Zealand Food, BIG W, and Other segments. The Australian Food segment procures and resells food and related products; and provides services to customers in Australia. The Australian B2B segment engages in procurement and distribution of food and related products for resale to other businesses, as well as provision of supply chain services to business customers in Australia. The New Zealand Food segment is involved in the procurement of food and drinks, and provides services to retail customers in New Zealand. BIG W segment procures discount general merchandise products to customers in Australia. The Other segment operates Quantium, Petstock, and MyDeal retail stores. The company was formerly known as Woolworths Limited and changed its name to Woolworths Group Limited in December 2017. Woolworths Group Limited was incorporated in 1924 and is based in Bella Vista, Australia.
1 Woolworths Way, Bella Vista, NSW, Australia, 2153
| Name | Title | Year Born |
|---|---|---|
| Mr. Bradford Leon Banducci BComm (Acc), LLB, MBA | MD, CEO & Exec. Director | NA |
| Mr. Stephen Harrison | Chief Financial Officer | NA |
| Ms. Natalie Davis | Managing Director of Supermarkets | NA |
| Ms. Amanda Bardwell | Managing Director of WooliesX | NA |
| Mr. John Hunt | Chief Information & Replenishment Officer | NA |
| Mr. Paul van Meurs | Head of Investor Relations | NA |
| Mr. Bill Reid | Chief Legal Officer | NA |
| Mr. Andrew Hicks | Chief Marketing Officer | NA |
| Ms. Caryn Katsikogianis | Chief People Officer | NA |
| Mr. David Walker | Chief Risk Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
NZ 
AU
UK
CA
US
Please wait processing your request...