WBCPI 100.32 0.0% CBA 157.85 0.0634% BHP 39.12 -1.7085% RIO 118.0 -1.346% CSL 270.0 -0.0925% NAB 39.16 -0.2547% WBC 32.96 -0.0606% MQG 238.84 0.0545% ANZ 30.2 -0.0662% SQ2 140.94 0.0% WES 72.32 -1.4982% NEM 66.44 -1.8612% GMG 38.19 -1.139% FMG 18.62 -2.1545% RMD 39.35 -0.3797% TLS 3.97 0.0% WDS 24.95 -1.1881% ALL 67.67 -2.6471% TCL 13.66 -0.4373% WTC 121.94 -0.4246%
Last update at 2025-01-23T05:10:00Z
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Income before tax | -11.33835M | -5.51964M | -2.32986M | -1.16197M | -4.50261M |
Minority interest | - | - | -0.11722M | -0.11722M | -0.11722M |
Net income | -11.39335M | -5.64095M | -2.30571M | -1.16587M | -7.50476M |
Selling general administrative | 9.49M | 7.79M | 2.27M | 2.62M | 1.72M |
Selling and marketing expenses | 1.13M | 0.82M | 0.25M | 0.18M | 0.12M |
Gross profit | 6.87M | 6.80M | 2.23M | 0.43M | 1.00M |
Reconciled depreciation | 1.22M | 0.99M | 0.66M | 0.51M | 0.15M |
Ebit | -7.16073M | -5.40372M | -2.13386M | -0.98050M | -1.38569M |
Ebitda | -5.94342M | -4.41649M | -1.47588M | -0.47265M | -1.23944M |
Depreciation and amortization | 1.22M | 0.99M | 0.66M | 0.51M | 0.15M |
Non operating income net other | - | - | - | - | - |
Operating income | -7.64841M | -6.16848M | -2.35738M | -1.05845M | -1.38569M |
Other operating expenses | 36.93M | 25.12M | 5.65M | 4.26M | 2.59M |
Interest expense | 0.33M | 0.10M | 0.11M | 0.07M | 0.03M |
Tax provision | 0.06M | 0.12M | 0.08M | 0.00166M | 0.00000M |
Interest income | 0.33M | 0.04M | 0.03M | 0.05M | 0.03M |
Net interest income | -0.12212M | -0.05153M | -0.08486M | -0.04945M | -0.01089M |
Extraordinary items | - | 0.00000M | -0.03647M | -0.00223M | 0.08M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.05M | 0.12M | 0.08M | 0.00166M | 3.00M |
Total revenue | 26.02M | 18.24M | 3.08M | 2.55M | 1.00M |
Total operating expenses | 14.23M | 12.68M | 4.78M | 4.13M | 2.59M |
Cost of revenue | 19.15M | 11.44M | 0.85M | 2.12M | - |
Total other income expense net | -3.85069M | 0.42M | 0.31M | 0.47M | -3.11692M |
Discontinued operations | - | - | -0.03647M | -0.00223M | 0.08M |
Net income from continuing ops | -11.39335M | -5.64095M | -2.40642M | -1.16364M | -4.50261M |
Net income applicable to common shares | -11.19270M | -5.22322M | -2.44289M | -1.16587M | 0.09M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
Total assets | 48.06M | 43.01M | 41.08M | 33.44M | 13.68M |
Intangible assets | - | 14.68M | 17.88M | 20.07M | 9.89M |
Earning assets | - | - | - | - | - |
Other current assets | 1.30M | -0.00000M | 0.37M | 0.06M | 0.00591M |
Total liab | 36.42M | 24.34M | 15.06M | 21.29M | 7.60M |
Total stockholder equity | 12.49M | 18.67M | 26.02M | 12.26M | 6.09M |
Deferred long term liab | - | - |