800-234-336
Kalkine 0
countryflagNZ
Kalkine Login

WBCPI 100.32 0.0% CBA 150.23 1.0765% BHP 39.52 1.2295% RIO 119.96 0.9934% CSL 252.92 -1.5109% WBC 31.44 1.1583% NAB 33.98 0.6815% ANZ 29.44 2.9731% WES 72.06 0.6846% MQG 205.63 0.4543% NEM 75.14 1.1169% GMG 31.61 1.0227% XYZ 97.55 -1.7425% RMD 35.4 0.0283% FMG 16.21 0.7458% TLS 4.15 0.2415% WDS 23.25 0.3453% ALL 67.51 0.089% TCL 13.22 2.0062% WOW 29.39 1.6955%

Truscott Mining Corp Ltd

Basic Materials AU TRM

0.072AUD
-(-%)

Last update at 2025-03-24T23:00:00Z

Day Range

0.070.07
LowHigh

52 Week Range

0.040.09
LowHigh

Fundamentals

  • Previous Close 0.07
  • Market Cap13.98M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.18799M
  • Revenue TTM0.00032M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00032M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -0.51430M -2.67185M -0.30430M -0.09410M -1.88827M
Minority interest - - - - -
Net income -0.51430M -5.01838M -0.30428M -0.09408M -1.67206M
Selling general administrative 0.31M 0.22M 0.27M 0.18M 0.18M
Selling and marketing expenses - - - - -
Gross profit -0.01271M 0.06M 0.04M 0.16M 0.07M
Reconciled depreciation 0.00069M 0.00076M 0.00005M 0.00008M 0.00012M
Ebit -0.51496M -0.32532M -0.36917M -0.26468M -2.08813M
Ebitda -0.51427M -0.32456M -0.36912M -0.26460M -2.08800M
Depreciation and amortization 0.00069M 0.00076M 0.00005M 0.00008M 0.00012M
Non operating income net other - - - - -
Operating income -0.51496M -0.32532M -0.36917M -0.26468M -2.08813M
Other operating expenses 0.51M 0.33M 0.37M 0.26M 2.09M
Interest expense - 2.35M 0.00000M 0.00000M 0.20M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M -0.21621M
Interest income 0.00066M 0.00002M 0.00001M 0.00001M 0.00009M
Net interest income 0.00066M 0.00002M 0.00001M 0.00001M 0.00009M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 2.35M -0.00001M -0.00001M -0.21621M
Total revenue 0.00066M 0.08M 0.05M 0.17M 0.08M
Total operating expenses 0.51M 0.33M 0.37M 0.26M 2.09M
Cost of revenue 0.01M 0.01M 0.01M 0.01M 0.01M
Total other income expense net 0.00066M -2.34653M 0.06M 0.17M 0.20M
Discontinued operations - - - - -
Net income from continuing ops -0.51430M -2.67185M -0.30430M -0.09410M -1.67206M
Net income applicable to common shares -0.51430M -2.67185M -0.30430M -0.09410M -1.36335M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 2.95M 2.97M 2.61M 4.88M 4.69M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.07M 0.01M 0.00719M 0.00774M 0.00497M
Total liab 1.92M 1.76M 1.49M 1.39M 1.26M
Total stockholder equity 1.02M 1.21M 1.12M 3.49M 3.44M
Deferred long term liab - - - - -
Other current liab 1.92M 1.42M 0.00862M 0.05M 0.04M
Common stock 9.68M 9.61M 9.23M 8.88M 8.68M
Capital stock - 9.61M 9.23M 8.88M 8.68M
Retained earnings -9.35801M -8.83478M -8.44704M -5.68936M -5.38507M
Other liab - - 1.28M 1.14M 1.03M
Good will - - - - -
Other assets - 0.04M 0.04M 0.04M -
Cash 0.06M 0.02M 0.06M 0.06M 0.00084M
Cash and equivalents - 0.02M 0.06M 0.06M 0.00084M
Total current liabilities 1.92M 1.76M 0.05M 0.05M 0.04M
Current deferred revenue -0.49631M - - - -
Net debt 0.39M 0.29M 0.11M 0.13M 0.19M
Short term debt 0.45M 0.31M 0.31M 0.00000M 0.00000M
Short long term debt - 0.31M - - -
Short long term debt total 0.45M 0.31M 0.17M 0.20M 0.19M
Other stockholder equity 0.00000M -0.77222M -0.78648M -3.10798M -3.29837M
Property plant equipment - 2.69M 2.40M 4.73M 4.62M
Total current assets 0.15M 0.24M 0.17M 0.14M 0.07M
Long term investments - - - - -
Net tangible assets - 1.21M 1.12M 3.49M 3.44M
Short term investments - - - - -
Net receivables 0.07M 0.21M 0.11M 0.07M 0.06M
Long term debt - 0.31M 0.17M 0.20M 0.19M
Inventory -0.06252M - - - -
Accounts payable 0.05M 0.04M 0.04M 0.05M 0.04M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.70M 0.43M 0.34M 0.30M 0.14M
Additional paid in capital - - - - -
Common stock total equity - - - - 8.68M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.04M 0.04M - -4.62317M
Deferred long term asset charges - - - - -
Non current assets total 2.80M 2.73M 2.44M 4.73M 4.62M
Capital lease obligations - - - - -
Long term debt total - 0.31M 0.17M 0.20M 0.19M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.28419M -0.03968M -0.01478M 0.03M -0.12873M
Change to liabilities 0.02M 0.14M 0.02M 0.00578M -0.19243M
Total cashflows from investing activities -0.28419M -0.03968M -0.01478M 0.03M 0.02M
Net borrowings 0.14M -0.03100M 0.00500M 0.05M 0.09M
Total cash from financing activities 0.45M 0.16M 0.19M 0.05M 0.09M
Change to operating activities -0.00390M 0.00136M -0.00398M -0.00014M -0.00027M
Net income -0.51430M -2.67185M -0.35916M -0.09410M -1.67206M
Change in cash -0.03973M -0.00305M 0.06M -0.01860M -0.03154M
Begin period cash flow 0.06M 0.06M 0.00084M 0.02M 0.05M
End period cash flow 0.02M 0.06M 0.06M 0.00084M 0.02M
Total cash from operating activities -0.20413M -0.12754M -0.11175M -0.10074M -0.13729M
Issuance of capital stock 0.33M 0.21M 0.20M - -
Depreciation 0.00124M 0.00128M 0.00005M 0.00095M 0.00012M
Other cashflows from investing activities - -0.03705M -0.01478M 0.03M 0.02M
Dividends paid -0.28359M -0.16417M -0.15284M 0.18M -
Change to inventory - - - - -
Change to account receivables -0.00073M -0.03114M -0.00240M 0.00371M -0.00172M
Sale purchase of stock -0.02144M -0.01483M -0.01666M -0.01666M -0.00188M
Other cashflows from financing activities 0.45M -0.03968M 0.19M 0.07M 0.10M
Change to netincome 0.29M 2.43M 0.17M -0.01694M 0.06M
Capital expenditures 0.28M 0.04M 0.01M 0.01M 0.14M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.00073M -0.03114M -0.00240M 0.00371M 0.00009M
Stock based compensation 0.14M 0.07M 0.23M 0.01M -
Other non cash items 0.31M 2.54M 0.25M -0.00760M 1.67M
Free cash flow -0.48832M -0.16722M -0.12653M -0.10074M -0.14128M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
TRM
Truscott Mining Corp Ltd		 - -% 0.07 - - 43002.39 9.19 -24.5313
NEM
NEWMONT CORPORATION CDI		 0.83 1.12% 75.14 14.94 9.66 4.56 1.82 3.17 7.87
NST
Northern Star Resources Ltd		 -0.12 0.67% 17.80 33.27 11.92 3.78 2.27 4.25 9.68
EVN
Evolution Mining Ltd		 - -% 6.89 19.63 13.97 3.49 3.01 3.72 7.71
DEG
De Grey Mining Ltd		 -0.01 0.48% 2.08 - - 122969.75 4.00 356916.91 -221.8938

Reports Covered

Stock Research & News

View All

Profile

Truscott Mining Corporation Limited engages in the exploration and development of gold and base metal properties in Australia. The company explores for iron, copper, and gold deposits. It holds a 100% interest in the Westminster project covering an area of 9 hectares and 8 blocks; the North Tennant Creek project comprising an area of 77.71 square kilometers and 52 blocks; and the Barkly project located within the Tennant Creek mineral field in the Northern Territory. Truscott Mining Corporation Limited was incorporated in 2005 and is based in Nedlands, Australia.

Truscott Mining Corp Ltd

13 Hillway, Nedlands, WA, Australia, 6009

Key Executives

Name Title Year Born
Mr. Peter Neil Smith B.Sc., BSc (Min), CP, M Min Tech, MAICD, PG Dip Exec. Chairman & MD 1955
Mr. Michael Jarvis Povey B.Bus, CA, FTIA CFO, Company Sec. & Exec. Director 1951
Mr. Peter Neil Smith B.Sc., BSc (Min), CP, M Min Tech, MAICD, PG Dip Executive Chairman & MD 1955
Mr. Michael Jarvis Povey B.Bus, CA, FTIA CFO, Company Secretary & Executive Director 1951
Dr. Ewan Edward Smith B.Com, B.Com., B.Sc., BSc, MBBS Non-Executive Technical Director NA
Mr. Peter Neil Smith B.Sc., BSc (Min), CP, M Min Tech, MAICD, PG Dip Executive Chairman & MD 1955
Mr. Michael Jarvis Povey B.Bus, CA, FTIA CFO, Company Secretary & Executive Director 1951
Dr. Ewan Edward Smith B.Com, B.Com., B.Sc., BSc, MBBS Non-Executive Technical Director NA
Mr. Peter Neil Smith B.Sc., BSc (Min), CP, M Min Tech, MAICD, PG Dip Executive Chairman & MD 1955
Mr. Michael Jarvis Povey B.Bus, CA, FTIA CFO, Company Secretary & Executive Director 1951

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.